USD 1.06
(-2.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 19.7 Million | 20.69 Million | 19.37 Million | 14.95 Million | 10.27 Million |
Total Current Assets | 18.07 Million | 18.25 Million | 16.62 Million | 12.36 Million | 9.26 Million |
Cash And Short Term Investments | 6.46 Million | 5.76 Million | 5.44 Million | 4.94 Million | 2.18 Million |
Cash and Cash Equivalents | 5.36 Million | 4.94 Million | 2.66 Million | 3.87 Million | 2.18 Million |
Short Term Investments | 1.1 Million | 811.49 Thousand | 2.77 Million | 1.07 Million | - |
Net Receivables | 6.97 Million | 7 Million | 5.42 Million | 3.23 Million | 3.41 Million |
Inventory | 3.99 Million | 4.94 Million | 5.25 Million | 3.89 Million | 1.46 Million |
Other Current Assets | 634.77 Thousand | 550.6 Thousand | 505.35 Thousand | 282.38 Thousand | 31.1 Thousand |
Total Non-Current Assets | 1.63 Million | 2.43 Million | 2.74 Million | 2.58 Million | 1 Million |
Net PPE | 946.82 Thousand | 1.42 Million | 1.62 Million | 1.3 Million | 625.67 Thousand |
Good Will And Intangible Assets | -1.00 | - | - | -1.00 | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 293.96 Thousand | 470.18 Thousand | 818.97 Thousand | 1.1 Million | - |
Tax Assets | 64.85 Thousand | 52.18 Thousand | 129.38 Thousand | 130.1 Thousand | 171 Thousand |
Other Non Current Assets | 324.72 Thousand | 494.73 Thousand | 181.07 Thousand | 46.72 Thousand | 211.02 Thousand |
Other Assets | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 2.59 Million | 3.96 Million | 3.24 Million | 3.03 Million | 2.86 Million |
Total Current Liabilities | 2.38 Million | 3.76 Million | 2.99 Million | 2.59 Million | 2.58 Million |
Account Payables | 923.58 Thousand | 1.73 Million | 1.15 Million | 1.12 Million | 1.04 Million |
Tax Payables | 126.11 Thousand | 128.61 Thousand | 182.15 Thousand | 158.83 Thousand | 99.94 Thousand |
Short Term Debt | 248.56 Thousand | 432.5 Thousand | 317.74 Thousand | 355.87 Thousand | 148.39 Thousand |
Deferred Revenue | 598.66 Thousand | 584.64 Thousand | 452.85 Thousand | 524.39 Thousand | 577.32 Thousand |
Other Current Liabilities | 614.85 Thousand | 1.01 Million | 1.06 Million | 594.5 Thousand | 815.51 Thousand |
Total Non Current Liabilities | 210.41 Thousand | 201.64 Thousand | 247.11 Thousand | 435.9 Thousand | 274.5 Thousand |
Long-Term Debt | 186.83 Thousand | 195.01 Thousand | 239.91 Thousand | 435.9 Thousand | 274.5 Thousand |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 6313.00 | 6638.00 | 7191.00 | - | - |
Other Liabilities | - | - | 1.00 | - | - |
Total Equity | 17.1 Million | 16.72 Million | 16.12 Million | 11.91 Million | 7.41 Million |
Stock Holders Equity | 10.74 Million | 10.8 Million | 10.6 Million | 7.75 Million | 4.8 Million |
Common Stock | 2049.00 | 2029.00 | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | 7.73 Million | 7.73 Million | 7.27 Million | 5.54 Million | 3.72 Million |
Accumulated other comprehensive income | -166.01 Thousand | 348.19 Thousand | 1.11 Million | 811.25 Thousand | -63.13 Thousand |
Common Stock Equity | 10.74 Million | 10.8 Million | 10.6 Million | 7.75 Million | 4.8 Million |
Capital Lease Obligation | 186.83 Thousand | 195.01 Thousand | 239.91 Thousand | 435.9 Thousand | 422.9 Thousand |
Total Investments | 1.4 Million | 1.28 Million | 3.59 Million | 2.17 Million | - |
Total Debt | 435.39 Thousand | 627.51 Thousand | 557.66 Thousand | 791.77 Thousand | 422.9 Thousand |
Net Debt | -4.92 Million | -4.32 Million | -2.1 Million | -3.08 Million | -1.76 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 19.7 Million | 19.68 Million | 19.68 Million | 19.79 Million | 19.74 Million | 20.69 Million |
Total Current Assets | 18.07 Million | 18.07 Million | 18.07 Million | 17.72 Million | 17.72 Million | 18.25 Million |
Cash And Short Term Investments | 6.46 Million | 6.49 Million | 6.49 Million | 5.68 Million | 5.71 Million | 5.76 Million |
Cash and Cash Equivalents | 5.36 Million | 5.36 Million | 5.36 Million | 3.97 Million | 3.97 Million | 4.94 Million |
Short Term Investments | 1.1 Million | 1.13 Million | 1.13 Million | 1.71 Million | 1.73 Million | 811.49 Thousand |
Net Receivables | 6.97 Million | 5.3 Million | 5.3 Million | 6.63 Million | 5.4 Million | 7 Million |
Inventory | 3.99 Million | 1.96 Million | 1.96 Million | 4.73 Million | 2.14 Million | 4.94 Million |
Other Current Assets | 634.77 Thousand | 4.31 Million | 4.31 Million | 659.62 Thousand | 4.46 Million | 550.6 Thousand |
Total Non-Current Assets | 1.63 Million | 1.61 Million | 1.61 Million | 2.07 Million | 2.01 Million | 2.43 Million |
Net PPE | 946.82 Thousand | 946.82 Thousand | 946.82 Thousand | 1.03 Million | 1.03 Million | 1.42 Million |
Good Will And Intangible Assets | -1.00 | -1.00 | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 293.96 Thousand | 293.96 Thousand | - | 416.81 Thousand | - | 470.18 Thousand |
Tax Assets | 64.85 Thousand | 64.85 Thousand | - | 103.54 Thousand | - | 52.18 Thousand |
Other Non Current Assets | 324.72 Thousand | 307.45 Thousand | 666.27 Thousand | 519.98 Thousand | 988.6 Thousand | 494.73 Thousand |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 2.59 Million | 2.57 Million | 2.57 Million | 3.12 Million | 3.07 Million | 3.96 Million |
Total Current Liabilities | 2.38 Million | 2.38 Million | 2.38 Million | 2.94 Million | 2.94 Million | 3.76 Million |
Account Payables | 923.58 Thousand | 923.58 Thousand | 923.58 Thousand | 1.52 Million | 1.52 Million | 1.73 Million |
Tax Payables | 126.11 Thousand | 126.11 Thousand | - | 109.99 Thousand | - | 128.61 Thousand |
Short Term Debt | 248.56 Thousand | 248.56 Thousand | - | 296.15 Thousand | 47.97 Thousand | 432.5 Thousand |
Deferred Revenue | 598.66 Thousand | 598.66 Thousand | - | 447.55 Thousand | - | 584.64 Thousand |
Other Current Liabilities | 614.85 Thousand | 614.85 Thousand | 1.46 Million | 673.68 Thousand | 1.36 Million | 1.01 Million |
Total Non Current Liabilities | 210.41 Thousand | 193.14 Thousand | 193.14 Thousand | 182.91 Thousand | 131.17 Thousand | 201.64 Thousand |
Long-Term Debt | 186.83 Thousand | 186.83 Thousand | 186.83 Thousand | 124.92 Thousand | 124.92 Thousand | 195.01 Thousand |
Deferred Revenue Non Current | - | -17.27 Thousand | - | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6313.00 | 6313.00 | 6313.00 | 6250.00 | 6250.00 | 6638.00 |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 17.1 Million | 17.1 Million | 17.1 Million | 16.66 Million | 16.66 Million | 16.72 Million |
Stock Holders Equity | 10.74 Million | 10.74 Million | 10.74 Million | 10.8 Million | 10.8 Million | 10.8 Million |
Common Stock | 2049.00 | 2049.00 | 2049.00 | 2049.00 | 2049.00 | 2029.00 |
Retained Earnings | 7.73 Million | 8.37 Million | 8.37 Million | 7.91 Million | 8.54 Million | 7.73 Million |
Accumulated other comprehensive income | -166.01 Thousand | -811.55 Thousand | -811.55 Thousand | -290.11 Thousand | -923.27 Thousand | 348.19 Thousand |
Common Stock Equity | 10.74 Million | 10.74 Million | 10.74 Million | 10.8 Million | 10.8 Million | 10.8 Million |
Capital Lease Obligation | 186.83 Thousand | 435.39 Thousand | 435.39 Thousand | 124.92 Thousand | 373.1 Thousand | 195.01 Thousand |
Total Investments | 1.4 Million | 1.13 Million | 1.13 Million | 2.13 Million | 1.73 Million | 1.28 Million |
Total Debt | 435.39 Thousand | 186.83 Thousand | 186.83 Thousand | 421.08 Thousand | 172.9 Thousand | 627.51 Thousand |
Net Debt | -4.92 Million | -5.17 Million | -5.17 Million | -3.55 Million | -3.8 Million | -4.32 Million |
CGLD
001218
GQC
SPOFF
0RHT
300145