USD 0.0
(42.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 39.17 Million | 58.59 Million | 164.8 Thousand | 195.77 Thousand | 140.98 Thousand |
Cost of Revenue | 21.97 Million | 36.01 Million | 37.74 Thousand | 114.56 Thousand | 68.45 Thousand |
Gross Profit | 17.2 Million | 22.58 Million | 127.06 Thousand | 81.21 Thousand | 72.52 Thousand |
Operating Expenses | 37.99 Million | 49.13 Million | 13.42 Million | 192.16 Thousand | 48.42 Thousand |
Selling, General and Administrative Expenses | 36.84 Million | 45.14 Million | 10.32 Million | 192.16 Thousand | 48.42 Thousand |
Research and Development Expenses | 1.14 Million | 3.99 Million | 3.1 Million | - | - |
Other Expenses | 44.91 Million | - | 3.21 Million | -46.15 Thousand | - |
Cost and Expenses | 104.88 Million | 85.14 Million | 13.46 Million | 306.72 Thousand | 116.87 Thousand |
Operating Income | -65.7 Million | -26.55 Million | -13.3 Million | -110.94 Thousand | 24.1 Thousand |
Interest Expense | 17.11 Million | 9.89 Million | 1.7 Million | 150.37 Thousand | - |
Income Tax Expense | - | 4750.59 | 1.7 Million | 150.37 Thousand | -174.93 Thousand |
Earnings before Tax | -84.24 Million | -41.42 Million | -15.2 Million | -573.25 Thousand | 24.1 Thousand |
Net Income | -84.24 Million | -41.43 Million | -16.9 Million | -723.63 Thousand | 24.1 Thousand |
Earnings Per Share Basic | -31.90 | -83.76 | -44.49 | -1.66 | 0.00 |
Earnings Per Share Diluted | -31.90 | -83.76 | -44.49 | -1.66 | 0.00 |
Weighted Average Shares Outstanding | 2.76 Million | 494.65 Thousand | 379.92 Thousand | 434.95 Thousand | 434.95 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.76 Million | 494.65 Thousand | 379.92 Thousand | 434.95 Thousand | 434.95 Thousand |
Gross Margin | 0.44 | 0.39 | 0.77 | 0.41 | 0.51 |
EBIT Margin | -1.53 | -0.34 | -78.11 | -0.80 | 0.17 |
Profit Margin | -2.15 | -0.71 | -102.57 | -3.70 | 0.17 |
EBITDA | -60.01 Million | -24.98 Million | -13.06 Million | -422.87 Thousand | 24.1 Thousand |
Earnings Before Tax Margin | -1.68 | -0.45 | -80.71 | -0.57 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.52 Million | 4.28 Million | 5.21 Million | 39.17 Million | 7.97 Million | 11.58 Million |
Cost of Revenue | 1.86 Million | 2.24 Million | 2.66 Million | 21.97 Million | 4.2 Million | 6.59 Million |
Gross Profit | 1.65 Million | 2.04 Million | 2.55 Million | 17.2 Million | 3.77 Million | 4.98 Million |
Operating Expenses | 3.57 Million | 4.57 Million | 18.15 Million | 37.99 Million | 5.84 Million | 5.95 Million |
Selling, General and Administrative Expenses | 3.41 Million | 4.44 Million | 17.81 Million | - | 5.56 Million | 5.71 Million |
Research and Development Expenses | 164.66 Thousand | 132.96 Thousand | 333.4 Thousand | - | 280.2 Thousand | 242.03 Thousand |
Other Expenses | - | - | 22.46 Million | 24.09 Million | 28.73 Million | 242.03 Thousand |
Cost and Expenses | 5.44 Million | 6.81 Million | 20.81 Million | 59.96 Million | 10.04 Million | 12.54 Million |
Operating Income | -1.92 Million | -2.53 Million | -27.86 Million | -65.7 Million | -34.72 Million | -964.44 Thousand |
Interest Expense | 1.7 Million | 1.58 Million | 1.56 Million | 17.11 Million | 9.82 Million | 2.68 Million |
Income Tax Expense | 1.7 Million | 1.58 Million | 1.56 Million | 4.08 Million | 992.27 Thousand | 5.73 Million |
Earnings before Tax | -5.04 Million | -3.81 Million | -28.94 Million | -84.24 Million | -43.73 Million | -4.01 Million |
Net Income | -5.04 Million | -3.81 Million | -28.94 Million | -84.24 Million | -43.73 Million | -9.74 Million |
Earnings Per Share Basic | -0.34 | -0.25 | -10.56 | - | -50.64 | -13.30 |
Earnings Per Share Diluted | -0.34 | -0.25 | -10.56 | - | -50.64 | -13.30 |
Weighted Average Shares Outstanding | 14.97 Million | 14.97 Million | 2.74 Million | 2.76 Million | 863.6 Thousand | 732.92 Thousand |
Weighted Average Shares Outstanding (Diluted) | 14.97 Million | 14.97 Million | 2.74 Million | 2.76 Million | 863.6 Thousand | 732.92 Thousand |
Gross Margin | 0.47 | 0.48 | 0.49 | 0.44 | 0.47 | 0.43 |
EBIT Margin | -0.44 | -0.51 | -2.66 | - | -0.02 | 0.07 |
Profit Margin | -1.43 | -0.89 | -5.55 | -2.15 | -5.48 | -0.84 |
EBITDA | -1.56 Million | -2.18 Million | -13.89 Million | - | -158.66 Thousand | 845.61 Thousand |
Earnings Before Tax Margin | -0.55 | -0.59 | -5.34 | -1.68 | -4.35 | -0.08 |
RENT3
0LO4
0AHJ
RPMT
ADCINDIA
PGV