USD 12.75
(-6.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3473.11 Billion | 1069.35 Billion | 529.22 Billion | 339.17 Billion | 739.52 Billion | 507.98 Billion |
Total Current Assets | 706.4 Billion | 214.93 Billion | 112.98 Billion | 69.98 Billion | 248.7 Billion | 153.05 Billion |
Cash And Short Term Investments | 260.73 Billion | 82.75 Billion | 53.99 Billion | 28.94 Billion | 131.87 Billion | 105.72 Billion |
Cash and Cash Equivalents | 114.63 Billion | 38.93 Billion | 34.91 Billion | 27.52 Billion | 108.65 Billion | 62.48 Billion |
Short Term Investments | 146.1 Billion | 43.82 Billion | 19.07 Billion | 1.41 Billion | 23.22 Billion | 43.24 Billion |
Net Receivables | 263.96 Billion | 78.96 Billion | 33.37 Billion | 22.88 Billion | 47.39 Billion | 27.29 Billion |
Inventory | 174.97 Billion | 46.91 Billion | 22.82 Billion | 17.4 Billion | 12.74 Billion | 7.13 Billion |
Other Current Assets | 6.72 Billion | 6.3 Billion | 2.8 Billion | 747 Million | 2.98 Billion | 2.65 Billion |
Total Non-Current Assets | 2766.71 Billion | 854.41 Billion | 416.23 Billion | 269.19 Billion | 490.81 Billion | 354.93 Billion |
Net PPE | 590.46 Billion | 164.29 Billion | 66.22 Billion | 44.37 Billion | 88.15 Billion | 37.85 Billion |
Good Will And Intangible Assets | 72.48 Billion | 9.96 Billion | 4.28 Billion | 2.99 Billion | 30.35 Billion | 18.2 Billion |
Good Will | 4.81 Billion | 1.31 Billion | 605 Million | 386 Million | 5.82 Billion | 4.71 Billion |
Intangible Assets | 67.67 Billion | 8.65 Billion | 3.67 Billion | 2.6 Billion | 22.37 Billion | 13.49 Billion |
Long-Term Investments | 147.9 Billion | 41.74 Billion | 18.78 Billion | 14.31 Billion | 84.66 Billion | 38.46 Billion |
Tax Assets | 9.75 Billion | 1.42 Billion | 65 Million | 493 Million | 998 Million | 541 Million |
Other Non Current Assets | 1946.1 Billion | 636.98 Billion | 326.88 Billion | 207.01 Billion | 286.65 Billion | 259.86 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1909.2 Billion | 586.32 Billion | 322.43 Billion | 233.27 Billion | 608.02 Billion | 418.98 Billion |
Total Current Liabilities | 657.6 Billion | 195.01 Billion | 147.57 Billion | 70.42 Billion | 186.09 Billion | 89.6 Billion |
Account Payables | 248.49 Billion | 75.93 Billion | 30.92 Billion | 19.58 Billion | 38.56 Billion | 22.59 Billion |
Tax Payables | 6.7 Billion | 1.65 Billion | 15.42 Billion | 1.09 Billion | 887 Million | 489 Million |
Short Term Debt | 346.94 Billion | 108.52 Billion | 97.55 Billion | 47.02 Billion | 112.01 Billion | 56.24 Billion |
Deferred Revenue | 45.42 Billion | 9.3 Billion | - | 2.73 Billion | 8.56 Billion | 4.88 Billion |
Other Current Liabilities | 16.74 Billion | 1.24 Billion | 19.1 Billion | 1.08 Billion | 26.95 Billion | 5.87 Billion |
Total Non Current Liabilities | 1251.59 Billion | 391.31 Billion | 174.85 Billion | 162.85 Billion | 421.92 Billion | 329.38 Billion |
Long-Term Debt | 475.59 Billion | 177.18 Billion | 53.22 Billion | 77.8 Billion | 361.3 Billion | 278.06 Billion |
Deferred Revenue Non Current | 61.24 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 76.59 Billion | 19.1 Billion | 5.38 Billion | 2.82 Billion | 7.37 Billion | 11.3 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1563.91 Billion | 483.02 Billion | 206.78 Billion | 105.89 Billion | 131.5 Billion | 89 Billion |
Stock Holders Equity | 696.24 Billion | 209.67 Billion | 82.3 Billion | 32.44 Billion | 27.08 Billion | 16.82 Billion |
Common Stock | 594 Million | 586 Million | 590 Million | 589 Million | 499 Million | 486 Million |
Retained Earnings | 45.79 Billion | 35.24 Billion | 21.15 Billion | -9.66 Billion | 2.04 Billion | -27.22 Billion |
Accumulated other comprehensive income | 181.67 Billion | 50.3 Billion | 1.79 Billion | 5.97 Billion | 2.15 Billion | 29.39 Billion |
Common Stock Equity | 696.24 Billion | 209.67 Billion | 82.3 Billion | 32.44 Billion | 27.08 Billion | 16.82 Billion |
Capital Lease Obligation | 79.77 Billion | 23.66 Billion | 9.34 Billion | 6.16 Billion | 22.45 Billion | - |
Total Investments | 294.01 Billion | 85.56 Billion | 41.09 Billion | 15.73 Billion | 107.88 Billion | 81.7 Billion |
Total Debt | 822.53 Billion | 285.71 Billion | 150.77 Billion | 124.82 Billion | 473.31 Billion | 334.3 Billion |
Net Debt | 707.9 Billion | 246.77 Billion | 115.86 Billion | 97.29 Billion | 364.66 Billion | 271.82 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 3473.11 Billion | 2981.25 Billion | 2693.43 Billion | 1556.53 Billion | 1069.35 Billion | 1069.35 Billion |
Total Current Assets | 706.4 Billion | 680.22 Billion | 609.66 Billion | 315 Billion | 214.93 Billion | 214.93 Billion |
Cash And Short Term Investments | 260.73 Billion | 244.25 Billion | 223.21 Billion | 129.1 Billion | 82.75 Billion | 82.75 Billion |
Cash and Cash Equivalents | 114.63 Billion | 103.49 Billion | 101.78 Billion | 67.59 Billion | 38.93 Billion | 38.93 Billion |
Short Term Investments | 146.1 Billion | 140.76 Billion | 121.43 Billion | 61.51 Billion | 43.82 Billion | 43.82 Billion |
Net Receivables | 263.96 Billion | 243.53 Billion | 228.95 Billion | 120.2 Billion | 78.96 Billion | 78.96 Billion |
Inventory | 174.97 Billion | 179.69 Billion | 148.81 Billion | 62.54 Billion | 46.91 Billion | 46.91 Billion |
Other Current Assets | 6.72 Billion | 12.73 Billion | 8.67 Billion | 3.14 Billion | 6.3 Billion | 6.3 Billion |
Total Non-Current Assets | 2766.71 Billion | 2301.03 Billion | 2083.77 Billion | 1241.53 Billion | 854.41 Billion | 854.41 Billion |
Net PPE | 590.46 Billion | 574.06 Billion | 486.62 Billion | 221.43 Billion | 164.29 Billion | 164.29 Billion |
Good Will And Intangible Assets | 72.48 Billion | 61.24 Billion | 40.61 Billion | 13.6 Billion | 9.96 Billion | 9.96 Billion |
Good Will | 4.81 Billion | 4.13 Billion | 2.88 Billion | 1.76 Billion | 1.31 Billion | 1.31 Billion |
Intangible Assets | 67.67 Billion | 57.1 Billion | 37.73 Billion | 11.84 Billion | 8.65 Billion | 8.65 Billion |
Long-Term Investments | 147.9 Billion | 1633.88 Billion | 1531.77 Billion | 48.78 Billion | 41.74 Billion | 41.74 Billion |
Tax Assets | 9.75 Billion | 8.51 Billion | 8.86 Billion | 3.01 Billion | 1.42 Billion | 1.42 Billion |
Other Non Current Assets | 1946.1 Billion | 23.32 Billion | 15.89 Billion | 954.69 Billion | 636.98 Billion | 636.98 Billion |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 1909.2 Billion | 1648.85 Billion | 1551.07 Billion | 835.38 Billion | 586.32 Billion | 586.32 Billion |
Total Current Liabilities | 657.6 Billion | 628.45 Billion | 516.16 Billion | 286.43 Billion | 195.01 Billion | 195.01 Billion |
Account Payables | 248.49 Billion | 214.01 Billion | 224.48 Billion | 137.75 Billion | 75.93 Billion | 75.93 Billion |
Tax Payables | 6.7 Billion | 49.82 Billion | 6.68 Billion | 1.77 Billion | 1.65 Billion | 1.65 Billion |
Short Term Debt | 346.94 Billion | 342.41 Billion | 272.66 Billion | 137.48 Billion | 108.52 Billion | 108.52 Billion |
Deferred Revenue | 45.42 Billion | 49.82 Billion | 6.68 Billion | 8.48 Billion | 9.3 Billion | 9.3 Billion |
Other Current Liabilities | 16.74 Billion | 22.2 Billion | 12.33 Billion | 2.71 Billion | 1.24 Billion | 1.24 Billion |
Total Non Current Liabilities | 1251.59 Billion | 1020.4 Billion | 1034.91 Billion | 548.95 Billion | 391.31 Billion | 391.31 Billion |
Long-Term Debt | 475.59 Billion | 450.22 Billion | 481.96 Billion | 223.54 Billion | 177.18 Billion | 177.18 Billion |
Deferred Revenue Non Current | 61.24 Billion | 51.61 Billion | 57.24 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 76.59 Billion | 57.23 Billion | 51.38 Billion | 25.45 Billion | 19.1 Billion | 19.1 Billion |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 1563.91 Billion | 1332.39 Billion | 1142.35 Billion | 721.15 Billion | 483.02 Billion | 483.02 Billion |
Stock Holders Equity | 696.24 Billion | 579.36 Billion | 474.85 Billion | 318.44 Billion | 209.67 Billion | 209.67 Billion |
Common Stock | 594 Million | 591.07 Million | 587.93 Million | 586 Million | 586 Million | 586 Million |
Retained Earnings | 45.79 Billion | -8.69 Billion | 28.31 Billion | 84.46 Billion | 35.24 Billion | 35.24 Billion |
Accumulated other comprehensive income | 181.67 Billion | 220.2 Billion | 192.85 Billion | 70.03 Billion | 50.3 Billion | 50.3 Billion |
Common Stock Equity | 696.24 Billion | 579.36 Billion | 474.85 Billion | 318.44 Billion | 209.67 Billion | 209.67 Billion |
Capital Lease Obligation | 79.77 Billion | 51.61 Billion | 57.24 Billion | 33.09 Billion | 23.66 Billion | 23.66 Billion |
Total Investments | 294.01 Billion | 1774.65 Billion | 1653.2 Billion | 110.29 Billion | 85.56 Billion | 85.56 Billion |
Total Debt | 822.53 Billion | 844.24 Billion | 811.87 Billion | 361.03 Billion | 285.71 Billion | 285.71 Billion |
Net Debt | 707.9 Billion | 740.75 Billion | 710.09 Billion | 293.43 Billion | 246.77 Billion | 246.77 Billion |
SHMUF
6228
477470
603181
6581
PBFS