USD 1.48
(4.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 22.12 Million | 19.36 Million | 21.25 Million | 20.09 Million | 22.21 Million | 23.06 Million |
Total Current Assets | 10.54 Million | 9.45 Million | 11.5 Million | 10.44 Million | 12.01 Million | 13.53 Million |
Cash And Short Term Investments | 6.64 Million | 5.62 Million | 5.26 Million | 3.51 Million | 5.99 Million | 5.26 Million |
Cash and Cash Equivalents | 6.64 Million | 5.62 Million | 5.26 Million | 3.51 Million | 5.99 Million | 5.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.06 Million | 1.95 Million | 3.93 Million | 3.9 Million | 4.28 Million | 6.21 Million |
Inventory | 723 Thousand | 603 Thousand | 547 Thousand | 342 Thousand | 586 Thousand | 401 Thousand |
Other Current Assets | 108 Thousand | 1.26 Million | 1.75 Million | 2.67 Million | 1.15 Million | 1.64 Million |
Total Non-Current Assets | 11.57 Million | 9.91 Million | 9.74 Million | 9.64 Million | 10.2 Million | 9.53 Million |
Net PPE | 401 Thousand | 398 Thousand | 453 Thousand | 492 Thousand | 1.1 Million | 754 Thousand |
Good Will And Intangible Assets | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million |
Good Will | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million |
Intangible Assets | - | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million |
Long-Term Investments | 10 Million | 8.25 Million | 8.07 Million | 8.08 Million | 7.86 Million | 7.58 Million |
Tax Assets | 103 Thousand | 108 Thousand | 145 Thousand | - | 87 Thousand | 124 Thousand |
Other Non Current Assets | - | 85 Thousand | - | -9.64 Million | 71 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.64 Million | 4.55 Million | 6.44 Million | 5.63 Million | 6.87 Million | 7.52 Million |
Total Current Liabilities | 5.59 Million | 4.47 Million | 6.4 Million | 5.53 Million | 6.66 Million | 7.52 Million |
Account Payables | 3.45 Million | 2.27 Million | 3.15 Million | 2.39 Million | 3.91 Million | 4.9 Million |
Tax Payables | 42 Thousand | 192 Thousand | 172 Thousand | 9000.00 | 78 Thousand | 24 Thousand |
Short Term Debt | 324 Thousand | 335 Thousand | 551 Thousand | 479 Thousand | 735 Thousand | 24 Thousand |
Deferred Revenue | 650 Thousand | 630 Thousand | 1.08 Million | 1.06 Million | 900 Thousand | 1.44 Million |
Other Current Liabilities | 1.16 Million | 1.22 Million | 1.62 Million | 1.59 Million | 1.11 Million | 1.15 Million |
Total Non Current Liabilities | 43.99 Thousand | 87 Thousand | 44 Thousand | 99 Thousand | 216 Thousand | - |
Long-Term Debt | 44 Thousand | 87 Thousand | 41 Thousand | 94 Thousand | 216 Thousand | - |
Deferred Revenue Non Current | - | - | -3000.00 | -5000.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | 3000.00 | 5000.00 | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 16.48 Million | 14.8 Million | 14.8 Million | 14.46 Million | 15.33 Million | 15.54 Million |
Stock Holders Equity | 15.64 Million | 13.77 Million | 13.88 Million | 13.93 Million | 14.45 Million | 14.58 Million |
Common Stock | 123 Thousand | 123 Thousand | 123 Thousand | 123 Thousand | 123 Thousand | 123 Thousand |
Retained Earnings | 5.48 Million | 3.63 Million | 3.77 Million | 3.81 Million | 4.34 Million | 4.49 Million |
Accumulated other comprehensive income | 1.07 Million | 1.08 Million | 1.1 Million | 1.16 Million | 1.21 Million | 1.2 Million |
Common Stock Equity | 15.64 Million | 13.77 Million | 13.88 Million | 13.93 Million | 14.45 Million | 14.58 Million |
Capital Lease Obligation | 44 Thousand | 200 Thousand | 216 Thousand | 212 Thousand | 386 Thousand | - |
Total Investments | 10 Million | 8.25 Million | 8.07 Million | 8.08 Million | 7.86 Million | 7.58 Million |
Total Debt | 368 Thousand | 422 Thousand | 592 Thousand | 573 Thousand | 951 Thousand | - |
Net Debt | -6.27 Million | -5.2 Million | -4.67 Million | -2.94 Million | -5.04 Million | -5.26 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 22.12 Million | 22.12 Million | 22.12 Million | 17.97 Million | 17.97 Million | 19.36 Million |
Total Current Assets | 10.54 Million | 10.54 Million | 10.54 Million | 8.17 Million | 8.17 Million | 9.45 Million |
Cash And Short Term Investments | 6.64 Million | 6.64 Million | 5.45 Million | 4.35 Million | 4.35 Million | 5.62 Million |
Cash and Cash Equivalents | 6.64 Million | 6.64 Million | 5.45 Million | 4.35 Million | 4.35 Million | 5.62 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.06 Million | 3.06 Million | 2.93 Million | 1.71 Million | 1.71 Million | 1.95 Million |
Inventory | 723 Thousand | 723 Thousand | 723 Thousand | 593 Thousand | 593 Thousand | 603 Thousand |
Other Current Assets | 108 Thousand | 108 Thousand | 1.43 Million | 535 Thousand | 1.51 Million | 1.26 Million |
Total Non-Current Assets | 11.57 Million | 11.57 Million | 11.57 Million | 9.79 Million | 9.79 Million | 9.91 Million |
Net PPE | 401 Thousand | 401 Thousand | 401 Thousand | 493 Thousand | 493 Thousand | 398 Thousand |
Good Will And Intangible Assets | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million |
Good Will | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million | 1.07 Million |
Intangible Assets | - | - | - | 1.07 Million | - | 1.07 Million |
Long-Term Investments | 10 Million | 10 Million | 9.85 Million | 8.13 Million | 8.13 Million | 8.25 Million |
Tax Assets | 103 Thousand | 103 Thousand | - | 102 Thousand | - | 108 Thousand |
Other Non Current Assets | - | - | 247 Thousand | - | 102 Thousand | 85 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.64 Million | 5.64 Million | 5.64 Million | 3.66 Million | 3.66 Million | 4.55 Million |
Total Current Liabilities | 5.59 Million | 5.59 Million | 5.59 Million | 3.53 Million | 3.53 Million | 4.47 Million |
Account Payables | 3.45 Million | 3.45 Million | 3.45 Million | 1.89 Million | 1.89 Million | 2.27 Million |
Tax Payables | 42 Thousand | 42 Thousand | - | 1000.00 | - | 192 Thousand |
Short Term Debt | 324 Thousand | 324 Thousand | 154 Thousand | 166 Thousand | - | 335 Thousand |
Deferred Revenue | 650 Thousand | 650 Thousand | - | 551 Thousand | - | 630 Thousand |
Other Current Liabilities | 1.16 Million | 1.16 Million | 1.98 Million | 922 Thousand | 1.63 Million | 1.22 Million |
Total Non Current Liabilities | 43.99 Thousand | 43.99 Thousand | 44 Thousand | 137 Thousand | 137 Thousand | 87 Thousand |
Long-Term Debt | 44 Thousand | 44 Thousand | 44 Thousand | 137 Thousand | 137 Thousand | 87 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 16.48 Million | 16.48 Million | 16.48 Million | 14.3 Million | 14.3 Million | 14.8 Million |
Stock Holders Equity | 15.64 Million | 15.64 Million | 15.64 Million | 13.54 Million | 13.54 Million | 13.77 Million |
Common Stock | 123 Thousand | 123 Thousand | 123 Thousand | 123 Thousand | 123 Thousand | 123 Thousand |
Retained Earnings | 5.48 Million | 5.48 Million | 5.82 Million | 3.37 Million | 3.74 Million | 3.63 Million |
Accumulated other comprehensive income | 1.07 Million | 1.07 Million | 732.99 Thousand | 1.09 Million | 736 Thousand | 1.08 Million |
Common Stock Equity | 15.64 Million | 15.64 Million | 15.64 Million | 13.54 Million | 13.54 Million | 13.77 Million |
Capital Lease Obligation | 44 Thousand | 44 Thousand | 214 Thousand | 303 Thousand | 303 Thousand | 200 Thousand |
Total Investments | 10 Million | 10 Million | 9.85 Million | 8.13 Million | 8.13 Million | 8.25 Million |
Total Debt | 368 Thousand | 368 Thousand | 198 Thousand | 303 Thousand | 137 Thousand | 422 Thousand |
Net Debt | -6.27 Million | -6.27 Million | -5.25 Million | -4.05 Million | -4.22 Million | -5.2 Million |
SKYE
MCOA
SLHGF
7605
034310
MPHYF