USD 8.02
(-2.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 51.84 Million | 46.92 Million | 45.46 Million | 38.03 Million | 34.33 Million | 28.73 Million |
Total Current Assets | 40.88 Million | 37.01 Million | 35.55 Million | 27.68 Million | 24.09 Million | 18.12 Million |
Cash And Short Term Investments | 24.44 Million | 22.92 Million | 17.74 Million | 15.13 Million | 11.72 Million | 7.51 Million |
Cash and Cash Equivalents | 24.44 Million | 22.92 Million | 17.74 Million | 15.13 Million | 11.72 Million | 7.51 Million |
Short Term Investments | 23.08 Thousand | 18.63 Thousand | 63.99 Thousand | 112.98 Thousand | 42.93 Thousand | 162.3 Thousand |
Net Receivables | 4.54 Million | 3.79 Million | 5.85 Million | 3 Million | 6.78 Million | 6.48 Million |
Inventory | 11.68 Million | 10.02 Million | 10.69 Million | 9.14 Million | 5.35 Million | 3.82 Million |
Other Current Assets | 23.08 Thousand | 259.09 Thousand | 1.26 Million | 402.18 Thousand | 241.07 Thousand | 305.6 Thousand |
Total Non-Current Assets | 10.95 Million | 9.91 Million | 9.9 Million | 10.35 Million | 10.23 Million | 10.61 Million |
Net PPE | 6.87 Million | 5.83 Million | 6.03 Million | 6.05 Million | 5.98 Million | 5.24 Million |
Good Will And Intangible Assets | 3.86 Million | 3.82 Million | 3.79 Million | 3.73 Million | 3.61 Million | 3.61 Million |
Good Will | 3.38 Million | 3.38 Million | 3.38 Million | 3.38 Million | 3.38 Million | 3.38 Million |
Intangible Assets | 486.61 Thousand | 442.28 Thousand | 412.27 Thousand | 349.34 Thousand | 230.78 Thousand | 231.84 Thousand |
Long-Term Investments | -211.38 Thousand | 9.65 Million | 9.83 Million | 9.79 Million | 9.59 Million | -1.75 Million |
Tax Assets | 211.38 Thousand | 259.81 Thousand | 76.77 Thousand | 561.9 Thousand | 631.68 Thousand | 1.75 Million |
Other Non Current Assets | 211.38 Thousand | -9.65 Million | -9.83 Million | -9.79 Million | -9.59 Million | 1.75 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.41 Million | 3.54 Million | 4.41 Million | 3.64 Million | 3.7 Million | 4.34 Million |
Total Current Liabilities | 3.27 Million | 3.46 Million | 4.25 Million | 3.38 Million | 2.98 Million | 3.24 Million |
Account Payables | 1.3 Million | 793.24 Thousand | 1.45 Million | 1.28 Million | 1.27 Million | 988.14 Thousand |
Tax Payables | 525.56 Thousand | 144.15 Thousand | - | - | - | - |
Short Term Debt | - | - | 63.55 Thousand | 509.76 Thousand | 487.14 Thousand | 964.69 Thousand |
Deferred Revenue | 975.53 Thousand | 943.56 Thousand | 1.99 Million | 1 Million | 830.14 Thousand | 602.91 Thousand |
Other Current Liabilities | 995.63 Thousand | 1.73 Million | 740.44 Thousand | 584.2 Thousand | 396.42 Thousand | 685.45 Thousand |
Total Non Current Liabilities | 133.38 Thousand | 76.12 Thousand | 157.88 Thousand | 258.36 Thousand | 716.02 Thousand | 1.1 Million |
Long-Term Debt | - | - | - | 63.33 Thousand | 572.43 Thousand | 1.05 Million |
Deferred Revenue Non Current | 133.38 Thousand | 76.12 Thousand | 157.88 Thousand | 195.02 Thousand | 143.58 Thousand | 48.9 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -63.33 Thousand | -572.43 Thousand | 48.9 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 48.42 Million | 43.38 Million | 41.04 Million | 34.39 Million | 30.62 Million | 24.38 Million |
Stock Holders Equity | 48.42 Million | 43.38 Million | 41.04 Million | 34.39 Million | 30.62 Million | 24.38 Million |
Common Stock | 11.11 Thousand | 10.91 Thousand | 10.85 Thousand | 10.75 Thousand | 10.72 Thousand | 10.64 Thousand |
Retained Earnings | -11.05 Million | -14.17 Million | -18.47 Million | -23.42 Million | -26.76 Million | -31.99 Million |
Accumulated other comprehensive income | -3.44 Million | -4.73 Million | -1.66 Million | -2.32 Million | -2.13 Million | -2.22 Million |
Common Stock Equity | 48.42 Million | 43.38 Million | 41.04 Million | 34.39 Million | 30.62 Million | 24.38 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 23.08 Thousand | 18.63 Thousand | 63.99 Thousand | 112.98 Thousand | 42.93 Thousand | 162.3 Thousand |
Total Debt | - | - | 63.55 Thousand | 573.1 Thousand | 1.05 Million | 2.02 Million |
Net Debt | -24.44 Million | -22.92 Million | -17.68 Million | -14.56 Million | -10.66 Million | -5.48 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 55.94 Million | 53.99 Million | 53.01 Million | 51.84 Million | 51.84 Million | 51.96 Million |
Total Current Assets | 45.7 Million | 43.83 Million | 42.77 Million | 40.88 Million | 40.88 Million | 41.73 Million |
Cash And Short Term Investments | 25.21 Million | 23.7 Million | 25 Million | 24.44 Million | 24.44 Million | 24.89 Million |
Cash and Cash Equivalents | 25.21 Million | 23.7 Million | 25 Million | 24.44 Million | 24.44 Million | 24.89 Million |
Short Term Investments | 13.43 Thousand | 12.87 Thousand | 13.07 Thousand | 23.08 Thousand | 23.08 Thousand | 24.66 Thousand |
Net Receivables | 6.62 Million | 6.46 Million | 4.38 Million | 4.54 Million | 4.54 Million | 4.59 Million |
Inventory | 13.02 Million | 12.64 Million | 12.76 Million | 11.68 Million | 11.68 Million | 11.64 Million |
Other Current Assets | 834.51 Thousand | 1.01 Million | 617.96 Thousand | 23.08 Thousand | 23.08 Thousand | 594.74 Thousand |
Total Non-Current Assets | 10.24 Million | 10.16 Million | 10.23 Million | 10.95 Million | 10.95 Million | 10.23 Million |
Net PPE | 6.33 Million | 6.26 Million | 6.34 Million | 6.87 Million | 6.87 Million | 6.25 Million |
Good Will And Intangible Assets | 3.9 Million | 3.9 Million | 3.87 Million | 3.86 Million | 3.86 Million | 3.85 Million |
Good Will | 3.38 Million | 3.38 Million | 3.38 Million | 3.38 Million | 3.38 Million | - |
Intangible Assets | 524.45 Thousand | 522.39 Thousand | 496.19 Thousand | 486.61 Thousand | 486.61 Thousand | 3.85 Million |
Long-Term Investments | - | -3.87 Million | -496.19 Thousand | -211.38 Thousand | -211.38 Thousand | 10.1 Million |
Tax Assets | - | 221.97 Thousand | 21.58 Thousand | 211.38 Thousand | 211.38 Thousand | 132.77 Thousand |
Other Non Current Assets | - | 3.64 Million | 496.19 Thousand | 211.38 Thousand | 211.38 Thousand | -10.1 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 3.14 Million | 2.93 Million | 2.86 Million | 3.41 Million | 3.41 Million | 2.13 Million |
Total Current Liabilities | 3.01 Million | 2.81 Million | 2.75 Million | 3.27 Million | 3.27 Million | 1.99 Million |
Account Payables | 1.07 Million | 1.21 Million | 1.11 Million | 1.3 Million | 1.3 Million | 1.12 Million |
Tax Payables | 798.82 Thousand | 415.74 Thousand | 355.94 Thousand | 525.56 Thousand | 525.56 Thousand | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | 754.74 Thousand | 721.16 Thousand | 786.46 Thousand | 975.53 Thousand | 975.53 Thousand | 640.77 Thousand |
Other Current Liabilities | 1.18 Million | 884.18 Thousand | 855.97 Thousand | 995.63 Thousand | 995.63 Thousand | 225.78 Thousand |
Total Non Current Liabilities | 121.37 Thousand | 112.95 Thousand | 110.53 Thousand | 133.38 Thousand | 133.38 Thousand | 139.24 Thousand |
Long-Term Debt | -121.37 Thousand | 10.58 Thousand | - | - | - | - |
Deferred Revenue Non Current | 79.82 Thousand | 102.36 Thousand | 110.53 Thousand | 133.38 Thousand | 133.38 Thousand | 139.24 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 121.37 Thousand | -10.58 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.8 Million | 51.06 Million | 50.14 Million | 48.42 Million | 48.42 Million | 49.83 Million |
Stock Holders Equity | 52.8 Million | 51.06 Million | 50.14 Million | 48.42 Million | 48.42 Million | 49.83 Million |
Common Stock | 11.17 Thousand | 11.17 Thousand | 11.16 Thousand | 11.11 Thousand | 11.11 Thousand | 11.11 Thousand |
Retained Earnings | -7.73 Million | -9 Million | -10.42 Million | -11.05 Million | -11.05 Million | -10.73 Million |
Accumulated other comprehensive income | -2.45 Million | -2.85 Million | -2.41 Million | -3.44 Million | -3.44 Million | -2.19 Million |
Common Stock Equity | 52.8 Million | 51.06 Million | 50.14 Million | 48.42 Million | 48.42 Million | 49.83 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 13.43 Thousand | -3.87 Million | -496.19 Thousand | 23.08 Thousand | 23.08 Thousand | 24.66 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -25.21 Million | -23.7 Million | -25 Million | -24.44 Million | -24.44 Million | -24.89 Million |
VRAJ
DUO
4942
0161
RUCHINFRA
AIAPF