USD 3.77
(-0.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 10.26 Million | 7.75 Million | 6.47 Million | 27.43 Million | 30.02 Million |
Total Current Assets | 9.12 Million | 5.75 Million | 5.61 Million | 21.36 Million | 26.12 Million |
Cash And Short Term Investments | 37.8 Thousand | 28.75 Thousand | 178.07 Thousand | 322.46 Thousand | 981.72 Thousand |
Cash and Cash Equivalents | 37.8 Thousand | 28.75 Thousand | 178.07 Thousand | 322.46 Thousand | 981.72 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 9 Million | 5.38 Million | 4.83 Million | 16.41 Million | 22.99 Million |
Inventory | 1.00 | 1.00 | 1.00 | 1.8 Million | - |
Other Current Assets | 82.08 Thousand | 346.99 Thousand | 599.93 Thousand | 2.82 Million | 2.15 Million |
Total Non-Current Assets | 1.13 Million | 1.99 Million | 855.06 Thousand | 6.06 Million | 3.9 Million |
Net PPE | 268.66 Thousand | 360.67 Thousand | 442.22 Thousand | 2.93 Million | 3.13 Million |
Good Will And Intangible Assets | 16.39 Thousand | 28.16 Thousand | 10.38 Thousand | 20.39 Thousand | 28.69 Thousand |
Good Will | - | - | - | - | - |
Intangible Assets | 16.39 Thousand | 28.16 Thousand | 10.38 Thousand | 20.39 Thousand | 28.69 Thousand |
Long-Term Investments | 688.89 Thousand | 1.33 Million | 4743.97 | - | - |
Tax Assets | 35.65 Thousand | 43.79 Thousand | 57.7 Thousand | 658.97 Thousand | - |
Other Non Current Assets | 125.45 Thousand | 231.82 Thousand | 340.01 Thousand | 2.45 Million | 735.86 Thousand |
Other Assets | 1.00 | - | 1.00 | - | - |
Total Liabilities | 5.73 Million | 4.07 Million | 2.95 Million | 12.04 Million | 116.36 Thousand |
Total Current Liabilities | 5.71 Million | 4.03 Million | 2.93 Million | 12.04 Million | 116.36 Thousand |
Account Payables | 3.35 Million | 2.13 Million | 1.61 Million | 4.27 Million | 7.72 Million |
Tax Payables | 653.31 Thousand | 481.44 Thousand | 388.87 Thousand | 3.07 Million | - |
Short Term Debt | 1.2 Million | 807.91 Thousand | 298.36 Thousand | 2.4 Million | 1.77 Million |
Deferred Revenue | 4008.63 | 4199.84 | 4421.38 | 27.53 Thousand | -9.5 Million |
Other Current Liabilities | 1.15 Million | 1.08 Million | 1.01 Million | 5.33 Million | 116.36 Thousand |
Total Non Current Liabilities | 26.14 Thousand | 40.47 Thousand | 21.25 Thousand | - | - |
Long-Term Debt | 11.2 Thousand | 6884.79 | 21.25 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 14.94 Thousand | 33.58 Thousand | - | - | - |
Other Liabilities | - | - | 1.00 | - | - |
Total Equity | 4.52 Million | 3.67 Million | 3.51 Million | 15.38 Million | 15.87 Million |
Stock Holders Equity | 4.49 Million | 3.59 Million | 3.33 Million | 14.14 Million | 14.66 Million |
Common Stock | 3243.00 | 3308.54 | 3608.78 | 23 Thousand | 23 Thousand |
Retained Earnings | 3.27 Million | 2.39 Million | 1.8 Million | 5.39 Million | 7.93 Million |
Accumulated other comprehensive income | 166.86 Thousand | 130.31 Thousand | 364.23 Thousand | 1.27 Million | -754.75 Thousand |
Common Stock Equity | 4.49 Million | 3.59 Million | 3.33 Million | 14.14 Million | 14.66 Million |
Capital Lease Obligation | 14.94 Thousand | 33.58 Thousand | - | - | - |
Total Investments | 688.89 Thousand | 1.33 Million | 4743.97 | - | - |
Total Debt | 1.23 Million | 848.38 Thousand | 319.61 Thousand | 2.4 Million | 1.77 Million |
Net Debt | 1.19 Million | 819.63 Thousand | 141.54 Thousand | 2.08 Million | 796.97 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 10.26 Million | 10.26 Million | 72.79 Million | 7.73 Million | 56.16 Million | 7.75 Million |
Total Current Assets | 9.12 Million | 9.12 Million | 64.74 Million | 5.61 Million | 40.82 Million | 5.75 Million |
Cash And Short Term Investments | 37.8 Thousand | 37.8 Thousand | 268.1 Thousand | 67.65 Thousand | 491.46 Thousand | 28.75 Thousand |
Cash and Cash Equivalents | 37.8 Thousand | 37.8 Thousand | 268.1 Thousand | 67.65 Thousand | 491.46 Thousand | 28.75 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9 Million | 9 Million | 63.35 Million | 5.27 Million | 37.87 Million | 5.38 Million |
Inventory | 1.00 | 1.00 | - | - | - | 1.00 |
Other Current Assets | 82.08 Thousand | 82.08 Thousand | 1.11 Million | 277.76 Thousand | 2.46 Million | 346.99 Thousand |
Total Non-Current Assets | 1.13 Million | 1.13 Million | 8.05 Million | 2.11 Million | 15.33 Million | 1.99 Million |
Net PPE | 268.66 Thousand | 268.66 Thousand | 1.9 Million | 283.22 Thousand | 2.05 Million | 360.67 Thousand |
Good Will And Intangible Assets | 16.39 Thousand | 16.39 Thousand | 16.39 Thousand | 21.3 Thousand | 21.3 Thousand | 28.16 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 16.39 Thousand | 16.39 Thousand | 16.39 Thousand | 21.3 Thousand | 21.3 Thousand | 28.16 Thousand |
Long-Term Investments | 688.89 Thousand | 688.89 Thousand | - | 1.63 Million | - | 1.33 Million |
Tax Assets | 35.65 Thousand | 35.65 Thousand | - | 58.65 Thousand | - | 43.79 Thousand |
Other Non Current Assets | 125.45 Thousand | 125.45 Thousand | 6.12 Million | 112.66 Thousand | 13.25 Million | 231.82 Thousand |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | - |
Total Liabilities | 5.73 Million | 5.73 Million | 40.7 Million | 4.1 Million | 29.8 Million | 4.07 Million |
Total Current Liabilities | 5.71 Million | 5.71 Million | 40.51 Million | 4.07 Million | 29.58 Million | 4.03 Million |
Account Payables | 3.35 Million | 3.35 Million | 23.78 Million | 2.09 Million | 15.23 Million | 2.13 Million |
Tax Payables | 653.31 Thousand | 653.31 Thousand | - | 518.97 Thousand | - | 481.44 Thousand |
Short Term Debt | 1.2 Million | 1.2 Million | 8.42 Million | 959.36 Thousand | 6.86 Million | 807.91 Thousand |
Deferred Revenue | 4008.63 | 4008.63 | - | 3741.03 | - | 4199.84 |
Other Current Liabilities | 1.15 Million | 1.15 Million | 8.3 Million | 1.01 Million | 7.48 Million | 1.08 Million |
Total Non Current Liabilities | 26.14 Thousand | 26.14 Thousand | 185.44 Thousand | 30.99 Thousand | 225.13 Thousand | 40.47 Thousand |
Long-Term Debt | 11.2 Thousand | 11.2 Thousand | 185.44 Thousand | 9331.57 | 225.13 Thousand | 6884.79 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.94 Thousand | 14.94 Thousand | - | 21.66 Thousand | - | 33.58 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 4.52 Million | 4.52 Million | 32.08 Million | 3.62 Million | 26.35 Million | 3.67 Million |
Stock Holders Equity | 4.49 Million | 4.49 Million | 31.9 Million | 3.58 Million | 26.02 Million | 3.59 Million |
Common Stock | 3243.00 | 3243.00 | 23 Thousand | 3166.28 | 23 Thousand | 3308.54 |
Retained Earnings | 3.27 Million | 3.27 Million | 26.43 Million | 2.53 Million | 21.05 Million | 2.39 Million |
Accumulated other comprehensive income | 166.86 Thousand | 166.86 Thousand | -2 Million | 17.05 Thousand | -2.5 Million | 130.31 Thousand |
Common Stock Equity | 4.49 Million | 4.49 Million | 31.9 Million | 3.58 Million | 26.02 Million | 3.59 Million |
Capital Lease Obligation | 14.94 Thousand | 14.94 Thousand | 224.81 Thousand | 21.66 Thousand | 261.89 Thousand | 33.58 Thousand |
Total Investments | 688.89 Thousand | 688.89 Thousand | - | 1.63 Million | - | 1.33 Million |
Total Debt | 1.23 Million | 1.23 Million | 8.61 Million | 990.36 Thousand | 7.08 Million | 848.38 Thousand |
Net Debt | 1.19 Million | 1.19 Million | 8.34 Million | 922.7 Thousand | 6.59 Million | 819.63 Thousand |
FFF
ASWN
600085
PRINC
UVRBY
SOLNA