USD 0.86
(5.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 53.26 Million | 63.23 Million | 89.51 Million | 89.95 Million | 27.38 Million | 32.74 Million |
Total Current Assets | 25.7 Million | 33.76 Million | 64.29 Million | 82.45 Million | 20.9 Million | 28.26 Million |
Cash And Short Term Investments | 14.13 Million | 22.14 Million | 52.13 Million | 71.42 Million | 12.23 Million | 22.36 Million |
Cash and Cash Equivalents | 14.13 Million | 22.14 Million | 52.13 Million | 71.42 Million | 12.23 Million | 22.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.05 Million | 5.66 Million | 4.52 Million | 5.15 Million | 4.46 Million | 3.94 Million |
Inventory | 3.68 Million | 3.46 Million | 4.76 Million | 2.67 Million | 2.11 Million | 833.13 Thousand |
Other Current Assets | 1.83 Million | 2.48 Million | 2.87 Million | 3.19 Million | 2.08 Million | 1.11 Million |
Total Non-Current Assets | 27.55 Million | 29.47 Million | 25.22 Million | 7.49 Million | 6.48 Million | 4.48 Million |
Net PPE | 22.11 Million | 23.34 Million | 18.57 Million | 3.14 Million | 2.99 Million | 1.72 Million |
Good Will And Intangible Assets | 3.9 Million | 4.39 Million | 4.7 Million | 4.22 Million | 3.36 Million | 2.62 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.9 Million | 4.39 Million | 4.7 Million | 4.22 Million | 3.36 Million | 2.62 Million |
Long-Term Investments | 1.48 Million | 1.73 Million | 1.94 Million | 125.89 Thousand | 123.48 Thousand | 128.11 Thousand |
Tax Assets | 3.7 Million | -1.73 Million | -1.94 Million | -4.34 Million | -3.48 Million | - |
Other Non Current Assets | -3.65 Million | 1.73 Million | 1.94 Million | 4.34 Million | 3.48 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.98 Million | 27.85 Million | 26.94 Million | 10.73 Million | 23.96 Million | 15.81 Million |
Total Current Liabilities | 14.54 Million | 9.71 Million | 13.69 Million | 10.15 Million | 9.93 Million | 6.53 Million |
Account Payables | 3.8 Million | 1.65 Million | 2.8 Million | 1.83 Million | 2.03 Million | 1.96 Million |
Tax Payables | 56.42 Thousand | 21.87 Thousand | 785.81 Thousand | 901.9 Thousand | 402.81 Thousand | 182.75 Thousand |
Short Term Debt | 2.87 Million | 109 Thousand | 571 Thousand | 447 Thousand | 2.09 Million | 666.66 Thousand |
Deferred Revenue | 1.38 Million | 1.68 Million | 2.16 Million | 1.03 Million | 157.65 Thousand | - |
Other Current Liabilities | 6.48 Million | 6.26 Million | 8.15 Million | 6.83 Million | 5.64 Million | 3.9 Million |
Total Non Current Liabilities | 15.43 Million | 18.14 Million | 13.25 Million | 582 Thousand | 14.02 Million | 9.27 Million |
Long-Term Debt | 2.54 Million | 18.14 Million | 13.25 Million | 582 Thousand | 14.02 Million | 9.27 Million |
Deferred Revenue Non Current | -3.7 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.89 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.27 Million | 35.37 Million | 62.57 Million | 79.21 Million | 3.41 Million | 16.93 Million |
Stock Holders Equity | 23.27 Million | 35.37 Million | 62.57 Million | 79.21 Million | 3.41 Million | 16.93 Million |
Common Stock | 54.24 Thousand | 43.63 Thousand | 43.47 Thousand | 43.22 Thousand | 32.61 Thousand | 31.77 Thousand |
Retained Earnings | -282.5 Million | -253.99 Million | -221.18 Million | -196.62 Million | -188.78 Million | -169.52 Million |
Accumulated other comprehensive income | 529.32 Thousand | 2.32 Million | 525.58 Thousand | -1.73 Million | 525.97 Thousand | 288.17 Thousand |
Common Stock Equity | 23.27 Million | 35.37 Million | 62.57 Million | 79.21 Million | 3.41 Million | 16.93 Million |
Capital Lease Obligation | 12.89 Million | 13.25 Million | 13.82 Million | 1.02 Million | 1.07 Million | - |
Total Investments | 1.48 Million | 1.73 Million | 1.94 Million | 125.89 Thousand | 123.48 Thousand | 128.11 Thousand |
Total Debt | 18.31 Million | 18.25 Million | 13.82 Million | 1.02 Million | 16.12 Million | 9.94 Million |
Net Debt | 4.18 Million | -3.89 Million | -38.31 Million | -70.39 Million | 3.89 Million | -12.42 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 53.42 Million | 47.07 Million | 53.26 Million | 53.26 Million | 47.57 Million | 52.44 Million |
Total Current Assets | 21.95 Million | 19.99 Million | 25.7 Million | 25.7 Million | 19.26 Million | 23.64 Million |
Cash And Short Term Investments | 8.45 Million | 8.6 Million | 14.13 Million | 14.13 Million | 8.35 Million | 13.15 Million |
Cash and Cash Equivalents | 8.45 Million | 8.6 Million | 14.13 Million | 14.13 Million | 8.35 Million | 13.15 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.82 Million | 6.76 Million | 6.05 Million | 6.05 Million | 6.17 Million | 7.02 Million |
Inventory | 4.31 Million | 3.73 Million | 3.68 Million | 3.68 Million | 2.97 Million | 2.04 Million |
Other Current Assets | 1.35 Million | 880.36 Thousand | 1.83 Million | 1.83 Million | 1.74 Million | 1.42 Million |
Total Non-Current Assets | 31.47 Million | 27.07 Million | 27.55 Million | 27.55 Million | 28.31 Million | 28.8 Million |
Net PPE | 21.21 Million | 21.67 Million | 22.11 Million | 22.11 Million | 22.47 Million | 22.83 Million |
Good Will And Intangible Assets | - | - | 3.9 Million | 3.9 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 3.9 Million | 3.9 Million | - | - |
Long-Term Investments | 6.48 Million | 1.48 Million | 1.48 Million | 1.48 Million | 1.68 Million | 1.68 Million |
Tax Assets | - | - | 3.7 Million | 3.7 Million | - | - |
Other Non Current Assets | 3.77 Million | 3.91 Million | -3.65 Million | -3.65 Million | 4.14 Million | 4.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.69 Million | 28.14 Million | 29.98 Million | 29.98 Million | 29.06 Million | 28.35 Million |
Total Current Liabilities | 10.33 Million | 13.42 Million | 14.54 Million | 14.54 Million | 11.97 Million | 10.35 Million |
Account Payables | 3.04 Million | 2.39 Million | 3.8 Million | 3.8 Million | 3.44 Million | 2.83 Million |
Tax Payables | - | - | 56.42 Thousand | 56.42 Thousand | - | - |
Short Term Debt | 412.06 Thousand | 2.89 Million | 2.87 Million | 2.87 Million | 950 Thousand | 114.38 Thousand |
Deferred Revenue | 1.29 Million | 1.59 Million | 1.38 Million | 1.38 Million | -287.00 | 1.58 Million |
Other Current Liabilities | 5.57 Million | 6.53 Million | 6.48 Million | 6.48 Million | 7.58 Million | 5.81 Million |
Total Non Current Liabilities | 26.35 Million | 14.71 Million | 15.43 Million | 15.43 Million | 17.09 Million | 17.99 Million |
Long-Term Debt | 13.67 Million | 1.92 Million | 2.54 Million | 2.54 Million | 17.09 Million | 17.99 Million |
Deferred Revenue Non Current | - | - | -3.7 Million | -3.7 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.68 Million | 12.79 Million | 12.89 Million | 12.89 Million | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 16.73 Million | 18.92 Million | 23.27 Million | 23.27 Million | 18.51 Million | 24.09 Million |
Stock Holders Equity | 16.73 Million | 18.92 Million | 23.27 Million | 23.27 Million | 18.51 Million | 24.09 Million |
Common Stock | 54.3 Thousand | 54.29 Thousand | 54.24 Thousand | 54.24 Thousand | 44.43 Thousand | 44.19 Thousand |
Retained Earnings | -293 Million | -288.86 Million | -282.5 Million | -282.5 Million | -276.67 Million | -267.47 Million |
Accumulated other comprehensive income | 2.17 Million | 1.75 Million | 529.32 Thousand | 529.32 Thousand | 2.98 Million | 1.32 Million |
Common Stock Equity | 16.73 Million | 18.92 Million | 23.27 Million | 23.27 Million | 18.51 Million | 24.09 Million |
Capital Lease Obligation | 12.68 Million | 12.79 Million | 12.89 Million | 12.89 Million | 13 Million | 13.09 Million |
Total Investments | 6.48 Million | 1.48 Million | 1.48 Million | 1.48 Million | 1.68 Million | 1.68 Million |
Total Debt | 26.76 Million | 17.61 Million | 18.31 Million | 18.31 Million | 18.04 Million | 18.11 Million |
Net Debt | 18.3 Million | 9 Million | 4.18 Million | 4.18 Million | 9.68 Million | 4.96 Million |
GVFF
007980
TATT
AIROLAM
ALOD
OSM