USD 0.55
(0.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.7 Million | 25.2 Million | 28.96 Million | 29.06 Million | 25.04 Million | 28.15 Million |
Cost of Revenue | 12.06 Million | 15.74 Million | 17.05 Million | 16.51 Million | 13.84 Million | 14.78 Million |
Gross Profit | 6.63 Million | 9.45 Million | 11.91 Million | 12.55 Million | 11.19 Million | 13.37 Million |
Operating Expenses | 13.12 Million | 16.67 Million | 19.41 Million | 18.12 Million | 19.75 Million | 23.69 Million |
Selling, General and Administrative Expenses | 9.45 Million | 12.28 Million | 13.61 Million | 12.61 Million | 13.98 Million | 15.85 Million |
Research and Development Expenses | 3.67 Million | 4.39 Million | 5.79 Million | 5.51 Million | 5.77 Million | 7.84 Million |
Other Expenses | - | 35.1 Million | 32 Thousand | 79 Thousand | 210 Thousand | 80 Thousand |
Cost and Expenses | 25.47 Million | 32.42 Million | 36.46 Million | 34.63 Million | 33.6 Million | 38.48 Million |
Operating Income | -6.49 Million | 24.31 Million | -7.49 Million | -5.56 Million | -8.56 Million | -10.32 Million |
Interest Expense | - | 420 Thousand | 514 Thousand | 436 Thousand | 26 Thousand | - |
Income Tax Expense | 434 Thousand | 6.9 Million | -283 Thousand | -6.42 Million | 56 Thousand | 6.44 Million |
Earnings before Tax | -126 Thousand | 27.46 Million | -7.97 Million | -5.92 Million | -8.35 Million | -10.24 Million |
Net Income | -560 Thousand | 20.55 Million | -7.69 Million | 505 Thousand | -8.4 Million | -16.68 Million |
Earnings Per Share Basic | -0.02 | 0.86 | -0.39 | 0.03 | -0.51 | -1.87 |
Earnings Per Share Diluted | -0.02 | 0.82 | -0.39 | 0.03 | -0.51 | -1.87 |
Weighted Average Shares Outstanding | 23.95 Million | 23.93 Million | 19.85 Million | 17.27 Million | 16.63 Million | 8.92 Million |
Weighted Average Shares Outstanding (Diluted) | 23.95 Million | 25.18 Million | 19.85 Million | 17.32 Million | 16.63 Million | 8.94 Million |
Gross Margin | 0.35 | 0.38 | 0.41 | 0.43 | 0.45 | 0.47 |
EBIT Margin | 0.08 | 1.11 | -0.26 | -0.19 | -0.34 | -0.37 |
Profit Margin | -0.03 | 0.82 | -0.27 | 0.02 | -0.34 | -0.59 |
EBITDA | 1.56 Million | 31.25 Million | -4.18 Million | -2.8 Million | -5.87 Million | -8.73 Million |
Earnings Before Tax Margin | -0.35 | 0.96 | -0.26 | -0.19 | -0.34 | -0.37 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.3 Million | 3.62 Million | 4.15 Million | 18.7 Million | 4.88 Million | 5.48 Million |
Cost of Revenue | 2.32 Million | 2.47 Million | 2.57 Million | 12.34 Million | 3.27 Million | 3.63 Million |
Gross Profit | -20 Thousand | 1.15 Million | 1.57 Million | 6.35 Million | 1.61 Million | 1.84 Million |
Operating Expenses | 2.9 Million | 3.22 Million | 3.31 Million | 13.12 Million | 3.1 Million | 3.2 Million |
Selling, General and Administrative Expenses | 2.03 Million | 2.33 Million | 2.45 Million | - | 2.21 Million | 2.33 Million |
Research and Development Expenses | 868 Thousand | 894 Thousand | 866 Thousand | - | 889 Thousand | 873 Thousand |
Other Expenses | 119 Thousand | 178 Thousand | -2.34 Million | - | 243 Thousand | 437 Thousand |
Cost and Expenses | 5.22 Million | 5.7 Million | 5.89 Million | 25.47 Million | 6.37 Million | 6.83 Million |
Operating Income | -2.92 Million | -2.07 Million | -1.73 Million | -6.77 Million | -1.48 Million | -1.35 Million |
Interest Expense | - | - | 68 Thousand | -537 Thousand | -86 Thousand | 91 Thousand |
Income Tax Expense | 15 Thousand | -2000.00 | 388 Thousand | 434 Thousand | 19 Thousand | 10 Thousand |
Earnings before Tax | -2.8 Million | -1.9 Million | 3.03 Million | -126 Thousand | -1.33 Million | -1 Million |
Net Income | -2.82 Million | -1.89 Million | 2.64 Million | -560 Thousand | -1.35 Million | -1.01 Million |
Earnings Per Share Basic | -0.12 | -0.08 | 0.11 | - | -0.06 | -0.04 |
Earnings Per Share Diluted | -0.12 | -0.08 | 0.11 | - | -0.06 | -0.04 |
Weighted Average Shares Outstanding | 23.96 Million | 23.96 Million | 23.95 Million | 23.95 Million | 23.96 Million | 23.95 Million |
Weighted Average Shares Outstanding (Diluted) | 23.96 Million | 23.96 Million | 23.95 Million | 23.95 Million | 23.96 Million | 23.95 Million |
Gross Margin | -0.01 | 0.32 | 0.38 | 0.34 | 0.33 | 0.34 |
EBIT Margin | -1.18 | -0.50 | -0.34 | - | -0.30 | -0.11 |
Profit Margin | -1.22 | -0.52 | 0.64 | -0.03 | -0.28 | -0.19 |
EBITDA | -2.72 Million | -1.81 Million | -1.41 Million | - | -1.48 Million | -602 Thousand |
Earnings Before Tax Margin | -1.27 | -0.57 | -0.42 | -0.36 | -0.30 | -0.25 |
AERO
PPRQF
CEL
SER
1084
5706