USD 24.07
(-10.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 51.05 Million | 51.3 Million | 53.32 Million | 87.49 Million | 33.18 Million | 20.48 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 51.05 Million | 51.3 Million | 53.32 Million | 87.49 Million | 33.18 Million | 20.48 Million |
Operating Expenses | 51.05 Million | -9.74 Million | -30.5 Million | -51.21 Million | -21.14 Million | -8.16 Million |
Selling, General and Administrative Expenses | 17.93 Million | 17.49 Million | 22.02 Million | 28.95 Million | 15.17 Million | 10.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 33.12 Million | -27.23 Million | -52.53 Million | -80.16 Million | -36.32 Million | -20.25 Million |
Cost and Expenses | 51.05 Million | -9.74 Million | -30.5 Million | -51.21 Million | -21.14 Million | -8.16 Million |
Operating Income | - | 41.56 Million | 22.81 Million | 36.28 Million | 12.04 Million | 12.32 Million |
Interest Expense | 60.63 Million | 18.97 Million | 10.3 Million | 14.57 Million | 13.4 Million | 6.99 Million |
Income Tax Expense | 4.04 Million | 4.42 Million | 4.36 Million | 6.67 Million | 2.44 Million | 1.05 Million |
Earnings before Tax | 20.98 Million | 22.59 Million | 22.81 Million | 36.28 Million | 12.04 Million | 5.33 Million |
Net Income | 16.93 Million | 18.16 Million | 18.45 Million | 29.6 Million | 9.6 Million | 4.27 Million |
Earnings Per Share Basic | 2.64 | 2.84 | 2.84 | 4.53 | 2.05 | 1.00 |
Earnings Per Share Diluted | 2.63 | 2.78 | 2.77 | 4.47 | 2.03 | 0.98 |
Weighted Average Shares Outstanding | 6.42 Million | 6.39 Million | 6.5 Million | 6.02 Million | 4.58 Million | 4.26 Million |
Weighted Average Shares Outstanding (Diluted) | 6.44 Million | 6.53 Million | 6.65 Million | 6.1 Million | 4.62 Million | 4.34 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.82 | 0.44 | 0.42 | 0.37 | 0.61 |
Profit Margin | 0.33 | 0.35 | 0.35 | 0.34 | 0.29 | 0.21 |
EBITDA | - | - | - | 36.66 Million | 12.35 Million | - |
Earnings Before Tax Margin | - | 0.81 | 0.43 | 0.41 | 0.36 | 0.60 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 29.99 Million | 30.53 Million | 29.99 Million | 112.31 Million | 30.71 Million | 12.81 Million |
Cost of Revenue | - | - | - | - | 9.97 Million | - |
Gross Profit | 29.99 Million | 30.53 Million | 29.99 Million | 112.31 Million | 20.74 Million | 12.81 Million |
Operating Expenses | 701 Thousand | 2.57 Million | 2.82 Million | 10.27 Million | 2.51 Million | 688 Thousand |
Selling, General and Administrative Expenses | 701 Thousand | 4.3 Million | 5.64 Million | - | 4.2 Million | 4.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.77 Million | -2.57 Million | -2.82 Million | -10.27 Million | -2.51 Million | -2.46 Million |
Cost and Expenses | 701 Thousand | 28.6 Million | 26.22 Million | 91.26 Million | 25.57 Million | 688 Thousand |
Operating Income | 5.14 Million | 2.43 Million | 4.36 Million | 23.26 Million | 5.85 Million | 5.01 Million |
Interest Expense | 18.53 Million | 17.94 Million | 17.8 Million | 60.63 Million | 1.09 Million | 16.49 Million |
Income Tax Expense | 1.07 Million | 237 Thousand | 695 Thousand | 4.04 Million | 932 Thousand | 984 Thousand |
Earnings before Tax | 5.28 Million | 1.93 Million | 3.76 Million | 20.98 Million | 5.16 Million | 5.01 Million |
Net Income | 4.06 Million | 1.69 Million | 3.07 Million | 16.93 Million | 4.23 Million | 4.03 Million |
Earnings Per Share Basic | 0.65 | 0.26 | 0.48 | - | 0.66 | 0.63 |
Earnings Per Share Diluted | 0.65 | 0.26 | 0.47 | - | 0.65 | 0.62 |
Weighted Average Shares Outstanding | 6.25 Million | 6.25 Million | 6.32 Million | 6.42 Million | 6.43 Million | 6.42 Million |
Weighted Average Shares Outstanding (Diluted) | 6.29 Million | 6.25 Million | 6.35 Million | 6.44 Million | 6.46 Million | 6.45 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.68 | 1.00 |
EBIT Margin | 0.17 | -0.01 | -0.02 | - | 0.00 | 0.40 |
Profit Margin | 0.14 | 0.06 | 0.10 | 0.15 | 0.14 | 0.31 |
EBITDA | 5.14 Million | -445 Thousand | -657 Thousand | - | 141 Thousand | 5.16 Million |
Earnings Before Tax Margin | 0.17 | 0.08 | 0.15 | 0.21 | 0.19 | 0.39 |
6633
ALKEM
SURE
TLK
8234
PILITA