USD 114.85
(-3.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.46 Billion | 1.31 Billion | 1.18 Billion | 1.06 Billion | 942.58 Million | 653.33 Million |
Total Current Assets | 415.62 Million | 358.65 Million | 292.05 Million | 203.06 Million | 100.21 Million | 72.24 Million |
Cash And Short Term Investments | 318.99 Million | 276.38 Million | 213.43 Million | 133.66 Million | 44.4 Million | 27.29 Million |
Cash and Cash Equivalents | 318.99 Million | 276.38 Million | 213.43 Million | 133.66 Million | 44.4 Million | 27.29 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 63.37 Million | 56.83 Million | 55.78 Million | 52.03 Million | 42.41 Million | 35.82 Million |
Inventory | 1.00 | 759 Thousand | 868 Thousand | 429 Thousand | 411 Thousand | 95 Thousand |
Other Current Assets | 33.26 Million | 24.67 Million | 21.97 Million | 16.93 Million | 12.98 Million | 9.02 Million |
Total Non-Current Assets | 1.04 Billion | 957.39 Million | 893.37 Million | 860.18 Million | 842.37 Million | 581.09 Million |
Net PPE | 17.7 Million | 18.2 Million | 21.38 Million | 24.25 Million | 26.6 Million | 12.61 Million |
Good Will And Intangible Assets | 1.01 Billion | 905.45 Million | 838.37 Million | 805.16 Million | 780.64 Million | 554.37 Million |
Good Will | 755.76 Million | 675.64 Million | 608.76 Million | 565.17 Million | 523.69 Million | 378.17 Million |
Intangible Assets | 251.04 Million | 229.8 Million | 229.6 Million | 239.99 Million | 256.95 Million | 176.19 Million |
Long-Term Investments | 249.51 Million | - | - | - | - | - |
Tax Assets | 2.08 Million | 11.48 Million | 14.96 Million | 15.21 Million | 21.6 Million | 3.59 Million |
Other Non Current Assets | -231.1 Million | 22.24 Million | 18.65 Million | 15.55 Million | 13.52 Million | 10.51 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 234.8 Million | 216.65 Million | 185.61 Million | 152.18 Million | 120.87 Million | 119.82 Million |
Total Current Liabilities | 202.38 Million | 169.59 Million | 133.43 Million | 104.26 Million | 88.94 Million | 70.36 Million |
Account Payables | 17.37 Million | 10.56 Million | 10.56 Million | 7.95 Million | 7.66 Million | 5.14 Million |
Tax Payables | 6.69 Million | 7.53 Million | 5.61 Million | 3.38 Million | 1.32 Million | 1.59 Million |
Short Term Debt | 3.05 Million | 3.39 Million | 4.02 Million | 4.16 Million | 3.92 Million | -34.23 Million |
Deferred Revenue | 83.99 Million | 67.78 Million | 56.78 Million | 49.87 Million | 41.14 Million | 34.23 Million |
Other Current Liabilities | 97.95 Million | 87.84 Million | 62.05 Million | 42.26 Million | 36.2 Million | 65.22 Million |
Total Non Current Liabilities | 32.42 Million | 47.05 Million | 52.17 Million | 47.92 Million | 31.93 Million | 49.46 Million |
Long-Term Debt | 3.9 Million | 3.92 Million | 7.38 Million | 8.89 Million | 9.47 Million | 25.46 Million |
Deferred Revenue Non Current | 1.45 Million | 1.61 Million | 1.92 Million | 1.41 Million | 920 Thousand | 855 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.09 Million | 6.12 Million | 7.35 Million | 8.23 Million | 6.47 Million | 7.63 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.23 Billion | 1.09 Billion | 999.81 Million | 911.06 Million | 821.7 Million | 533.5 Million |
Stock Holders Equity | 1.23 Billion | 1.09 Billion | 999.81 Million | 911.06 Million | 821.7 Million | 533.5 Million |
Common Stock | 547.79 Million | 538.44 Million | 536.29 Million | 531.82 Million | 524.15 Million | 276.75 Million |
Retained Earnings | 219.4 Million | 104.84 Million | 2.61 Million | -83.67 Million | -135.77 Million | -172.76 Million |
Accumulated other comprehensive income | -28.41 Million | -30.45 Million | -12.39 Million | -1.18 Million | -25.94 Million | -25.2 Million |
Common Stock Equity | 1.23 Billion | 1.09 Billion | 999.81 Million | 911.06 Million | 821.7 Million | 533.5 Million |
Capital Lease Obligation | 3.87 Million | 7.32 Million | 11.41 Million | 13.06 Million | 13.4 Million | - |
Total Investments | 249.51 Million | - | - | - | - | - |
Total Debt | 6.93 Million | 7.32 Million | 11.41 Million | 13.06 Million | 13.4 Million | 25.46 Million |
Net Debt | -312.05 Million | -269.06 Million | -202.02 Million | -120.59 Million | -30.99 Million | -1.83 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.46 Billion | 1.46 Billion | 1.43 Billion | 1.41 Billion | 1.37 Billion | 1.31 Billion |
Total Current Assets | 415.62 Million | 415.62 Million | 374.05 Million | 324.17 Million | 273.52 Million | 358.65 Million |
Cash And Short Term Investments | 318.99 Million | 318.99 Million | 279.6 Million | 227.4 Million | 182.18 Million | 276.38 Million |
Cash and Cash Equivalents | 318.99 Million | 318.99 Million | 279.6 Million | 227.4 Million | 182.18 Million | 276.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 63.37 Million | 63.37 Million | 67.25 Million | 69.36 Million | 61.46 Million | 56.83 Million |
Inventory | 1.00 | 1.00 | 897 Thousand | 970 Thousand | 1.35 Million | 759 Thousand |
Other Current Assets | 33.26 Million | 33.26 Million | 26.28 Million | 26.42 Million | 28.52 Million | 24.67 Million |
Total Non-Current Assets | 1.04 Billion | 1.04 Billion | 1.05 Billion | 1.09 Billion | 1.09 Billion | 957.39 Million |
Net PPE | 17.7 Million | 17.7 Million | 17 Million | 18.4 Million | 17.73 Million | 18.2 Million |
Good Will And Intangible Assets | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.04 Billion | 1.05 Billion | 905.45 Million |
Good Will | 755.76 Million | 755.76 Million | 751.91 Million | 765.1 Million | 759.86 Million | 675.64 Million |
Intangible Assets | 251.04 Million | 251.04 Million | 263.01 Million | 282.02 Million | 295.29 Million | 229.8 Million |
Long-Term Investments | 249.51 Million | 249.51 Million | - | - | - | - |
Tax Assets | 2.08 Million | 2.08 Million | 2.82 Million | 3.76 Million | 4.59 Million | 11.48 Million |
Other Non Current Assets | -231.1 Million | -231.1 Million | 23.96 Million | 22.65 Million | 22.08 Million | 22.24 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 234.8 Million | 234.8 Million | 245.74 Million | 242.31 Million | 240.86 Million | 216.65 Million |
Total Current Liabilities | 202.38 Million | 202.38 Million | 209.04 Million | 203.79 Million | 199.63 Million | 169.59 Million |
Account Payables | 17.37 Million | 17.37 Million | 14.19 Million | 12.35 Million | 12.37 Million | 10.56 Million |
Tax Payables | 6.69 Million | 6.69 Million | 3.71 Million | 4.75 Million | 5.96 Million | 7.53 Million |
Short Term Debt | 3.05 Million | 3.05 Million | 3.06 Million | 3.17 Million | 3.37 Million | 3.39 Million |
Deferred Revenue | 83.99 Million | 83.99 Million | 81.21 Million | 85.42 Million | 75.01 Million | 67.78 Million |
Other Current Liabilities | 97.95 Million | 97.95 Million | 110.57 Million | 102.84 Million | 108.86 Million | 87.84 Million |
Total Non Current Liabilities | 32.42 Million | 32.42 Million | 36.7 Million | 38.52 Million | 41.23 Million | 47.05 Million |
Long-Term Debt | 3.9 Million | 3.9 Million | 2.86 Million | 2.97 Million | 3.49 Million | 3.92 Million |
Deferred Revenue Non Current | 1.45 Million | 1.45 Million | 1.52 Million | 1.77 Million | 1.57 Million | 1.61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.09 Million | 6.09 Million | 9.19 Million | 7.17 Million | 7 Million | 6.12 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 1.23 Billion | 1.23 Billion | 1.18 Billion | 1.17 Billion | 1.13 Billion | 1.09 Billion |
Stock Holders Equity | 1.23 Billion | 1.23 Billion | 1.18 Billion | 1.17 Billion | 1.13 Billion | 1.09 Billion |
Common Stock | 547.79 Million | 547.79 Million | 547.54 Million | 546.98 Million | 546.27 Million | 538.44 Million |
Retained Earnings | 219.4 Million | 219.4 Million | 188.91 Million | 162.31 Million | 134.2 Million | 104.84 Million |
Accumulated other comprehensive income | -28.41 Million | -28.41 Million | -40.35 Million | -22.01 Million | -30.45 Million | -30.45 Million |
Common Stock Equity | 1.23 Billion | 1.23 Billion | 1.18 Billion | 1.17 Billion | 1.13 Billion | 1.09 Billion |
Capital Lease Obligation | 3.87 Million | 3.87 Million | 5.92 Million | 6.15 Million | 6.86 Million | 7.32 Million |
Total Investments | 249.51 Million | 249.51 Million | - | - | - | - |
Total Debt | 6.93 Million | 6.93 Million | 5.92 Million | 6.15 Million | 6.86 Million | 7.32 Million |
Net Debt | -312.05 Million | -312.05 Million | -273.68 Million | -221.25 Million | -175.31 Million | -269.06 Million |
5644
NVO
NGC
DNBBF
XOMA
ORIENTLTD