USD 3.93
(-6.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 275.98 Million | 197.29 Million | 300.89 Million | 203.45 Million | 32.38 Million | 26.38 Million |
Total Current Assets | 261.29 Million | 191.65 Million | 295.3 Million | 202.4 Million | 32.17 Million | 26.27 Million |
Cash And Short Term Investments | 220.63 Million | 143.2 Million | 273.24 Million | 190.32 Million | 24.96 Million | 22.9 Million |
Cash and Cash Equivalents | 220.63 Million | 143.2 Million | 273.24 Million | 190.32 Million | 24.96 Million | 22.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 28.92 Million | 15.62 Million | 11.21 Million | 5.78 Million | 5.21 Million | 2.14 Million |
Inventory | 1.00 | -14.87 Million | -10.78 Million | -5.75 Million | 1.03 Million | 943 Thousand |
Other Current Assets | 11.72 Million | 47.69 Million | 21.62 Million | 12.04 Million | 952 Thousand | 288 Thousand |
Total Non-Current Assets | 14.69 Million | 5.64 Million | 5.59 Million | 1.05 Million | 218 Thousand | 108 Thousand |
Net PPE | 4.72 Million | 2.62 Million | 4.09 Million | 245 Thousand | 218 Thousand | 108 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 469 Thousand | 469 Thousand | 525 Thousand | 529 Thousand | - | - |
Tax Assets | 3.33 Million | 2.22 Million | 766 Thousand | 221 Thousand | - | - |
Other Non Current Assets | 6.15 Million | 327 Thousand | 213 Thousand | 57 Thousand | - | - |
Other Assets | -0.00 | - | - | - | - | - |
Total Liabilities | 50.24 Million | 16.01 Million | 16.48 Million | 6.89 Million | 62.77 Million | 40.75 Million |
Total Current Liabilities | 19.6 Million | 15.59 Million | 15.1 Million | 6.89 Million | 23.87 Million | 1.84 Million |
Account Payables | 5.89 Million | 4.76 Million | 2.56 Million | 2.74 Million | 1.32 Million | 694 Thousand |
Tax Payables | 13 Thousand | 167 Thousand | 593 Thousand | 627 Thousand | - | - |
Short Term Debt | 2.41 Million | 1.51 Million | 2.23 Million | - | 21.08 Million | - |
Deferred Revenue | 1.12 Million | - | 10.04 Million | - | 1.4 Million | - |
Other Current Liabilities | 10.17 Million | 9.32 Million | 268 Thousand | 4.14 Million | 52 Thousand | 1.15 Million |
Total Non Current Liabilities | 30.63 Million | 418 Thousand | 1.37 Million | - | 38.9 Million | 38.9 Million |
Long-Term Debt | 28.75 Million | 418 Thousand | 1.37 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.88 Million | - | - | - | - | 38.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 225.74 Million | 181.28 Million | 284.41 Million | 196.56 Million | -30.39 Million | -14.36 Million |
Stock Holders Equity | 225.74 Million | 181.28 Million | 284.41 Million | 196.56 Million | -30.39 Million | -14.36 Million |
Common Stock | 634.99 Thousand | 440 Thousand | 435 Thousand | 367 Thousand | 124 Thousand | 122 Thousand |
Retained Earnings | -379.61 Million | -261.14 Million | -169.64 Million | -97.89 Million | -37.56 Million | -17.95 Million |
Accumulated other comprehensive income | -16.92 Million | -16.86 Million | 8.84 Million | 14.58 Million | -98 Thousand | -435 Thousand |
Common Stock Equity | 225.74 Million | 181.28 Million | 284.41 Million | 196.56 Million | -30.39 Million | -14.36 Million |
Capital Lease Obligation | 1.88 Million | 1.92 Million | 3.61 Million | - | - | - |
Total Investments | 469 Thousand | 469 Thousand | 525 Thousand | 529 Thousand | - | - |
Total Debt | 33.04 Million | 1.92 Million | 3.61 Million | - | 21.08 Million | - |
Net Debt | -187.58 Million | -141.27 Million | -269.62 Million | -190.32 Million | -3.87 Million | -22.9 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 247.33 Million | 278.53 Million | 308.99 Million | 275.98 Million | 275.98 Million | 299.03 Million |
Total Current Assets | 233.66 Million | 265.09 Million | 295.51 Million | 261.29 Million | 261.29 Million | 284.8 Million |
Cash And Short Term Investments | 206.95 Million | 229.01 Million | 263.27 Million | 220.63 Million | 220.63 Million | 248.03 Million |
Cash and Cash Equivalents | 206.95 Million | 229.01 Million | 263.27 Million | 220.63 Million | 220.63 Million | 248.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.01 Million | 21.08 Million | 17.48 Million | 28.92 Million | 28.92 Million | 25.03 Million |
Inventory | -13.01 Million | - | - | 1.00 | 1.00 | 9.65 Million |
Other Current Assets | 26.7 Million | 14.99 Million | 14.75 Million | 11.72 Million | 11.72 Million | 2.07 Million |
Total Non-Current Assets | 13.67 Million | 13.43 Million | 13.47 Million | 14.69 Million | 14.69 Million | 14.22 Million |
Net PPE | 2.74 Million | 3.17 Million | 4.08 Million | 4.72 Million | 4.72 Million | 4.47 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 469 Thousand | 469 Thousand | 469 Thousand | 469 Thousand |
Tax Assets | 4.41 Million | 4.02 Million | 3.65 Million | 3.33 Million | 3.33 Million | 3.4 Million |
Other Non Current Assets | 6.51 Million | 6.23 Million | 5.26 Million | 6.15 Million | 6.15 Million | 5.87 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 54.3 Million | 52.26 Million | 49.83 Million | 50.24 Million | 50.24 Million | 45.77 Million |
Total Current Liabilities | 26.21 Million | 22.02 Million | 19.4 Million | 19.6 Million | 19.6 Million | 15.35 Million |
Account Payables | 8.23 Million | 8.19 Million | 9.34 Million | 5.89 Million | 5.89 Million | 4.24 Million |
Tax Payables | - | - | 544 Thousand | 13 Thousand | 13 Thousand | 427 Thousand |
Short Term Debt | 4.45 Million | 2.38 Million | 2.38 Million | 2.41 Million | 2.41 Million | 2.1 Million |
Deferred Revenue | - | - | 1.12 Million | 1.12 Million | 1.12 Million | 427 Thousand |
Other Current Liabilities | 13.52 Million | 11.44 Million | 6.55 Million | 10.17 Million | 10.17 Million | 8.57 Million |
Total Non Current Liabilities | 28.09 Million | 30.23 Million | 30.42 Million | 30.63 Million | 30.63 Million | 30.42 Million |
Long-Term Debt | 28.09 Million | 29.43 Million | 29.09 Million | 28.75 Million | 28.75 Million | 30.42 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 799 Thousand | 1.33 Million | 1.88 Million | 1.88 Million | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 193.03 Million | 226.27 Million | 259.16 Million | 225.74 Million | 225.74 Million | 253.25 Million |
Stock Holders Equity | 193.03 Million | 226.27 Million | 259.16 Million | 225.74 Million | 225.74 Million | 253.25 Million |
Common Stock | 699 Thousand | 699 Thousand | 699 Thousand | 634.99 Thousand | 634.99 Thousand | 634 Thousand |
Retained Earnings | -491.4 Million | -452.89 Million | -414.79 Million | -379.61 Million | -379.61 Million | -347.07 Million |
Accumulated other comprehensive income | -16.54 Million | -16.88 Million | -16.96 Million | -16.92 Million | -16.92 Million | -17.46 Million |
Common Stock Equity | 193.03 Million | 226.27 Million | 259.16 Million | 225.74 Million | 225.74 Million | 253.25 Million |
Capital Lease Obligation | 2.75 Million | 799 Thousand | 1.33 Million | 1.88 Million | 1.88 Million | 4.1 Million |
Total Investments | - | - | 469 Thousand | 469 Thousand | 469 Thousand | 469 Thousand |
Total Debt | 32.55 Million | 32.61 Million | 32.8 Million | 33.04 Million | 33.04 Million | 32.53 Million |
Net Debt | -174.4 Million | -196.39 Million | -230.46 Million | -187.58 Million | -187.58 Million | -215.5 Million |
GENESYS
0QNM
GLPEF
ALAQU
HGRVF
VG8