USD 3.5
(-5.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 180.81 Million | 195.79 Million | 192.25 Million | 81.34 Million | 88.73 Million |
Total Current Assets | 147.88 Million | 162.46 Million | 175.88 Million | 64.06 Million | 64.13 Million |
Cash And Short Term Investments | 139.32 Million | 153.2 Million | 168.22 Million | 54.86 Million | 55.47 Million |
Cash and Cash Equivalents | 37.39 Million | 153.2 Million | 168.22 Million | 54.86 Million | 55.47 Million |
Short Term Investments | 101.92 Million | - | - | - | - |
Net Receivables | 3.61 Million | 3.44 Million | 2.84 Million | 3.93 Million | 5.38 Million |
Inventory | 1.00 | 5 Million | 3.95 Million | 3.28 Million | 1.86 Million |
Other Current Assets | 4.94 Million | 800 Thousand | 867 Thousand | 1.98 Million | 1.42 Million |
Total Non-Current Assets | 32.93 Million | 33.33 Million | 16.36 Million | 17.27 Million | 24.59 Million |
Net PPE | 23.03 Million | 25.67 Million | 4.45 Million | 5.13 Million | 9.13 Million |
Good Will And Intangible Assets | 4.11 Million | 4.07 Million | 8.36 Million | 8.56 Million | 8.72 Million |
Good Will | 4.11 Million | 4.07 Million | 7.2 Million | 7.21 Million | 7.18 Million |
Intangible Assets | 1.00 | 3000.00 | 1.16 Million | 1.35 Million | 1.54 Million |
Long-Term Investments | 3.58 Million | 3.33 Million | 3.33 Million | 3.33 Million | 6.41 Million |
Tax Assets | - | -3.33 Million | -3.33 Million | -3.33 Million | -6.41 Million |
Other Non Current Assets | 2.2 Million | 3.58 Million | 3.54 Million | 3.57 Million | 6.73 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 46.52 Million | 47.77 Million | 34.81 Million | 325.28 Million | 307.96 Million |
Total Current Liabilities | 27.7 Million | 26.05 Million | 32.21 Million | 23.41 Million | 20.76 Million |
Account Payables | 10.1 Million | 2.9 Million | 4.72 Million | 4.54 Million | 2.96 Million |
Tax Payables | 1.53 Million | 1.37 Million | 1.72 Million | 1.78 Million | 1.66 Million |
Short Term Debt | 3.1 Million | 2.77 Million | 23.16 Million | 14.92 Million | 10.5 Million |
Deferred Revenue | 377 Thousand | 140 Thousand | 801 Thousand | 508 Thousand | 508 Thousand |
Other Current Liabilities | 14.12 Million | 20.23 Million | 3.51 Million | 3.43 Million | 6.79 Million |
Total Non Current Liabilities | 18.81 Million | 21.72 Million | 2.6 Million | 301.87 Million | 287.19 Million |
Long-Term Debt | 18.81 Million | 21.67 Million | - | - | - |
Deferred Revenue Non Current | 100 Thousand | 43 Thousand | 143 Thousand | 108 Thousand | 67 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | -94 Thousand | 3000.00 | 2.46 Million | 301.76 Million | 287.12 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 134.28 Million | 148.02 Million | 157.43 Million | -243.94 Million | -219.22 Million |
Stock Holders Equity | 134.28 Million | 148.02 Million | 157.43 Million | -243.94 Million | -219.22 Million |
Common Stock | 407 Thousand | 393 Thousand | 380 Thousand | 114 Thousand | 109 Thousand |
Retained Earnings | -313.71 Million | -291.02 Million | -268.48 Million | -243.85 Million | -219.08 Million |
Accumulated other comprehensive income | -186 Thousand | -356 Thousand | -229 Thousand | -202 Thousand | -245 Thousand |
Common Stock Equity | 134.28 Million | 148.02 Million | 157.43 Million | -243.94 Million | -219.22 Million |
Capital Lease Obligation | 18.81 Million | 24.44 Million | - | - | - |
Total Investments | 105.5 Million | 3.33 Million | 3.33 Million | 3.33 Million | 6.41 Million |
Total Debt | 21.91 Million | 24.44 Million | - | - | - |
Net Debt | -15.47 Million | -128.76 Million | -168.22 Million | -54.86 Million | -55.47 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 157.58 Million | 179.46 Million | 180.81 Million | 180.81 Million | 182.77 Million | 185.29 Million |
Total Current Assets | 121.04 Million | 142.59 Million | 147.88 Million | 147.88 Million | 150.71 Million | 153.58 Million |
Cash And Short Term Investments | 110.63 Million | 134.24 Million | 139.32 Million | 139.32 Million | 142.99 Million | 145.94 Million |
Cash and Cash Equivalents | 23.8 Million | 33.73 Million | 37.39 Million | 37.39 Million | 32.44 Million | 45.41 Million |
Short Term Investments | 86.82 Million | 100.51 Million | 101.92 Million | 101.92 Million | 110.55 Million | 100.53 Million |
Net Receivables | 4.18 Million | 4.35 Million | 3.61 Million | 3.61 Million | 4.16 Million | 3.1 Million |
Inventory | - | - | 1.00 | 1.00 | 2.61 Million | 3.58 Million |
Other Current Assets | 6.22 Million | 3.99 Million | 4.94 Million | 4.94 Million | 942 Thousand | 947 Thousand |
Total Non-Current Assets | 36.53 Million | 36.87 Million | 32.93 Million | 32.93 Million | 32.06 Million | 31.71 Million |
Net PPE | 25.46 Million | 25.93 Million | 23.03 Million | 23.03 Million | 23.35 Million | 24.02 Million |
Good Will And Intangible Assets | 4.24 Million | 4.1 Million | 4.11 Million | 4.11 Million | 4.08 Million | 4.11 Million |
Good Will | 4.24 Million | 4.1 Million | 4.11 Million | 4.11 Million | 4.08 Million | 4.11 Million |
Intangible Assets | 2.4 Million | 2.6 Million | 1.00 | 1.00 | 2.6 Million | 2.7 Million |
Long-Term Investments | 3.62 Million | 3.6 Million | 3.58 Million | 3.58 Million | 3.33 Million | 3.33 Million |
Tax Assets | -1.00 | - | - | - | -3.33 Million | -3.33 Million |
Other Non Current Assets | 3.2 Million | 3.22 Million | 2.2 Million | 2.2 Million | 4.62 Million | 3.58 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 47.19 Million | 48.45 Million | 46.52 Million | 46.52 Million | 46.46 Million | 47.32 Million |
Total Current Liabilities | 27.09 Million | 27.32 Million | 27.7 Million | 27.7 Million | 26.96 Million | 27.07 Million |
Account Payables | 10.38 Million | 10.27 Million | 10.1 Million | 10.1 Million | 10.11 Million | 10.02 Million |
Tax Payables | 3.95 Million | 931 Thousand | 1.53 Million | 1.53 Million | 1.15 Million | 1.09 Million |
Short Term Debt | 3.93 Million | 3.57 Million | 3.1 Million | 3.1 Million | 2.89 Million | 2.85 Million |
Deferred Revenue | 283 Thousand | 387 Thousand | 377 Thousand | 377 Thousand | 11.32 Million | 11.42 Million |
Other Current Liabilities | 12.48 Million | 13.09 Million | 14.12 Million | 14.12 Million | 2.63 Million | 2.77 Million |
Total Non Current Liabilities | 20.1 Million | 21.12 Million | 18.81 Million | 18.81 Million | 19.5 Million | 20.24 Million |
Long-Term Debt | 20.07 Million | 21.12 Million | 18.81 Million | 18.81 Million | 19.49 Million | 20.23 Million |
Deferred Revenue Non Current | - | - | 100 Thousand | 100 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25 Thousand | 3000.00 | -94 Thousand | -94 Thousand | 8000.00 | 17 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 110.38 Million | 131.01 Million | 134.28 Million | 134.28 Million | 136.31 Million | 137.97 Million |
Stock Holders Equity | 110.38 Million | 131.01 Million | 134.28 Million | 134.28 Million | 136.31 Million | 137.97 Million |
Common Stock | 416 Thousand | 411 Thousand | 407 Thousand | 407 Thousand | 403 Thousand | 400 Thousand |
Retained Earnings | -321.45 Million | -317.02 Million | -313.71 Million | -313.71 Million | -310.77 Million | -307.47 Million |
Accumulated other comprehensive income | -472 Thousand | -394 Thousand | -186 Thousand | -186 Thousand | -479 Thousand | -433 Thousand |
Common Stock Equity | 110.38 Million | 131.01 Million | 134.28 Million | 134.28 Million | 136.31 Million | 137.97 Million |
Capital Lease Obligation | 20.07 Million | 21.12 Million | 18.81 Million | 18.81 Million | 22.38 Million | 23.08 Million |
Total Investments | 90.44 Million | 104.11 Million | 105.5 Million | 105.5 Million | 110.55 Million | 100.53 Million |
Total Debt | 24.01 Million | 24.69 Million | 21.91 Million | 21.91 Million | 22.38 Million | 23.08 Million |
Net Debt | 204 Thousand | -9.03 Million | -15.47 Million | -15.47 Million | -10.05 Million | -22.32 Million |
KARMAENG
ELAND
CCAJ
3778
GWH
0Q76