USD 14.54
(-1.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 117.42 Million | 44.31 Million | 56.8 Million | 180.09 Million | 121.81 Million | 66.48 Million |
Cost of Revenue | 42.11 Million | 15.09 Million | 20.77 Million | 73.91 Million | 50.59 Million | 32.74 Million |
Gross Profit | 75.31 Million | 29.21 Million | 36.03 Million | 106.17 Million | 71.21 Million | 33.74 Million |
Operating Expenses | 371.56 Million | 333.16 Million | 356.56 Million | 197.47 Million | 117.56 Million | 108.09 Million |
Selling, General and Administrative Expenses | 210.48 Million | 204.18 Million | 230.61 Million | 98.79 Million | 63.8 Million | 56.11 Million |
Research and Development Expenses | 167.31 Million | 135.08 Million | 137.14 Million | 105.25 Million | 57.16 Million | 60.27 Million |
Other Expenses | -6.23 Million | -6.09 Million | -11.19 Million | -6.57 Million | -3.4 Million | -6.43 Million |
Cost and Expenses | 413.67 Million | 348.26 Million | 377.34 Million | 271.38 Million | 168.15 Million | 140.83 Million |
Operating Income | -296.25 Million | -303.95 Million | -320.53 Million | -91.29 Million | -46.34 Million | -74.34 Million |
Interest Expense | 14.95 Million | 3.81 Million | 1.8 Million | 2.33 Million | 837 Thousand | 564 Thousand |
Income Tax Expense | 206 Thousand | 79 Thousand | 134 Thousand | 206 Thousand | 754 Thousand | 76 Thousand |
Earnings before Tax | -302.13 Million | -329.44 Million | -313.48 Million | -92.07 Million | -47.16 Million | -80.22 Million |
Net Income | -301.7 Million | -329.52 Million | -313.62 Million | -92.27 Million | -47.92 Million | -79.11 Million |
Earnings Per Share Basic | -4.97 | -5.75 | -5.55 | -1.68 | -1.57 | -1.64 |
Earnings Per Share Diluted | -4.97 | -5.75 | -5.55 | -1.68 | -1.57 | -1.64 |
Weighted Average Shares Outstanding | 60.74 Million | 57.34 Million | 56.49 Million | 54.78 Million | 30.56 Million | 48.3 Million |
Weighted Average Shares Outstanding (Diluted) | 60.74 Million | 57.34 Million | 56.49 Million | 54.78 Million | 30.56 Million | 48.3 Million |
Gross Margin | 0.64 | 0.66 | 0.63 | 0.59 | 0.58 | 0.51 |
EBIT Margin | -2.25 | -7.31 | -5.47 | -0.46 | -0.33 | -1.11 |
Profit Margin | -2.57 | -7.44 | -5.52 | -0.51 | -0.39 | -1.19 |
EBITDA | -264.26 Million | -304.73 Million | -312.76 Million | -85.1 Million | -40.67 Million | -68.74 Million |
Earnings Before Tax Margin | -2.52 | -6.86 | -5.64 | -0.51 | -0.38 | -1.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 102.01 Million | 61.72 Million | 56.6 Million | 117.42 Million | 28.61 Million | 10 Million |
Cost of Revenue | 38.36 Million | 23.53 Million | 19.98 Million | 42.11 Million | 10.13 Million | 3.98 Million |
Gross Profit | 63.65 Million | 38.19 Million | 36.61 Million | 75.31 Million | 18.47 Million | 6.02 Million |
Operating Expenses | 141.09 Million | 104.02 Million | 111.81 Million | 371.56 Million | 88.48 Million | 81.32 Million |
Selling, General and Administrative Expenses | 81.55 Million | 69.9 Million | 76.33 Million | - | 52.08 Million | 44.58 Million |
Research and Development Expenses | 61.8 Million | 37.83 Million | 38.14 Million | - | 37.68 Million | 37.41 Million |
Other Expenses | 911 Thousand | 1.03 Million | -1.94 Million | 1.75 Million | 974 Thousand | 2.07 Million |
Cost and Expenses | 179.46 Million | 127.56 Million | 131.79 Million | 413.67 Million | 98.62 Million | 85.31 Million |
Operating Income | -77.44 Million | -65.83 Million | -75.19 Million | -296.25 Million | -70 Million | -75.3 Million |
Interest Expense | 799 Thousand | 859 Thousand | 682 Thousand | 14.95 Million | 718 Thousand | 816 Thousand |
Income Tax Expense | 18 Thousand | 1000.00 | 74 Thousand | 206 Thousand | 118 Thousand | 13 Thousand |
Earnings before Tax | -71.05 Million | -63.04 Million | -72.78 Million | -300.57 Million | -66.73 Million | -74.1 Million |
Net Income | -71.53 Million | -63.32 Million | -72.26 Million | -301.7 Million | -67.04 Million | -75.56 Million |
Earnings Per Share Basic | -1.09 | -1.00 | -1.15 | - | -1.11 | -1.26 |
Earnings Per Share Diluted | -1.09 | -1.00 | -1.15 | - | -1.08 | -1.26 |
Weighted Average Shares Outstanding | 65.76 Million | 63.35 Million | 62.71 Million | 60.74 Million | 60.39 Million | 60.07 Million |
Weighted Average Shares Outstanding (Diluted) | 65.76 Million | 63.35 Million | 62.71 Million | 60.74 Million | 61.93 Million | 60.07 Million |
Gross Margin | 0.62 | 0.62 | 0.65 | 0.64 | 0.65 | 0.60 |
EBIT Margin | -0.68 | -1.00 | -1.29 | - | -2.34 | -7.22 |
Profit Margin | -0.70 | -1.03 | -1.28 | -2.57 | -2.34 | -7.55 |
EBITDA | -69.76 Million | -61.93 Million | -72.8 Million | - | -66.83 Million | -72.26 Million |
Earnings Before Tax Margin | -0.76 | -1.07 | -1.33 | -2.52 | -2.45 | -7.53 |
ELSSF
8537
KURN
MCHX
GREENPANEL
4611