USD 4.13
(-9.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 159.78 Million | 238.16 Million | 211.49 Million | 150.15 Million | 235.23 Million | 138.6 Million |
Total Current Assets | 136.35 Million | 199.1 Million | 161.75 Million | 105.56 Million | 193.67 Million | 115.67 Million |
Cash And Short Term Investments | 116.67 Million | 189.57 Million | 143.66 Million | 89.79 Million | 180.88 Million | 103.19 Million |
Cash and Cash Equivalents | 116.67 Million | 189.57 Million | 143.66 Million | 89.79 Million | 180.88 Million | 103.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.79 Million | 720 Thousand | 488 Thousand | 10 Million | 965 Thousand | 1.02 Million |
Inventory | - | 7.55 Million | 17.43 Million | 5.76 Million | 9.49 Million | - |
Other Current Assets | 6.88 Million | 1.25 Million | 169 Thousand | 4000.00 | 2.32 Million | 11.45 Million |
Total Non-Current Assets | 23.42 Million | 39.06 Million | 49.74 Million | 44.59 Million | 41.56 Million | 22.92 Million |
Net PPE | 14.6 Million | 23.16 Million | 29.33 Million | 41.5 Million | 39.57 Million | 21.14 Million |
Good Will And Intangible Assets | 400 Thousand | 1.34 Million | 2.04 Million | 1.37 Million | 1.43 Million | 1.46 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 400 Thousand | 1.34 Million | 2.04 Million | 1.37 Million | 1.43 Million | 1.46 Million |
Long-Term Investments | 8.19 Million | 4.74 Million | 6.84 Million | - | - | - |
Tax Assets | -1.00 | - | 6.87 Million | - | - | - |
Other Non Current Assets | 225 Thousand | 9.8 Million | 4.64 Million | 1.72 Million | 558 Thousand | 312 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 140.92 Million | 177.73 Million | 120.33 Million | 105.73 Million | 96.91 Million | 98.64 Million |
Total Current Liabilities | 49.98 Million | 59.66 Million | 35.98 Million | 42.82 Million | 26.93 Million | 14.07 Million |
Account Payables | 2.96 Million | 1.22 Million | 1.14 Million | 792 Thousand | 2.03 Million | 2.21 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 23.54 Million | 2.03 Million | 1.82 Million | 1.93 Million | 6.82 Million | 3.25 Million |
Deferred Revenue | 12.03 Million | 46.19 Million | 21.24 Million | 30.23 Million | 16.48 Million | 8.43 Million |
Other Current Liabilities | 11.43 Million | 10.21 Million | 11.77 Million | 9.86 Million | 1.58 Million | 170 Thousand |
Total Non Current Liabilities | 90.93 Million | 118.07 Million | 84.35 Million | 62.9 Million | 69.98 Million | 84.56 Million |
Long-Term Debt | 7.72 Million | 24.99 Million | 7.29 Million | 8.58 Million | - | - |
Deferred Revenue Non Current | 83.08 Million | 92.87 Million | 77.01 Million | 53.92 Million | 65.89 Million | 82.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 128 Thousand | 201 Thousand | 44 Thousand | 392 Thousand | 4.09 Million | 1.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.86 Million | 60.43 Million | 91.16 Million | 44.42 Million | 138.31 Million | 39.96 Million |
Stock Holders Equity | 18.86 Million | 60.43 Million | 91.16 Million | 44.42 Million | 138.31 Million | 39.96 Million |
Common Stock | 1000.00 | 1000.00 | - | - | - | - |
Retained Earnings | -489.63 Million | -428.31 Million | -316.67 Million | -286.07 Million | -177.06 Million | -85.18 Million |
Accumulated other comprehensive income | - | - | - | - | - | -5.48 Million |
Common Stock Equity | 18.86 Million | 60.43 Million | 91.16 Million | 44.42 Million | 138.31 Million | 39.96 Million |
Capital Lease Obligation | 7.72 Million | 4.81 Million | 6.63 Million | 10.51 Million | - | - |
Total Investments | 8.19 Million | 4.74 Million | 6.84 Million | - | - | - |
Total Debt | 31.26 Million | 27.03 Million | 9.11 Million | 10.51 Million | - | - |
Net Debt | -85.41 Million | -162.54 Million | -134.55 Million | -79.27 Million | -180.88 Million | -103.19 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 153.25 Million | 165.8 Million | 184.74 Million | 159.78 Million | 159.78 Million | 164.34 Million |
Total Current Assets | 110.52 Million | 144.03 Million | 160.82 Million | 136.35 Million | 136.35 Million | 145.85 Million |
Cash And Short Term Investments | 101.2 Million | 123.57 Million | 137.76 Million | 116.67 Million | 116.67 Million | 122.23 Million |
Cash and Cash Equivalents | 98.75 Million | 123.57 Million | 137.76 Million | 116.67 Million | 116.67 Million | 122.23 Million |
Short Term Investments | 2.45 Million | - | - | - | - | - |
Net Receivables | 188 Thousand | 13.81 Million | 13.3 Million | 12.79 Million | 12.79 Million | 3.51 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 9.13 Million | 6.64 Million | 9.76 Million | 6.88 Million | 6.88 Million | 20.11 Million |
Total Non-Current Assets | 42.73 Million | 21.76 Million | 23.91 Million | 23.42 Million | 23.42 Million | 18.49 Million |
Net PPE | 10.95 Million | 11.91 Million | 13.26 Million | 14.6 Million | 14.6 Million | 9.81 Million |
Good Will And Intangible Assets | 388 Thousand | 375 Thousand | 386 Thousand | 400 Thousand | 400 Thousand | 977 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 388 Thousand | 375 Thousand | 386 Thousand | 400 Thousand | 400 Thousand | 977 Thousand |
Long-Term Investments | 3.2 Million | 9.24 Million | 10.02 Million | 8.19 Million | 8.19 Million | 1.8 Million |
Tax Assets | - | - | - | -1.00 | -1.00 | - |
Other Non Current Assets | 28.18 Million | 234 Thousand | 238 Thousand | 225 Thousand | 225 Thousand | 5.89 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 88.39 Million | 91.08 Million | 147.53 Million | 140.92 Million | 140.92 Million | 135.28 Million |
Total Current Liabilities | 11.98 Million | 32.95 Million | 33.33 Million | 49.98 Million | 49.98 Million | 50.61 Million |
Account Payables | 958 Thousand | 1.14 Million | 1.13 Million | 2.96 Million | 2.96 Million | 531 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.27 Million | 23.71 Million | 23.64 Million | 23.54 Million | 23.54 Million | 1.49 Million |
Deferred Revenue | 175 Thousand | 526 Thousand | 2.4 Million | 12.03 Million | 12.03 Million | 17.44 Million |
Other Current Liabilities | 9.57 Million | 7.57 Million | 6.15 Million | 11.43 Million | 11.43 Million | 31.14 Million |
Total Non Current Liabilities | 76.41 Million | 58.12 Million | 114.19 Million | 90.93 Million | 90.93 Million | 84.66 Million |
Long-Term Debt | 22.27 Million | 7.09 Million | 7.41 Million | 7.72 Million | 7.72 Million | - |
Deferred Revenue Non Current | 36.58 Million | 36.78 Million | 84.76 Million | 83.08 Million | 83.08 Million | 73.89 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.55 Million | 14.25 Million | 22.02 Million | 128 Thousand | 128 Thousand | 10.76 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 64.86 Million | 74.71 Million | 37.2 Million | 18.86 Million | 18.86 Million | 29.06 Million |
Stock Holders Equity | 64.86 Million | 74.71 Million | 37.2 Million | 18.86 Million | 18.86 Million | 29.06 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | -464.71 Million | -448.29 Million | -481.04 Million | -489.63 Million | -489.63 Million | -473.34 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 64.86 Million | 74.71 Million | 37.2 Million | 18.86 Million | 18.86 Million | 29.06 Million |
Capital Lease Obligation | 1.27 Million | 7.09 Million | 7.41 Million | 7.72 Million | 7.72 Million | 1.49 Million |
Total Investments | 5.65 Million | 9.24 Million | 10.02 Million | 8.19 Million | 8.19 Million | 1.8 Million |
Total Debt | 1.27 Million | 30.8 Million | 31.05 Million | 31.26 Million | 31.26 Million | 1.49 Million |
Net Debt | -97.47 Million | -92.76 Million | -106.71 Million | -85.41 Million | -85.41 Million | -120.73 Million |
AVHHL
AMADF
9559
CHR
0HSU
BBTN