USD 12.75
(-6.11%)
Breakdown | 2024 | 2024 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 711.37 Billion | 711.37 Billion | 95.85 Billion | 42.41 Billion | 42.65 Billion | 82.66 Billion |
Cost of Revenue | 419.82 Billion | 419.82 Billion | 53.38 Billion | 19.95 Billion | 26.04 Billion | 51.6 Billion |
Gross Profit | 291.55 Billion | 291.55 Billion | 42.46 Billion | 22.45 Billion | 16.61 Billion | 31.05 Billion |
Operating Expenses | 149.24 Billion | 427.78 Billion | 19.72 Billion | 9.6 Billion | 7.92 Billion | 19.08 Billion |
Selling, General and Administrative Expenses | 106.2 Billion | 106.2 Billion | 15.97 Billion | 8.27 Billion | 7.96 Billion | 16.62 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 43.03 Billion | 321.58 Billion | 3.75 Billion | 1.32 Billion | -46 Million | 2.45 Billion |
Cost and Expenses | 569.06 Billion | 847.6 Billion | 73.11 Billion | 29.55 Billion | 33.96 Billion | 70.69 Billion |
Operating Income | -136.23 Billion | -136.23 Billion | 23.86 Billion | 9.92 Billion | 17.46 Billion | 8.31 Billion |
Interest Expense | 60.9 Billion | 60.9 Billion | 14.06 Billion | 13.73 Billion | 10.42 Billion | 16.8 Billion |
Income Tax Expense | -61.87 Billion | -61.87 Billion | 1.97 Billion | 27.94 Billion | 8.54 Billion | 1.83 Billion |
Earnings before Tax | 32.1 Billion | 32.1 Billion | 64.97 Billion | 11.69 Billion | 33.62 Billion | -27.14 Billion |
Net Income | 78.46 Billion | 78.46 Billion | 79.95 Billion | -15.24 Billion | 16.5 Billion | -44.58 Billion |
Earnings Per Share Basic | 3306.57 | 1192.77 | 1300.09 | -277.47 | 320.55 | -873.45 |
Earnings Per Share Diluted | 3306.57 | 1005.93 | 1166.01 | -277.47 | 310.59 | -847.52 |
Weighted Average Shares Outstanding | 59.23 Million | 65.11 Million | 61.5 Million | 54.93 Million | 51.5 Million | 51.04 Million |
Weighted Average Shares Outstanding (Diluted) | 59.23 Million | 77.22 Million | 68.56 Million | 54.93 Million | 53.15 Million | 52.6 Million |
Gross Margin | 0.41 | 0.41 | 0.44 | 0.53 | 0.39 | 0.38 |
EBIT Margin | 0.15 | 0.15 | 0.30 | 0.33 | 0.43 | 0.19 |
Profit Margin | 0.11 | 0.11 | 0.83 | -0.36 | 0.39 | -0.54 |
EBITDA | 103.58 Billion | 103.58 Billion | 28.65 Billion | 14.15 Billion | 104.03 Billion | 15.92 Billion |
Earnings Before Tax Margin | -0.19 | -0.19 | 0.25 | 0.23 | 0.41 | 0.10 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1517.06 Billion | 260.56 Billion | 144.1 Billion | 186.79 Billion | 67.52 Billion | 79.92 Billion |
Cost of Revenue | 841.82 Billion | 175.01 Billion | 80.94 Billion | 96.89 Billion | 42.66 Billion | 52.44 Billion |
Gross Profit | 675.23 Billion | 85.54 Billion | 63.15 Billion | 89.89 Billion | 24.85 Billion | 27.47 Billion |
Operating Expenses | 958.91 Billion | 73.85 Billion | 18.65 Billion | 33.64 Billion | 11.83 Billion | 23.95 Billion |
Selling, General and Administrative Expenses | - | 54.11 Billion | 18.65 Billion | 33.64 Billion | 4.12 Billion | 17.45 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -958.91 Billion | 19.74 Billion | -9.59 Billion | - | -67 Million | -1.23 Billion |
Cost and Expenses | 1800.74 Billion | 248.87 Billion | 99.59 Billion | 130.54 Billion | 54.5 Billion | 76.39 Billion |
Operating Income | -283.67 Billion | 96.98 Billion | 44.5 Billion | 56.25 Billion | 116.43 Billion | -2.31 Billion |
Interest Expense | - | 20.91 Billion | 18.97 Billion | 15.96 Billion | 5.91 Billion | 1.22 Billion |
Income Tax Expense | -195.87 Billion | 22.45 Billion | -145.22 Billion | -47.12 Billion | 41.24 Billion | -35.31 Billion |
Earnings before Tax | - | 142.08 Billion | -361.29 Billion | -76.33 Billion | 120.21 Billion | 6.53 Billion |
Net Income | 195.87 Billion | 56.12 Billion | -53.02 Billion | -25.29 Billion | 78.96 Billion | 23.38 Billion |
Earnings Per Share Basic | - | 1.31 | -914.99 | -427.32 | 682.38 | 389.70 |
Earnings Per Share Diluted | - | 1.00 | -914.99 | -427.32 | 583.05 | 364.26 |
Weighted Average Shares Outstanding | 59.23 Million | 53.76 Million | 57.95 Million | 59.2 Million | 59.21 Million | 60 Million |
Weighted Average Shares Outstanding (Diluted) | 59.23 Million | 70.23 Million | 57.95 Million | 59.2 Million | 59.21 Million | 64.19 Million |
Gross Margin | 0.45 | 0.33 | 0.44 | 0.48 | 0.37 | 0.34 |
EBIT Margin | - | 0.64 | 0.34 | 0.32 | 0.35 | 0.04 |
Profit Margin | 0.13 | 0.22 | -0.37 | -0.14 | 1.17 | 0.29 |
EBITDA | - | 166.93 Billion | 48.37 Billion | 59.82 Billion | 23.32 Billion | 3.43 Billion |
Earnings Before Tax Margin | -0.19 | 0.37 | 0.31 | 0.30 | 1.72 | -0.03 |
SHMUF
6228
477470
603181
6581
PBFS