USD 0.34
(-7.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.8 Million | 27.5 Million | 42.58 Million | 36.8 Million | 15.3 Million | 19.82 Million |
Total Current Assets | 7.44 Million | 24.41 Million | 40.94 Million | 35.46 Million | 14.01 Million | 19.78 Million |
Cash And Short Term Investments | 3.37 Million | 18.34 Million | 36.55 Million | 33.4 Million | 11.88 Million | 17.5 Million |
Cash and Cash Equivalents | 3.37 Million | 18.34 Million | 36.55 Million | 33.4 Million | 11.88 Million | 17.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.93 Million | 5.64 Million | 3.72 Million | 1.31 Million | 1.32 Million | 1.5 Million |
Inventory | - | -5.64 Million | 577 Thousand | 684 Thousand | 703 Thousand | 609 Thousand |
Other Current Assets | 1.13 Million | 6.06 Million | 79 Thousand | 66 Thousand | 103 Thousand | 170 Thousand |
Total Non-Current Assets | 1.36 Million | 3.09 Million | 1.64 Million | 1.33 Million | 1.29 Million | 36 Thousand |
Net PPE | 102 Thousand | 174 Thousand | 94 Thousand | 1.33 Million | 1.29 Million | 36 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.25 Million | 2.91 Million | 1.55 Million | -1.33 Million | -1.29 Million | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 8.19 Million | 11.99 Million | 5.32 Million | 3.54 Million | 3.61 Million | 4.55 Million |
Total Current Liabilities | 8.16 Million | 7.39 Million | 5.29 Million | 2.48 Million | 2.42 Million | 4.45 Million |
Account Payables | 3.54 Million | 2.56 Million | 2.11 Million | 514 Thousand | 890 Thousand | 2.71 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | -150 Thousand |
Deferred Revenue | - | - | - | - | - | 150 Thousand |
Other Current Liabilities | 4.61 Million | 4.83 Million | 3.17 Million | 1.97 Million | 1.53 Million | 1.73 Million |
Total Non Current Liabilities | 37 Thousand | 4.6 Million | 30 Thousand | 1.05 Million | 1.19 Million | 100 Thousand |
Long-Term Debt | 37 Thousand | 106 Thousand | 30 Thousand | 1.05 Million | 1.19 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 4.49 Million | - | - | - | 100 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 607 Thousand | 15.5 Million | 37.26 Million | 33.25 Million | 11.69 Million | 15.27 Million |
Stock Holders Equity | 607 Thousand | 15.5 Million | 37.26 Million | 33.25 Million | 11.69 Million | 15.27 Million |
Common Stock | 1000.00 | 4.5 Million | 10 Thousand | 6000.00 | 17 Thousand | 12 Thousand |
Retained Earnings | -428.28 Million | -406.15 Million | -384.95 Million | -366.07 Million | -357.62 Million | -349.79 Million |
Accumulated other comprehensive income | -908 Thousand | -1.31 Million | -748 Thousand | -746 Thousand | -819 Thousand | -760 Thousand |
Common Stock Equity | 607 Thousand | 15.5 Million | 37.26 Million | 33.25 Million | 11.69 Million | 15.27 Million |
Capital Lease Obligation | 37 Thousand | 106 Thousand | 30 Thousand | 1.05 Million | 1.19 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 37 Thousand | 106 Thousand | 30 Thousand | 1.05 Million | 1.19 Million | - |
Net Debt | -3.34 Million | -18.23 Million | -36.52 Million | -32.34 Million | -10.69 Million | -17.5 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.18 Million | 6.16 Million | 8.8 Million | 8.8 Million | 12.43 Million | 16.44 Million |
Total Current Assets | 7.7 Million | 4.83 Million | 7.44 Million | 7.44 Million | 11.04 Million | 15.29 Million |
Cash And Short Term Investments | 6 Million | 2.79 Million | 3.37 Million | 3.37 Million | 5.94 Million | 10.16 Million |
Cash and Cash Equivalents | 6 Million | 2.79 Million | 3.37 Million | 3.37 Million | 5.94 Million | 10.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 974 Thousand | 1.34 Million | 2.93 Million | 2.93 Million | 3.21 Million | 2.94 Million |
Inventory | - | - | - | - | -3.21 Million | - |
Other Current Assets | 733 Thousand | 694 Thousand | 1.13 Million | 1.13 Million | 5.1 Million | 2.18 Million |
Total Non-Current Assets | 482.99 Thousand | 1.33 Million | 1.36 Million | 1.36 Million | 1.38 Million | 1.14 Million |
Net PPE | 70 Thousand | 86 Thousand | 102 Thousand | 102 Thousand | 125 Thousand | 148 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 412.99 Thousand | 1.24 Million | 1.25 Million | 1.25 Million | 1.25 Million | 1 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 7.19 Million | 8.37 Million | 8.19 Million | 8.19 Million | 8.08 Million | 6.81 Million |
Total Current Liabilities | 7.18 Million | 8.35 Million | 8.16 Million | 8.16 Million | 8.02 Million | 6.74 Million |
Account Payables | 4.74 Million | 5.2 Million | 3.54 Million | 3.54 Million | 1.57 Million | 2.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.44 Million | 3.15 Million | 4.61 Million | 4.61 Million | 6.45 Million | 4.57 Million |
Total Non Current Liabilities | 5000.00 | 21 Thousand | 37 Thousand | 37 Thousand | 52 Thousand | 66 Thousand |
Long-Term Debt | 5000.00 | 21 Thousand | 37 Thousand | 37 Thousand | 52 Thousand | 66 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 999 Thousand | -2.2 Million | 607 Thousand | 607 Thousand | 4.35 Million | 9.63 Million |
Stock Holders Equity | 999 Thousand | -2.2 Million | 607 Thousand | 607 Thousand | 4.35 Million | 9.63 Million |
Common Stock | 2000.00 | 1000.00 | 1000.00 | 1000.00 | 12 Thousand | 4.5 Million |
Retained Earnings | -434.48 Million | -431.22 Million | -428.28 Million | -428.28 Million | -423.01 Million | -417.4 Million |
Accumulated other comprehensive income | -915 Thousand | -898 Thousand | -908 Thousand | -908 Thousand | -1.16 Million | -1.09 Million |
Common Stock Equity | 999 Thousand | -2.2 Million | 607 Thousand | 607 Thousand | 4.35 Million | 9.63 Million |
Capital Lease Obligation | 5000.00 | 21 Thousand | 37 Thousand | 37 Thousand | 52 Thousand | 66 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 5000.00 | 21 Thousand | 37 Thousand | 37 Thousand | 52 Thousand | 66 Thousand |
Net Debt | -5.99 Million | -2.77 Million | -3.34 Million | -3.34 Million | -5.89 Million | -10.09 Million |
BLUMY
COMAN
4003
601336
6826
SY1