USD 0.27
(-3.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 57.89 Million | 40.2 Million | 19.84 Million | 12.47 Million | 10.89 Million | 8.09 Million |
Cost of Revenue | 57.11 Million | 36.56 Million | 17.23 Million | 9.11 Million | 7.92 Million | 6.27 Million |
Gross Profit | 788.65 Thousand | 3.64 Million | 2.61 Million | 3.35 Million | 2.97 Million | 1.81 Million |
Operating Expenses | 6.96 Million | -4.81 Million | 953.88 Thousand | 884.63 Thousand | 1.19 Million | 107.14 Thousand |
Selling, General and Administrative Expenses | 5.78 Million | -2.14 Million | 1.64 Million | 1.06 Million | 1.19 Million | 718.45 Thousand |
Research and Development Expenses | 988.55 Thousand | -1.03 Million | 385.52 Thousand | 287.29 Thousand | 593.99 Thousand | 43.72 Thousand |
Other Expenses | 195.35 Thousand | -1.63 Million | -1.07 Million | -470.86 Thousand | -587.95 Thousand | -35.06 Thousand |
Cost and Expenses | 64.07 Million | 31.74 Million | 18.18 Million | 10 Million | 9.11 Million | 6.38 Million |
Operating Income | -6.17 Million | 2.7 Million | 1.66 Million | 2 Million | 1.78 Million | 1.05 Million |
Interest Expense | 712.49 Thousand | 157.22 Thousand | 191.22 Thousand | 27.69 Thousand | 6553.00 | - |
Income Tax Expense | -222.12 Thousand | 314.27 Thousand | 437.34 Thousand | 170.11 Thousand | 108.81 Thousand | 112.62 Thousand |
Earnings before Tax | -5.84 Million | 2.54 Million | 1.73 Million | 2.51 Million | 1.77 Million | 1.67 Million |
Net Income | -5.62 Million | 2.22 Million | 1.29 Million | 2.34 Million | 1.66 Million | 1.56 Million |
Earnings Per Share Basic | -3.12 | 3.09 | 0.42 | 3.05 | 2.17 | 0.10 |
Earnings Per Share Diluted | -3.12 | 3.09 | 0.42 | 3.05 | 2.17 | 0.10 |
Weighted Average Shares Outstanding | 1.8 Million | 721.99 Thousand | 769.45 Thousand | 769.45 Thousand | 769.45 Thousand | 15.5 Million |
Weighted Average Shares Outstanding (Diluted) | 1.8 Million | 721.99 Thousand | 769.45 Thousand | 769.45 Thousand | 769.45 Thousand | 15.5 Million |
Gross Margin | 0.01 | 0.09 | 0.13 | 0.27 | 0.27 | 0.22 |
EBIT Margin | -0.04 | 0.11 | 0.15 | 0.29 | 0.26 | 0.35 |
Profit Margin | -0.10 | 0.06 | 0.07 | 0.19 | 0.15 | 0.19 |
EBITDA | -2.37 Million | 4.23 Million | 2.94 Million | 3.57 Million | 2.83 Million | 2.81 Million |
Earnings Before Tax Margin | -0.11 | 0.07 | 0.08 | 0.16 | 0.16 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.64 Million | 15.64 Million | 57.89 Million | 17.61 Million | 17.61 Million | 22.67 Million |
Cost of Revenue | 15.61 Million | 15.61 Million | 57.11 Million | 17.71 Million | 17.71 Million | 21.87 Million |
Gross Profit | 32.69 Thousand | 32.69 Thousand | 788.65 Thousand | -102.77 Thousand | -102.77 Thousand | 798.84 Thousand |
Operating Expenses | 1.39 Million | 1.39 Million | 6.96 Million | 518.84 Thousand | 518.84 Thousand | 5.16 Million |
Selling, General and Administrative Expenses | 1.32 Million | 1.32 Million | - | 605.67 Thousand | 605.67 Thousand | 4.57 Million |
Research and Development Expenses | 66.64 Thousand | 66.64 Thousand | - | 199.73 Thousand | 199.73 Thousand | 589.09 Thousand |
Other Expenses | - | - | -195.35 Thousand | -195.35 Thousand | - | - |
Cost and Expenses | 17 Million | 17 Million | 64.07 Million | 18.23 Million | 18.23 Million | 27.03 Million |
Operating Income | -1.36 Million | -1.36 Million | -6.17 Million | -908.18 Thousand | -908.18 Thousand | -4.36 Million |
Interest Expense | 285.37 Thousand | - | 712.49 Thousand | 437.79 Thousand | - | 274.69 Thousand |
Income Tax Expense | 4468.00 | 4468.00 | -222.12 Thousand | 113.13 Thousand | 113.13 Thousand | 4141.00 |
Earnings before Tax | -1.48 Million | -1.48 Million | -5.84 Million | -840.41 Thousand | -840.41 Thousand | -4.16 Million |
Net Income | -1.47 Million | -1.47 Million | -5.62 Million | -727.28 Thousand | -727.28 Thousand | -4.17 Million |
Earnings Per Share Basic | -0.82 | -0.82 | - | -0.38 | -0.38 | -2.80 |
Earnings Per Share Diluted | -0.82 | -0.82 | - | -0.34 | -0.34 | -2.80 |
Weighted Average Shares Outstanding | 1.8 Million | 1.8 Million | 1.8 Million | 1.92 Million | 1.92 Million | 1.48 Million |
Weighted Average Shares Outstanding (Diluted) | 1.8 Million | 1.8 Million | 1.8 Million | 2.11 Million | 2.11 Million | 1.48 Million |
Gross Margin | 0.00 | 0.00 | 0.01 | -0.01 | -0.01 | 0.04 |
EBIT Margin | -0.05 | -0.05 | - | -0.01 | -0.01 | -0.13 |
Profit Margin | -0.09 | -0.09 | -0.10 | -0.04 | -0.04 | -0.18 |
EBITDA | -715.69 Thousand | -715.69 Thousand | - | -228.01 Thousand | -228.01 Thousand | -3.02 Million |
Earnings Before Tax Margin | -0.09 | -0.09 | -0.11 | -0.05 | -0.05 | -0.19 |
KMTR
SLGGF
MDX
2910
3912
BLQA