USD 1.51
(-7.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 87.61 Million | 79.8 Million | 68.81 Million | 29.37 Million |
Cost of Revenue | 69.82 Million | 59.49 Million | 40.12 Million | 17.09 Million |
Gross Profit | 17.78 Million | 20.3 Million | 28.69 Million | 12.28 Million |
Operating Expenses | 70.14 Million | 42.91 Million | 36.02 Million | 17.39 Million |
Selling, General and Administrative Expenses | 70.14 Million | 42.91 Million | 36.02 Million | 17.39 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | -1.85 Million | -239 Thousand | -41 Thousand |
Cost and Expenses | 139.97 Million | 102.41 Million | 76.14 Million | 34.49 Million |
Operating Income | -52.35 Million | -22.61 Million | -7.32 Million | -5.11 Million |
Interest Expense | 14.03 Million | 4.98 Million | 1.71 Million | 523 Thousand |
Income Tax Expense | -20 Thousand | 27 Thousand | 3000.00 | 3000.00 |
Earnings before Tax | -96.21 Million | -29.45 Million | -9.27 Million | -5.67 Million |
Net Income | -269.55 Million | -29.47 Million | -9.28 Million | -5.68 Million |
Earnings Per Share Basic | -4.94 | -0.68 | -0.22 | -0.13 |
Earnings Per Share Diluted | -4.94 | -0.68 | -0.22 | -0.13 |
Weighted Average Shares Outstanding | 24.72 Million | 43.12 Million | 43.12 Million | 45.29 Million |
Weighted Average Shares Outstanding (Diluted) | 24.72 Million | 43.12 Million | 43.12 Million | 45.29 Million |
Gross Margin | 0.20 | 0.25 | 0.42 | 0.42 |
EBIT Margin | -0.93 | -0.29 | -0.10 | -0.17 |
Profit Margin | -3.08 | -0.37 | -0.13 | -0.19 |
EBITDA | -81.25 Million | -22.36 Million | -7.1 Million | -4.85 Million |
Earnings Before Tax Margin | -0.60 | -0.28 | -0.11 | -0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.49 Million | 10.04 Million | 87.61 Million | 20.72 Million | 24.59 Million | 32.17 Million |
Cost of Revenue | 5.38 Million | 7.75 Million | 69.82 Million | 18.04 Million | 18.35 Million | 26.63 Million |
Gross Profit | -892 Thousand | 2.28 Million | 17.78 Million | 2.68 Million | 6.23 Million | 5.54 Million |
Operating Expenses | 8.6 Million | 9.82 Million | 70.14 Million | 18.74 Million | 17.31 Million | 23.08 Million |
Selling, General and Administrative Expenses | 8.6 Million | 9.82 Million | - | 18.74 Million | 17.31 Million | 23.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.24 Million | -4.27 Million | -2.96 Million | -3.15 Million | -94 Thousand | 6.03 Million |
Cost and Expenses | 13.98 Million | 17.58 Million | 139.97 Million | 36.78 Million | 35.66 Million | 49.72 Million |
Operating Income | -9.49 Million | -7.54 Million | -52.35 Million | -16.05 Million | -11.07 Million | -17.54 Million |
Interest Expense | 2.32 Million | 3.56 Million | 14.03 Million | 5.16 Million | 1.9 Million | 3.35 Million |
Income Tax Expense | 10 Thousand | 1000.00 | -20 Thousand | -19 Thousand | -1000.00 | -122.08 Thousand |
Earnings before Tax | -13.87 Million | -9.58 Million | -96.21 Million | -22.76 Million | -50.97 Million | -11.51 Million |
Net Income | -13.88 Million | -9.58 Million | -122.05 Million | -27.64 Million | -206.88 Million | -11.51 Million |
Earnings Per Share Basic | -0.23 | -0.20 | - | -0.56 | -5.20 | -0.58 |
Earnings Per Share Diluted | -0.23 | -0.20 | - | -0.56 | -5.20 | -0.58 |
Weighted Average Shares Outstanding | 61.11 Million | 49.07 Million | 24.72 Million | 49.06 Million | 39.82 Million | 19.86 Million |
Weighted Average Shares Outstanding (Diluted) | 61.11 Million | 49.07 Million | 24.72 Million | 49.06 Million | 39.82 Million | 19.86 Million |
Gross Margin | -0.20 | 0.23 | 0.20 | 0.13 | 0.25 | 0.17 |
EBIT Margin | -2.04 | -0.72 | - | -0.76 | -0.45 | -0.55 |
Profit Margin | -3.09 | -0.95 | -1.39 | -1.33 | -8.41 | -0.36 |
EBITDA | -9.16 Million | -7.18 Million | - | -15.74 Million | -11.16 Million | -17.54 Million |
Earnings Before Tax Margin | -2.11 | -0.75 | -0.60 | -0.77 | -0.45 | -0.55 |
NSIL
VEJIF
BFI
CGDXF
BKI
FOODSIN