USD 97.33
(-5.77%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.7 Billion | 5.16 Billion | 3.31 Billion | 3.1 Billion | 2.38 Billion | 1.36 Billion |
Cost of Revenue | 3.25 Billion | 3.54 Billion | 2.05 Billion | 1.88 Billion | 1.56 Billion | 841.14 Million |
Gross Profit | 1.45 Billion | 1.61 Billion | 1.26 Billion | 1.21 Billion | 819.55 Million | 521.34 Million |
Operating Expenses | 1.45 Billion | 1.53 Billion | 851.2 Million | 814.09 Million | 780.07 Million | 372.68 Million |
Selling, General and Administrative Expenses | 854 Million | 1.03 Billion | 474.09 Million | 483.98 Million | 440.99 Million | 233.51 Million |
Research and Development Expenses | 478.78 Million | 499.6 Million | 377.1 Million | 330.1 Million | 339.07 Million | 139.16 Million |
Other Expenses | - | -31.56 Million | -11.23 Million | 10.37 Million | -13.99 Million | 2.56 Million |
Cost and Expenses | 4.58 Billion | 5.07 Billion | 2.9 Billion | 2.7 Billion | 2.34 Billion | 1.21 Billion |
Operating Income | 123.17 Million | 50.41 Million | 116.28 Million | 142.42 Million | -195.4 Million | 151.23 Million |
Interest Expense | 288.47 Million | 286.87 Million | 121.25 Million | 59.89 Million | 89.4 Million | 22.41 Million |
Income Tax Expense | 11.11 Million | -96.1 Million | 47.04 Million | 55.03 Million | 3.1 Million | 21.29 Million |
Earnings before Tax | -147.64 Million | -355.55 Million | 281.8 Million | 352.59 Million | -63.92 Million | 128.81 Million |
Net Income | -279.51 Million | -259.45 Million | 234.75 Million | 297.55 Million | -67.02 Million | 107.51 Million |
Earnings Per Share Basic | -1.84 | -1.89 | 2.01 | 2.50 | -0.79 | 1.69 |
Earnings Per Share Diluted | -1.84 | -1.89 | 2.01 | 2.37 | -0.79 | 1.63 |
Weighted Average Shares Outstanding | 151.64 Million | 137.57 Million | 116.51 Million | 115.03 Million | 84.82 Million | 63.58 Million |
Weighted Average Shares Outstanding (Diluted) | 151.64 Million | 137.57 Million | 116.51 Million | 115.03 Million | 84.82 Million | 65.8 Million |
Gross Margin | 0.31 | 0.31 | 0.38 | 0.39 | 0.34 | 0.38 |
EBIT Margin | 0.15 | 0.01 | 0.12 | 0.13 | 0.01 | 0.18 |
Profit Margin | -0.06 | -0.05 | 0.07 | 0.10 | -0.03 | 0.08 |
EBITDA | 700.58 Million | 613 Million | 689.84 Million | 682.55 Million | 246.36 Million | 243.59 Million |
Earnings Before Tax Margin | 0.03 | 0.01 | 0.04 | 0.05 | -0.08 | 0.11 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.7 Billion | 1.31 Billion | 1.2 Billion | 1.13 Billion | 1.05 Billion | 1.2 Billion |
Cost of Revenue | 3.25 Billion | 882.42 Million | 842.32 Million | 780.79 Million | 746 Million | 861.68 Million |
Gross Profit | 1.45 Billion | 431.94 Million | 366.48 Million | 350.64 Million | 307 Million | 343.36 Million |
Operating Expenses | 1.33 Billion | 354.62 Million | 332.65 Million | 320.32 Million | 325 Million | 379.49 Million |
Selling, General and Administrative Expenses | - | 227.97 Million | 205.16 Million | 209.16 Million | 212 Million | 256.14 Million |
Research and Development Expenses | - | 126.65 Million | 127.48 Million | 111.16 Million | 113 Million | 123.34 Million |
Other Expenses | 44.7 Million | 14.45 Million | 18.59 Million | 5.38 Million | 6.26 Million | 687 Thousand |
Cost and Expenses | 4.58 Billion | 1.23 Billion | 1.17 Billion | 1.1 Billion | 1.07 Billion | 1.24 Billion |
Operating Income | 123.17 Million | 48.31 Million | -31.85 Billion | 30 Million | -18 Million | -154.54 Million |
Interest Expense | 288.47 Million | 67.78 Million | 72.75 Million | 74.67 Million | 73.25 Million | 78.89 Million |
Income Tax Expense | 11.11 Million | 56.93 Million | -16.12 Million | -8.93 Million | -21 Million | -55.2 Million |
Earnings before Tax | -147.64 Million | 9.9 Million | -31.85 Million | -37.4 Million | -88 Million | -233.43 Million |
Net Income | -156.15 Million | -48.44 Million | -13.18 Million | -26.99 Million | -67 Million | -178.23 Million |
Earnings Per Share Basic | - | -0.32 | -0.09 | -0.18 | -0.45 | -1.28 |
Earnings Per Share Diluted | - | -0.32 | -0.09 | -0.18 | -0.45 | -1.28 |
Weighted Average Shares Outstanding | 151.64 Million | 152.6 Million | 153.03 Million | 151.56 Million | 150.31 Million | 139.34 Million |
Weighted Average Shares Outstanding (Diluted) | 151.64 Million | 152.6 Million | 153.03 Million | 151.56 Million | 150.32 Million | 139.34 Million |
Gross Margin | 0.31 | 0.33 | 0.30 | 0.31 | 0.29 | 0.28 |
EBIT Margin | - | 0.18 | 0.16 | 0.15 | -0.02 | -0.13 |
Profit Margin | -0.03 | -0.04 | -0.01 | -0.02 | -0.06 | -0.15 |
EBITDA | - | 235.41 Million | 192.16 Million | 173.72 Million | -18 Million | -154.54 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | -26.35 | 0.03 | -0.02 | -0.13 |
YHNF
MERC
BVRDF
CIOXY
8180
ALKYLAMINE