USD 25.88
(0.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 76.23 Million | 71.46 Million | 69.37 Million | 237.19 Million | 83.39 Million | 93.88 Million |
Net Income | 92.28 Million | 85.63 Million | 160.35 Million | 6.82 Million | 61.33 Million | 39.11 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -6.67 Million | 2.05 Million | -259 Thousand | -8.31 Million | -5.21 Million | 1.04 Million |
Other non-cash items | -1.33 Million | -14.43 Million | -90.92 Million | 243.73 Million | 31.18 Million | 54.99 Million |
Investing Cash Flow | 154.37 Million | -56.95 Million | 6.05 Million | 67.96 Million | -175.29 Million | -65.09 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | -207.19 Million | -635.27 Million | -842.98 Million | -620.82 Million | -994.37 Million | -953.16 Million |
Sales/Maturities of investments | 361.57 Million | 578.32 Million | 849.03 Million | 688.79 Million | 819.08 Million | 888.06 Million |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | -200.66 Million | -77.08 Million | -50.77 Million | -273.49 Million | 41.45 Million | 26.35 Million |
Debt repayment | -103.65 Million | -38.19 Million | -61.32 Million | -199.68 Million | -213.27 Million | -124.53 Million |
Dividends payments | -93.02 Million | -86.82 Million | -83.66 Million | -96.55 Million | -107.09 Million | -93.3 Million |
Common Stock Repurchased | -3.99 Million | -28.45 Million | -28.43 Million | -27.25 Million | -64.71 Million | -4.86 Million |
Common Stock Issuance | - | - | - | 50 Million | - | -15 Thousand |
Other Financing Activities | - | - | - | - | - | 249.07 Million |
Accounts receivables | -9.7 Million | -3.87 Million | -461 Thousand | -3.37 Million | -3.04 Million | -2.17 Million |
Accounts payables | 1.66 Million | 2.09 Million | 667 Thousand | -1.67 Million | -851 Thousand | 902 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | 1.35 Million | 3.84 Million | -465 Thousand | -3.26 Million | -1.32 Million | 2.31 Million |
Cash at beginning of period | 30.5 Million | 93.07 Million | 68.41 Million | 36.75 Million | 87.18 Million | 32.03 Million |
Cash at end of period | 60.44 Million | 30.5 Million | 93.07 Million | 68.41 Million | 36.75 Million | 87.18 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 29.94 Million | -62.56 Million | 24.65 Million | 31.66 Million | -50.43 Million | 55.14 Million |
Free Cash Flow | 76.23 Million | 71.46 Million | 69.37 Million | 237.19 Million | 83.39 Million | 93.88 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 18.74 Million | 29.26 Million | 29.59 Million | 92.28 Million | 29.98 Million | 4.71 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 3.4 Million | -3.75 Million | 3.17 Million | -6.67 Million | -7.67 Million | 2.45 Million |
Other non-cash items | 154 Thousand | -9.43 Million | -8.09 Million | -1.33 Million | -2.33 Million | 14.7 Million |
Investing Cash Flow | 50.18 Million | 65.7 Million | 30.47 Million | 154.37 Million | 45.13 Million | 68.36 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | -75.62 Million | -66.91 Million | -66.02 Million | -207.19 Million | -48.7 Million | -39.88 Million |
Sales/Maturities of investments | 125.81 Million | 132.61 Million | 96.5 Million | 361.57 Million | 93.83 Million | 108.24 Million |
Other Investing Activities | - | - | -1.00 | - | - | - |
Financing Cash Flow | -49.19 Million | -71.53 Million | -50.58 Million | -200.66 Million | -56.17 Million | -80.72 Million |
Debt repayment | -23.93 Million | -48.3 Million | -27.35 Million | -103.65 Million | -32.94 Million | -57.5 Million |
Dividends payments | -25.25 Million | -23.22 Million | -23.22 Million | -93.02 Million | -23.22 Million | -23.22 Million |
Common Stock Repurchased | - | - | - | -3.99 Million | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | 1.56 Million | -215 Thousand | -186 Thousand | -9.7 Million | -8.83 Million | 1.47 Million |
Accounts payables | -2.56 Million | -551 Thousand | 845 Thousand | 1.66 Million | 970 Thousand | 293 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | 4.4 Million | -2.99 Million | 2.52 Million | 1.35 Million | 187 Thousand | 691 Thousand |
Cash at beginning of period | 69.92 Million | 60.44 Million | 55.21 Million | 30.5 Million | 54.15 Million | 42.87 Million |
Cash at end of period | 92.22 Million | 69.92 Million | 60.44 Million | 60.44 Million | 55.21 Million | 54.15 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 22.3 Million | 9.47 Million | 5.22 Million | 29.94 Million | 1.06 Million | 11.27 Million |
Free Cash Flow | 21.3 Million | 15.3 Million | 25.33 Million | 76.23 Million | 12.1 Million | 23.64 Million |
002336
CCR
7SEASL
NVYAF
O4B
KAYCEEI