Commerce Bancshares, Inc. (CBSH)
USD 63.87
(-4.26%)
USD 63.87
(-4.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.38 Billion | 1.5 Billion | 1.42 Billion | 1.34 Billion | 1.34 Billion | 1.32 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 1.38 Billion | 1.5 Billion | 1.42 Billion | 1.34 Billion | 1.34 Billion | 1.32 Billion |
| Operating Expenses | 1.58 Billion | 23.82 Million | -749.4 Million | -905.39 Million | -819.31 Million | -719.81 Million |
| Selling, General and Administrative Expenses | 641.73 Million | 706.66 Million | 666.01 Million | 645.46 Million | 634.81 Million | 606.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -226.25 Million | -1.41 Billion | -1.55 Billion | -1.45 Billion | -1.32 Billion |
| Cost and Expenses | 1.32 Billion | 23.82 Million | -749.4 Million | -905.39 Million | -819.31 Million | -719.81 Million |
| Operating Income | 619.72 Million | 677.55 Million | 676.47 Million | 441.35 Million | 530.3 Million | 604.86 Million |
| Interest Expense | 383.16 Million | 56.79 Million | 12.86 Million | 42.8 Million | 103.39 Million | 65.37 Million |
| Income Tax Expense | 134.54 Million | 132.35 Million | 145.71 Million | 87.29 Million | 109.07 Million | 105.94 Million |
| Earnings before Tax | 619.72 Million | 632.37 Million | 686.3 Million | 441.17 Million | 531.78 Million | 544.16 Million |
| Net Income | 477.06 Million | 488.39 Million | 530.76 Million | 354.05 Million | 421.23 Million | 433.54 Million |
| Earnings Per Share Basic | 3.64 | 3.68 | 3.92 | 2.52 | 2.95 | 3.21 |
| Earnings Per Share Diluted | 3.64 | 3.67 | 3.91 | 2.51 | 2.94 | 3.18 |
| Weighted Average Shares Outstanding | 129.92 Million | 131.53 Million | 134.12 Million | 134.7 Million | 138.3 Million | 135.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.07 Million | 131.83 Million | 134.43 Million | 134.96 Million | 138.64 Million | 136.15 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.48 | 0.48 | 0.51 | 0.36 | 0.42 | 0.49 |
| Profit Margin | 0.35 | 0.32 | 0.37 | 0.26 | 0.31 | 0.33 |
| EBITDA | 669.23 Million | 679.23 Million | 731.16 Million | 484.94 Million | 572.93 Million | 582.84 Million |
| Earnings Before Tax Margin | 0.45 | 0.45 | 0.47 | 0.33 | 0.39 | 0.46 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 534.96 Million | 524.84 Million | 499.86 Million | 515.08 Million | 1.96 Billion | 395.79 Million |
| Cost of Revenue | - | - | -7.44 Million | - | - | - |
| Gross Profit | 534.96 Million | 524.84 Million | 507.31 Million | 515.08 Million | 1.96 Billion | 395.79 Million |
| Operating Expenses | 65.78 Million | 65.45 Million | 75.31 Million | 84.73 Million | 273.74 Million | -241.75 Million |
| Selling, General and Administrative Expenses | - | 5.35 Million | 163.85 Million | 430.1 Million | - | 152.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -65.78 Million | -65.45 Million | -75.31 Million | -84.73 Million | -273.74 Million | -394.73 Million |
| Cost and Expenses | 356.45 Million | 344.79 Million | 352.76 Million | 371.32 Million | 1.34 Billion | -241.75 Million |
| Operating Income | 178.5 Million | -1.88 Million | 155.12 Million | -513.07 Million | -8.11 Million | 154.03 Million |
| Interest Expense | - | 107.11 Million | 109.72 Million | 114.18 Million | 383.16 Million | 112.61 Million |
| Income Tax Expense | 38.24 Million | 38.6 Million | 31.65 Million | 32.3 Million | 134.54 Million | 33.43 Million |
| Earnings before Tax | 178.5 Million | 180.04 Million | 147.1 Million | 143.76 Million | 619.72 Million | 156.13 Million |
| Net Income | 138 Million | 139.55 Million | 112.66 Million | 109.22 Million | 477.06 Million | 120.59 Million |
| Earnings Per Share Basic | 1.07 | 1.09 | 0.87 | 0.84 | - | 0.92 |
| Earnings Per Share Diluted | 1.07 | 1.09 | 0.86 | 0.84 | - | 0.92 |
| Weighted Average Shares Outstanding | 128.97 Million | 128.61 Million | 129.04 Million | 128.85 Million | 129.92 Million | 129.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 128.97 Million | 128.61 Million | 129.18 Million | 129.6 Million | 130.07 Million | 130 Million |
| Gross Margin | 1.00 | 1.00 | 1.01 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.33 | -0.00 | -0.02 | 0.48 | - | 0.39 |
| Profit Margin | 0.26 | 0.27 | 0.23 | 0.21 | 0.24 | 0.30 |
| EBITDA | 178.5 Million | -1.88 Million | -10.8 Million | 249.59 Million | - | 154.03 Million |
| Earnings Before Tax Margin | 0.33 | -0.00 | 0.31 | -1.00 | -0.00 | 0.39 |
3695
603318
2156
0Z62
GOEV
4888