USD 5.7
(-5.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 54.96 Million | 54.05 Million | 57.84 Million | 38.35 Million | 40.24 Million | 42.23 Million |
Total Current Assets | 49.53 Million | 46.56 Million | 48.9 Million | 32.21 Million | 33.51 Million | 36.53 Million |
Cash And Short Term Investments | 27.32 Million | 20.24 Million | 28.01 Million | 16.49 Million | 18.81 Million | 22.61 Million |
Cash and Cash Equivalents | 27.32 Million | 20.24 Million | 28.01 Million | 16.49 Million | 18.81 Million | 22.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.23 Million | 8.48 Million | 5.22 Million | 2.69 Million | 2.17 Million | 4.41 Million |
Inventory | 14.52 Million | 14.67 Million | 13.6 Million | 11.68 Million | 11.53 Million | 8.24 Million |
Other Current Assets | 2.45 Million | 2.96 Million | 1.85 Million | 1.14 Million | 996 Thousand | 577 Thousand |
Total Non-Current Assets | 5.43 Million | 7.49 Million | 8.93 Million | 6.13 Million | 6.72 Million | 5.69 Million |
Net PPE | 4.53 Million | 6.32 Million | 7.35 Million | 4.43 Million | 4.65 Million | 3.58 Million |
Good Will And Intangible Assets | 510 Thousand | 671 Thousand | 857 Thousand | 1.08 Million | 1.31 Million | 1.54 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 510 Thousand | 671 Thousand | 857 Thousand | 1.08 Million | 1.31 Million | 1.54 Million |
Long-Term Investments | - | - | - | - | - | 323 Thousand |
Tax Assets | - | - | - | - | - | -323 Thousand |
Other Non Current Assets | 383 Thousand | 497 Thousand | 723 Thousand | 625 Thousand | 762 Thousand | 566 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.5 Million | 25.38 Million | 26.11 Million | 21.93 Million | 19.8 Million | 15.05 Million |
Total Current Liabilities | 20.62 Million | 17.86 Million | 17.61 Million | 16.47 Million | 15.06 Million | 14.44 Million |
Account Payables | 10.23 Million | 9.67 Million | 10.42 Million | 9.44 Million | 9.62 Million | 9.54 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 702 Thousand | 696 Thousand | 548 Thousand | 620 Thousand | 853 Thousand | 173 Thousand |
Deferred Revenue | 195 Thousand | 157 Thousand | 161 Thousand | 278 Thousand | 169 Thousand | 275 Thousand |
Other Current Liabilities | 9.49 Million | 7.33 Million | 6.48 Million | 6.13 Million | 4.41 Million | 4.44 Million |
Total Non Current Liabilities | 5.88 Million | 7.51 Million | 8.5 Million | 5.45 Million | 4.73 Million | 614 Thousand |
Long-Term Debt | 2.57 Million | 3.56 Million | 4.15 Million | 1.01 Million | 866 Thousand | 137 Thousand |
Deferred Revenue Non Current | 3.31 Million | 3.95 Million | 4.34 Million | 4.44 Million | 3.87 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 3.95 Million | 4.34 Million | 4.44 Million | 3.87 Million | 477 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 28.45 Million | 28.67 Million | 31.72 Million | 16.42 Million | 20.44 Million | 27.17 Million |
Stock Holders Equity | 28.45 Million | 28.67 Million | 31.72 Million | 16.42 Million | 20.44 Million | 27.17 Million |
Common Stock | 75 Thousand | 74 Thousand | 68 Thousand | 62 Thousand | 60 Thousand | 55 Thousand |
Retained Earnings | -190.46 Million | -185.49 Million | -168.95 Million | -141.82 Million | -121.9 Million | -89.75 Million |
Accumulated other comprehensive income | -4000.00 | -3000.00 | -2000.00 | -3000.00 | - | -2.05 Million |
Common Stock Equity | 28.45 Million | 28.67 Million | 31.72 Million | 16.42 Million | 20.44 Million | 27.17 Million |
Capital Lease Obligation | 2.57 Million | 4.25 Million | 4.7 Million | 1.63 Million | 1.71 Million | 310 Thousand |
Total Investments | - | - | - | - | - | 323 Thousand |
Total Debt | 3.27 Million | 4.25 Million | 4.7 Million | 1.63 Million | 1.71 Million | 310 Thousand |
Net Debt | -24.04 Million | -15.98 Million | -23.31 Million | -14.86 Million | -17.09 Million | -22.3 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 56.52 Million | 54.03 Million | 54.07 Million | 54.96 Million | 54.96 Million | 53.48 Million |
Total Current Assets | 52.13 Million | 49.3 Million | 48.97 Million | 49.53 Million | 49.53 Million | 47.18 Million |
Cash And Short Term Investments | 32.39 Million | 27.88 Million | 27.56 Million | 27.32 Million | 27.32 Million | 26.62 Million |
Cash and Cash Equivalents | 32.39 Million | 27.88 Million | 27.56 Million | 27.32 Million | 27.32 Million | 26.62 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.09 Million | 7.81 Million | 7.5 Million | 5.23 Million | 5.23 Million | 5.6 Million |
Inventory | 10.54 Million | 11.51 Million | 12.49 Million | 14.52 Million | 14.52 Million | 12.62 Million |
Other Current Assets | 2.09 Million | 2.08 Million | 1.41 Million | 2.45 Million | 2.45 Million | 2.18 Million |
Total Non-Current Assets | 4.38 Million | 4.73 Million | 5.1 Million | 5.43 Million | 5.43 Million | 6.3 Million |
Net PPE | 1.89 Million | 3.9 Million | 4.22 Million | 4.53 Million | 4.53 Million | 5.29 Million |
Good Will And Intangible Assets | 397 Thousand | 435 Thousand | 472 Thousand | 510 Thousand | 510 Thousand | 552 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 397 Thousand | 435 Thousand | 472 Thousand | 510 Thousand | 510 Thousand | 552 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.09 Million | 393.99 Thousand | 405 Thousand | 383 Thousand | 383 Thousand | 454 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 22.15 Million | 23.31 Million | 25.12 Million | 26.5 Million | 26.5 Million | 26.17 Million |
Total Current Liabilities | 17.69 Million | 17.86 Million | 19.45 Million | 20.62 Million | 20.62 Million | 19.44 Million |
Account Payables | 6.9 Million | 8.1 Million | 7.89 Million | 10.23 Million | 10.23 Million | 9.19 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.02 Million | 985 Thousand | 861 Thousand | 702 Thousand | 702 Thousand | 864 Thousand |
Deferred Revenue | 184 Thousand | 156 Thousand | 227 Thousand | 195 Thousand | 195 Thousand | 189 Thousand |
Other Current Liabilities | 9.59 Million | 8.62 Million | 10.46 Million | 9.49 Million | 9.49 Million | 9.19 Million |
Total Non Current Liabilities | 4.45 Million | 5.44 Million | 5.67 Million | 5.88 Million | 5.88 Million | 6.73 Million |
Long-Term Debt | 1.87 Million | 2.13 Million | 2.36 Million | 2.57 Million | 2.57 Million | 2.92 Million |
Deferred Revenue Non Current | 2.57 Million | 3.31 Million | 3.31 Million | 3.31 Million | 3.31 Million | 3.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.57 Million | 3.31 Million | 3.31 Million | -1.00 | -1.00 | 3.8 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Equity | 34.36 Million | 30.71 Million | 28.95 Million | 28.45 Million | 28.45 Million | 27.3 Million |
Stock Holders Equity | 34.36 Million | 30.71 Million | 28.95 Million | 28.45 Million | 28.45 Million | 27.3 Million |
Common Stock | 76 Thousand | 75 Thousand | 75 Thousand | 75 Thousand | 75 Thousand | 75 Thousand |
Retained Earnings | -189.08 Million | -190.96 Million | -190.95 Million | -190.46 Million | -190.46 Million | -190.57 Million |
Accumulated other comprehensive income | -7000.00 | -2000.00 | -1000.00 | -4000.00 | -4000.00 | -1000.00 |
Common Stock Equity | 34.36 Million | 30.71 Million | 28.95 Million | 28.45 Million | 28.45 Million | 27.3 Million |
Capital Lease Obligation | 2.89 Million | 2.13 Million | 2.36 Million | 2.57 Million | 2.57 Million | 3.78 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.89 Million | 3.12 Million | 3.22 Million | 3.27 Million | 3.27 Million | 3.78 Million |
Net Debt | -29.5 Million | -24.76 Million | -24.33 Million | -24.04 Million | -24.04 Million | -22.83 Million |
SWSSF
8150
MITSF
000402
VOIS
LRL