USD 12.81
(-13.21%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 453.03 Million | 10.24 Million | 4.5 Million |
Total Current Assets | 409.47 Million | 3.92 Million | 184 Thousand |
Cash And Short Term Investments | 405.73 Million | 1.87 Million | 41 Thousand |
Cash and Cash Equivalents | 405.73 Million | 1.87 Million | 41 Thousand |
Short Term Investments | - | - | - |
Net Receivables | 1.73 Million | 476 Thousand | - |
Inventory | - | - | - |
Other Current Assets | 2 Million | 1.57 Million | 143 Thousand |
Total Non-Current Assets | 43.55 Million | 6.31 Million | 4.32 Million |
Net PPE | 38.6 Million | 5.53 Million | 3.87 Million |
Good Will And Intangible Assets | - | - | - |
Good Will | - | - | - |
Intangible Assets | - | - | - |
Long-Term Investments | 567 Thousand | - | - |
Tax Assets | - | - | - |
Other Non Current Assets | 4.39 Million | 783 Thousand | 442 Thousand |
Other Assets | - | - | - |
Total Liabilities | 47.65 Million | 45.47 Million | 4.67 Million |
Total Current Liabilities | 21.16 Million | 44.13 Million | 2.44 Million |
Account Payables | 5.01 Million | 3.48 Million | 818 Thousand |
Tax Payables | - | - | - |
Short Term Debt | 2.27 Million | 22.91 Million | 938 Thousand |
Deferred Revenue | 12.84 Million | 4.65 Million | 593 Thousand |
Other Current Liabilities | 1.03 Million | 13.08 Million | 100 Thousand |
Total Non Current Liabilities | 26.48 Million | 1.34 Million | 2.23 Million |
Long-Term Debt | 26.26 Million | 1.09 Million | 2.23 Million |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 225 Thousand | 250 Thousand | - |
Other Liabilities | - | - | - |
Total Equity | 405.38 Million | -35.23 Million | -175 Thousand |
Stock Holders Equity | 405.38 Million | -35.23 Million | -175 Thousand |
Common Stock | 41 Thousand | 15 Thousand | 11 Thousand |
Retained Earnings | -145.14 Million | -46.99 Million | -6.04 Million |
Accumulated other comprehensive income | -453.03 Million | - | - |
Common Stock Equity | 405.38 Million | -35.23 Million | -175 Thousand |
Capital Lease Obligation | 28.54 Million | 2.09 Million | 3.16 Million |
Total Investments | 567 Thousand | - | - |
Total Debt | 28.54 Million | 24 Million | 3.16 Million |
Net Debt | -377.19 Million | 22.13 Million | 3.12 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 490.01 Million | 422.42 Million | 453.03 Million | 453.03 Million | 82.41 Million | 60.49 Million |
Total Current Assets | 448.09 Million | 379.94 Million | 409.47 Million | 409.47 Million | 63.41 Million | 46.73 Million |
Cash And Short Term Investments | 443.47 Million | 375.91 Million | 405.73 Million | 405.73 Million | 60.34 Million | 42.37 Million |
Cash and Cash Equivalents | 153.58 Million | 81.52 Million | 405.73 Million | 405.73 Million | 60.34 Million | 42.37 Million |
Short Term Investments | 289.89 Million | 294.38 Million | - | - | - | - |
Net Receivables | 2.51 Million | 2.42 Million | 1.73 Million | 1.73 Million | 475 Thousand | 475 Thousand |
Inventory | - | - | - | - | - | 1.87 Million |
Other Current Assets | 2.1 Million | 1.61 Million | 2 Million | 2 Million | 2.59 Million | 2.01 Million |
Total Non-Current Assets | 41.91 Million | 42.48 Million | 43.55 Million | 43.55 Million | 18.99 Million | 13.75 Million |
Net PPE | 36.97 Million | 37.53 Million | 38.6 Million | 38.6 Million | 11.97 Million | 9.32 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 567 Thousand | 567 Thousand | 567 Thousand | 567 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.37 Million | 4.38 Million | 4.39 Million | 4.39 Million | 7.02 Million | 4.43 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 53.91 Million | 49.21 Million | 47.65 Million | 47.65 Million | 191.74 Million | 135.47 Million |
Total Current Liabilities | 26.42 Million | 22.64 Million | 21.16 Million | 21.16 Million | 41.13 Million | 28.1 Million |
Account Payables | 7 Million | 7.16 Million | 5.01 Million | 5.01 Million | 7.43 Million | 5.82 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 649 Thousand | 1.63 Million | 2.27 Million | 2.27 Million | 2.59 Million | 2.49 Million |
Deferred Revenue | - | 12.29 Million | 12.84 Million | 12.84 Million | 12.4 Million | 8.72 Million |
Other Current Liabilities | 18.76 Million | 1.55 Million | 1.03 Million | 1.03 Million | 18.71 Million | 11.06 Million |
Total Non Current Liabilities | 27.48 Million | 26.56 Million | 26.48 Million | 26.48 Million | 150.61 Million | 107.36 Million |
Long-Term Debt | 27.48 Million | 26.56 Million | 26.26 Million | 26.26 Million | 300 Thousand | 978 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | 225 Thousand | 225 Thousand | 150.31 Million | 106.39 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 436.1 Million | 373.21 Million | 405.38 Million | 405.38 Million | -109.33 Million | -74.97 Million |
Stock Holders Equity | 436.1 Million | 373.21 Million | 405.38 Million | 405.38 Million | -109.33 Million | -74.97 Million |
Common Stock | 46 Thousand | 39 Thousand | 41 Thousand | 41 Thousand | 1000.00 | 15 Thousand |
Retained Earnings | -225.3 Million | -180.95 Million | -145.14 Million | -145.14 Million | -113.06 Million | -77.59 Million |
Accumulated other comprehensive income | -323 Thousand | -279 Thousand | - | -453.03 Million | -150.08 Million | - |
Common Stock Equity | 436.1 Million | 373.21 Million | 405.38 Million | 405.38 Million | -109.33 Million | -74.97 Million |
Capital Lease Obligation | 27.48 Million | 28.2 Million | 28.54 Million | 28.54 Million | 2.89 Million | 3.47 Million |
Total Investments | 290.46 Million | 294.38 Million | 567 Thousand | 567 Thousand | - | - |
Total Debt | 28.13 Million | 28.2 Million | 28.54 Million | 28.54 Million | 2.89 Million | 3.47 Million |
Net Debt | -125.44 Million | -53.32 Million | -377.19 Million | -377.19 Million | -57.45 Million | -38.89 Million |
HXL
SESN
ATMCW
300102
PTOS
CRVO