USD 158.7
(-4.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 943.91 Million | 782.57 Million | 816.08 Million | 904.17 Million | 845.07 Million | 822.45 Million |
Total Current Assets | 595.12 Million | 550.91 Million | 484.08 Million | 607.6 Million | 513.68 Million | 655 Million |
Cash And Short Term Investments | 312.75 Million | 287.77 Million | 267.5 Million | 397.23 Million | 331.72 Million | 458.33 Million |
Cash and Cash Equivalents | 312.75 Million | 287.77 Million | 267.5 Million | 397.23 Million | 288.08 Million | 327.99 Million |
Short Term Investments | - | - | - | - | 43.64 Million | 130.33 Million |
Net Receivables | 222.68 Million | 210.44 Million | 194.23 Million | 188.12 Million | 146.99 Million | 176.83 Million |
Inventory | 1.00 | 38.68 Million | - | 1.00 | 8 Million | 1.00 |
Other Current Assets | 59.68 Million | 14.01 Million | 22.33 Million | 22.23 Million | 26.96 Million | 19.83 Million |
Total Non-Current Assets | 348.78 Million | 231.66 Million | 331.99 Million | 296.57 Million | 331.39 Million | 167.45 Million |
Net PPE | 18.5 Million | 20.07 Million | 121.43 Million | 133.55 Million | 129.52 Million | 122.71 Million |
Good Will And Intangible Assets | 128.82 Million | 130.07 Million | 131.32 Million | 112.43 Million | 158.78 Million | - |
Good Will | 127.78 Million | 127.78 Million | 127.78 Million | 112.43 Million | 112.43 Million | - |
Intangible Assets | 1.04 Million | 2.29 Million | 3.54 Million | - | 46.35 Million | - |
Long-Term Investments | 21.78 Million | 9.86 Million | 14.29 Million | 7.46 Million | 7.85 Million | 7.21 Million |
Tax Assets | 111.18 Million | 10.02 Million | 11.83 Million | 10.03 Million | 22.54 Million | - |
Other Non Current Assets | 68.48 Million | 61.62 Million | 53.11 Million | 33.08 Million | 12.67 Million | 37.51 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 665.82 Million | 596.47 Million | 560.25 Million | 510.13 Million | 433.17 Million | 431.15 Million |
Total Current Liabilities | 484.92 Million | 410.07 Million | 394.06 Million | 373.2 Million | 328.55 Million | 326.34 Million |
Account Payables | 299 Thousand | 108 Thousand | 432 Thousand | 374 Thousand | 307 Thousand | 2.18 Million |
Tax Payables | 70.96 Million | 58.11 Million | 73.4 Million | 69.89 Million | - | - |
Short Term Debt | 4.93 Million | 4.51 Million | 4.77 Million | 7.46 Million | 7.69 Million | - |
Deferred Revenue | 362.45 Million | 307.56 Million | 267.01 Million | 253.21 Million | 233.49 Million | 238.43 Million |
Other Current Liabilities | 117.24 Million | 97.88 Million | 121.83 Million | 112.14 Million | 87.05 Million | 85.72 Million |
Total Non Current Liabilities | 180.89 Million | 186.4 Million | 166.18 Million | 136.93 Million | 104.61 Million | 104.8 Million |
Long-Term Debt | 7.15 Million | 8.26 Million | 11.27 Million | 15.41 Million | 8.8 Million | - |
Deferred Revenue Non Current | 168.47 Million | 174.39 Million | 150.18 Million | 119.23 Million | 92.72 Million | 99.25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.55 Million | 3.61 Million | 3.92 Million | 1.52 Million | 2.23 Million | 2.95 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 278.08 Million | 186.09 Million | 255.82 Million | 394.03 Million | 411.9 Million | 391.3 Million |
Stock Holders Equity | 278.08 Million | 186.09 Million | 255.82 Million | 394.03 Million | 411.9 Million | 391.3 Million |
Common Stock | 435 Thousand | 440 Thousand | 443 Thousand | 463 Thousand | 458 Thousand | 454 Thousand |
Retained Earnings | -1.05 Billion | -934.47 Million | -898.69 Million | -665.77 Million | -553.79 Million | -485.49 Million |
Accumulated other comprehensive income | -15.94 Million | -16.05 Million | -11.86 Million | -10.35 Million | -13.42 Million | -11.56 Million |
Common Stock Equity | 278.08 Million | 186.09 Million | 255.82 Million | 394.03 Million | 411.9 Million | 391.3 Million |
Capital Lease Obligation | 7.15 Million | 12.77 Million | 16.04 Million | 22.88 Million | 16.5 Million | - |
Total Investments | 21.78 Million | 9.86 Million | 14.29 Million | 7.46 Million | 43.64 Million | 130.33 Million |
Total Debt | 12.09 Million | 12.77 Million | 16.04 Million | 22.88 Million | 16.5 Million | - |
Net Debt | -300.66 Million | -275 Million | -251.45 Million | -374.34 Million | -271.57 Million | -327.99 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 943.91 Million | 943.91 Million | 804.07 Million | 772.69 Million | 741.73 Million | 782.57 Million |
Total Current Assets | 595.12 Million | 595.12 Million | 566.53 Million | 539.96 Million | 508.43 Million | 550.91 Million |
Cash And Short Term Investments | 312.75 Million | 312.75 Million | 284.31 Million | 283.28 Million | 274.58 Million | 287.77 Million |
Cash and Cash Equivalents | 312.75 Million | 312.75 Million | 284.31 Million | 283.28 Million | 274.58 Million | 287.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 222.68 Million | 222.68 Million | 223.71 Million | 196.43 Million | 176.51 Million | 210.44 Million |
Inventory | 1.00 | 1.00 | 38.68 Million | 38.68 Million | 38.68 Million | 38.68 Million |
Other Current Assets | 59.68 Million | 59.68 Million | 19.83 Million | 21.56 Million | 18.65 Million | 14.01 Million |
Total Non-Current Assets | 348.78 Million | 348.78 Million | 237.54 Million | 232.73 Million | 233.29 Million | 231.66 Million |
Net PPE | 18.5 Million | 18.5 Million | 19.62 Million | 20.46 Million | 19.47 Million | 20.07 Million |
Good Will And Intangible Assets | 128.82 Million | 128.82 Million | 129.13 Million | 129.44 Million | 129.75 Million | 130.07 Million |
Good Will | 127.78 Million | 127.78 Million | 127.78 Million | 127.78 Million | 127.78 Million | 127.78 Million |
Intangible Assets | 1.04 Million | 1.04 Million | 1.35 Million | 1.66 Million | 1.97 Million | 2.29 Million |
Long-Term Investments | 21.78 Million | 21.78 Million | 22.04 Million | 18.48 Million | 12.88 Million | 9.86 Million |
Tax Assets | 111.18 Million | 111.18 Million | -22.04 Million | -18.48 Million | -12.88 Million | 10.02 Million |
Other Non Current Assets | 68.48 Million | 68.48 Million | 88.78 Million | 82.81 Million | 84.06 Million | 61.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 665.82 Million | 665.82 Million | 629.47 Million | 591.16 Million | 569.71 Million | 596.47 Million |
Total Current Liabilities | 484.92 Million | 484.92 Million | 432.8 Million | 403.74 Million | 385.76 Million | 410.07 Million |
Account Payables | 299 Thousand | 299 Thousand | 214 Thousand | 136 Thousand | 284 Thousand | 108 Thousand |
Tax Payables | 70.96 Million | 70.96 Million | - | - | - | 58.11 Million |
Short Term Debt | 4.93 Million | 4.93 Million | 5.17 Million | 4.84 Million | 4.76 Million | 4.51 Million |
Deferred Revenue | 362.45 Million | 362.45 Million | 325.5 Million | 304.97 Million | 302.62 Million | 307.56 Million |
Other Current Liabilities | 117.24 Million | 117.24 Million | 101.91 Million | 93.78 Million | 78.08 Million | 97.88 Million |
Total Non Current Liabilities | 180.89 Million | 180.89 Million | 196.66 Million | 187.42 Million | 183.95 Million | 186.4 Million |
Long-Term Debt | 7.15 Million | 7.15 Million | 7.94 Million | 9.19 Million | 7.58 Million | 8.26 Million |
Deferred Revenue Non Current | 168.47 Million | 168.47 Million | 184.25 Million | 174.06 Million | 172.21 Million | 174.39 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.55 Million | 3.55 Million | 3.73 Million | 3.67 Million | 3.62 Million | 3.61 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 278.08 Million | 278.08 Million | 174.6 Million | 181.52 Million | 172.01 Million | 186.09 Million |
Stock Holders Equity | 278.08 Million | 278.08 Million | 174.6 Million | 181.52 Million | 172.01 Million | 186.09 Million |
Common Stock | 435 Thousand | 435 Thousand | 436 Thousand | 438 Thousand | 438 Thousand | 440 Thousand |
Retained Earnings | -1.05 Billion | -1.05 Billion | -1.13 Billion | -1.1 Billion | -1.09 Billion | -934.47 Million |
Accumulated other comprehensive income | -15.94 Million | -15.94 Million | -15.71 Million | -17.2 Million | -16.41 Million | -16.05 Million |
Common Stock Equity | 278.08 Million | 278.08 Million | 174.6 Million | 181.52 Million | 172.01 Million | 186.09 Million |
Capital Lease Obligation | 7.15 Million | 7.15 Million | 13.12 Million | 14.04 Million | 12.34 Million | 12.77 Million |
Total Investments | 21.78 Million | 21.78 Million | 22.04 Million | 18.48 Million | 12.88 Million | 9.86 Million |
Total Debt | 12.09 Million | 12.09 Million | 13.12 Million | 14.04 Million | 12.34 Million | 12.77 Million |
Net Debt | -300.66 Million | -300.66 Million | -271.18 Million | -269.24 Million | -262.24 Million | -275 Million |
0HC2
7218
TNR
CBDHF
002329
IPHYF