USD 25.45
(-0.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.95 Billion | 18.82 Billion | 17.57 Billion | 15.99 Billion | 16.44 Billion | 16.38 Billion |
Total Current Assets | 9.12 Billion | 9.37 Billion | 7.99 Billion | 6.26 Billion | 6.66 Billion | 6.69 Billion |
Cash And Short Term Investments | 1.76 Billion | 903.47 Million | 542.48 Million | 216.99 Million | 211.17 Million | 450.61 Million |
Cash and Cash Equivalents | 1.76 Billion | 903.47 Million | 542.48 Million | 216.99 Million | 211.17 Million | 450.61 Million |
Short Term Investments | - | - | 3.66 Billion | 3.63 Billion | 3.68 Billion | - |
Net Receivables | 1.93 Billion | 3.54 Billion | 2.86 Billion | 2.36 Billion | 1.62 Billion | 2.46 Billion |
Inventory | 3.21 Billion | 3.85 Billion | 3.52 Billion | 2.94 Billion | 2.85 Billion | 2.76 Billion |
Other Current Assets | 2.21 Billion | 1.07 Billion | 1.06 Billion | 742.67 Million | 1.97 Billion | 244.2 Million |
Total Non-Current Assets | 9.82 Billion | 9.44 Billion | 9.57 Billion | 9.72 Billion | 9.78 Billion | 9.68 Billion |
Net PPE | 5.12 Billion | 4.98 Billion | 5.06 Billion | 5.21 Billion | 5.08 Billion | 5.14 Billion |
Good Will And Intangible Assets | 226.95 Million | 233.14 Million | 229.99 Million | 237.42 Million | 243.61 Million | 167.8 Million |
Good Will | 179.97 Million | 179.97 Million | 171.6 Million | 144.98 Million | 172.4 Million | 138.46 Million |
Intangible Assets | 46.98 Million | 53.16 Million | 58.39 Million | 65.02 Million | 71.2 Million | 29.33 Million |
Long-Term Investments | 3.82 Billion | 3.78 Billion | 3.76 Billion | 3.76 Billion | 3.68 Billion | 3.71 Billion |
Tax Assets | -179.97 Million | -179.97 Million | -171.6 Million | -144.98 Million | 100 Thousand | 336.6 Million |
Other Non Current Assets | 828.7 Million | 623.45 Million | 691.04 Million | 658.8 Million | 768.48 Million | 329.91 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.5 Billion | 9.36 Billion | 8.55 Billion | 7.17 Billion | 7.82 Billion | 8.21 Billion |
Total Current Liabilities | 5.89 Billion | 6.95 Billion | 6.32 Billion | 4.92 Billion | 5.58 Billion | 5.93 Billion |
Account Payables | 2.93 Billion | 3.06 Billion | 2.61 Billion | 1.72 Billion | 1.93 Billion | 1.84 Billion |
Tax Payables | - | - | - | - | 101.12 Million | - |
Short Term Debt | 548.96 Million | 952.02 Million | 1.83 Billion | 1.82 Billion | 2.18 Billion | 2.43 Billion |
Deferred Revenue | 596.76 Million | 1.06 Billion | 653.19 Million | 439.2 Million | 336.64 Million | 546.48 Million |
Other Current Liabilities | 1.82 Billion | 1.87 Billion | 1.22 Billion | 934.34 Million | 1.12 Billion | 1.1 Billion |
Total Non Current Liabilities | 2.6 Billion | 2.41 Billion | 2.23 Billion | 2.25 Billion | 2.24 Billion | 2.28 Billion |
Long-Term Debt | 2.02 Billion | 1.63 Billion | 1.37 Billion | 1.57 Billion | 1.74 Billion | 1.76 Billion |
Deferred Revenue Non Current | - | - | - | - | 1.58 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 585.25 Million | 780.52 Million | 853.74 Million | 676.36 Million | -1.23 Billion | 336.51 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 10.45 Billion | 9.46 Billion | 9.01 Billion | 8.81 Billion | 8.61 Billion | 8.16 Billion |
Stock Holders Equity | 10.44 Billion | 9.45 Billion | 9 Billion | 8.8 Billion | 8.61 Billion | 8.15 Billion |
Common Stock | 3.97 Billion | 3.61 Billion | 3.61 Billion | 3.75 Billion | 3.78 Billion | 3.86 Billion |
Retained Earnings | -15.48 Billion | 1.84 Billion | -6.74 Billion | -6.54 Billion | 1.58 Billion | 1.48 Billion |
Accumulated other comprehensive income | 4.2 Billion | 7.19 Billion | 6.74 Billion | 6.54 Billion | 2.56 Billion | -199.91 Million |
Common Stock Equity | 10.44 Billion | 9.45 Billion | 9 Billion | 8.8 Billion | 8.61 Billion | 8.15 Billion |
Capital Lease Obligation | 311.08 Million | 231.41 Million | 401.44 Million | 227.15 Million | 28.23 Million | - |
Total Investments | 3.82 Billion | 3.78 Billion | 3.76 Billion | 3.76 Billion | 3.68 Billion | 3.71 Billion |
Total Debt | 2.56 Billion | 2.81 Billion | 3.61 Billion | 3.62 Billion | 3.93 Billion | 4.2 Billion |
Net Debt | 804.25 Million | 1.91 Billion | 3.07 Billion | 3.41 Billion | 3.72 Billion | 3.75 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 18.45 Billion | 19.16 Billion | 20.43 Billion | 18.95 Billion | 18.95 Billion | 19.19 Billion |
Total Current Assets | 8.46 Billion | 9.32 Billion | 10.58 Billion | 9.12 Billion | 9.12 Billion | 9.38 Billion |
Cash And Short Term Investments | 310.12 Million | 709.29 Million | 1.41 Billion | 1.84 Billion | 1.84 Billion | 1.07 Billion |
Cash and Cash Equivalents | 310.12 Million | 709.29 Million | 1.41 Billion | 1.84 Billion | 1.84 Billion | 1.07 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.61 Billion | 3.36 Billion | 3.77 Billion | 3.1 Billion | 3.1 Billion | 3.83 Billion |
Inventory | 3.3 Billion | 4.58 Billion | 4.69 Billion | 3.35 Billion | 3.35 Billion | 3.5 Billion |
Other Current Assets | 2.23 Billion | 659.2 Million | 698.03 Million | 826.76 Million | 826.76 Million | 968.02 Million |
Total Non-Current Assets | 9.99 Billion | 9.84 Billion | 9.84 Billion | 9.82 Billion | 9.82 Billion | 9.8 Billion |
Net PPE | 5.03 Billion | 4.96 Billion | 4.87 Billion | 5.12 Billion | 5.12 Billion | 4.75 Billion |
Good Will And Intangible Assets | - | - | - | 226.95 Million | 226.95 Million | - |
Good Will | - | - | - | 179.97 Million | 179.97 Million | - |
Intangible Assets | - | - | - | 46.98 Million | 46.98 Million | - |
Long-Term Investments | 3.89 Billion | 3.89 Billion | 3.92 Billion | 3.9 Billion | 3.9 Billion | 3.97 Billion |
Tax Assets | - | - | - | -179.97 Million | -179.97 Million | - |
Other Non Current Assets | 1.07 Billion | 979.95 Million | 1.04 Billion | 750.68 Million | 750.68 Million | 1.07 Billion |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 7.54 Billion | 8.39 Billion | 9.73 Billion | 8.5 Billion | 8.5 Billion | 9.11 Billion |
Total Current Liabilities | 5.2 Billion | 5.9 Billion | 6.96 Billion | 5.89 Billion | 5.89 Billion | 6.62 Billion |
Account Payables | 2.69 Billion | 2.76 Billion | 4.33 Billion | 2.93 Billion | 2.93 Billion | 3.14 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 494.71 Million | 570.19 Million | 429.37 Million | 616.85 Million | 616.85 Million | 743.35 Million |
Deferred Revenue | 725.73 Million | 1.76 Billion | 710.58 Million | 596.76 Million | 596.76 Million | 469.75 Million |
Other Current Liabilities | 1.29 Billion | 802.01 Million | 1.49 Billion | 1.75 Billion | 1.75 Billion | 2.26 Billion |
Total Non Current Liabilities | 2.33 Billion | 2.48 Billion | 2.76 Billion | 2.6 Billion | 2.6 Billion | 2.49 Billion |
Long-Term Debt | 1.66 Billion | 1.67 Billion | 1.81 Billion | 1.77 Billion | 1.77 Billion | 1.81 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 665.19 Million | 818.16 Million | 951.3 Million | 828.45 Million | 828.45 Million | 675.24 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 10.91 Billion | 10.76 Billion | 10.69 Billion | 10.45 Billion | 10.45 Billion | 10.08 Billion |
Stock Holders Equity | 10.9 Billion | 10.76 Billion | 10.69 Billion | 10.44 Billion | 10.44 Billion | 10.07 Billion |
Common Stock | 3.81 Billion | 3.85 Billion | 3.88 Billion | 3.97 Billion | 3.97 Billion | 3.19 Billion |
Retained Earnings | -3.81 Billion | -15.71 Billion | -3.88 Billion | -15.48 Billion | -15.48 Billion | -7.81 Billion |
Accumulated other comprehensive income | 4.83 Billion | 8.49 Billion | 8.42 Billion | 8.18 Billion | 8.18 Billion | 7.81 Billion |
Common Stock Equity | 10.9 Billion | 10.76 Billion | 10.69 Billion | 10.44 Billion | 10.44 Billion | 10.07 Billion |
Capital Lease Obligation | 49.12 Million | 49.66 Million | 47.51 Million | 304.29 Million | 304.29 Million | 43.47 Million |
Total Investments | 3.89 Billion | 3.89 Billion | 3.92 Billion | 3.9 Billion | 3.9 Billion | 3.97 Billion |
Total Debt | 2.16 Billion | 2.24 Billion | 2.24 Billion | 2.69 Billion | 2.69 Billion | 2.55 Billion |
Net Debt | 1.85 Billion | 1.53 Billion | 828.23 Million | 853.94 Million | 853.94 Million | 1.48 Billion |
SBHMY
FOX
CNFRZ
CRV
1104
8111