USD 52.28
(-2.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.16 Billion | 2.21 Billion | 2.29 Billion | 2.39 Billion | 2.54 Billion | 1.58 Billion |
Total Current Assets | 278.21 Million | 282.28 Million | 317.27 Million | 353.59 Million | 643.01 Million | 242.38 Million |
Cash And Short Term Investments | 12.03 Million | 25.14 Million | 45.1 Million | 144.59 Million | 436.99 Million | 36.88 Million |
Cash and Cash Equivalents | 12.03 Million | 25.14 Million | 45.1 Million | 144.59 Million | 436.99 Million | 36.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 49.08 Million | 30.44 Million | 32.24 Million | 27.37 Million | 20.15 Million | 22.75 Million |
Inventory | 180.95 Million | 189.36 Million | 213.24 Million | 138.32 Million | 139.09 Million | 154.95 Million |
Other Current Assets | 36.13 Million | 37.33 Million | 26.67 Million | 43.31 Million | 46.76 Million | 27.78 Million |
Total Non-Current Assets | 1.88 Billion | 1.93 Billion | 1.97 Billion | 2.03 Billion | 1.9 Billion | 1.33 Billion |
Net PPE | 1.81 Billion | 1.86 Billion | 1.9 Billion | 1.95 Billion | 1.82 Billion | 1.16 Billion |
Good Will And Intangible Assets | 24.42 Million | 28.11 Million | 25.9 Million | 25.97 Million | 25.65 Million | -44.11 Million |
Good Will | - | 4.69 Million | 4.69 Million | 4.69 Million | 4.69 Million | - |
Intangible Assets | 24.42 Million | 23.42 Million | 21.21 Million | 21.28 Million | 20.96 Million | - |
Long-Term Investments | -67.71 Million | -74.25 Million | - | -98.62 Million | -257.19 Million | 89.1 Million |
Tax Assets | 67.71 Million | 74.25 Million | 80.19 Million | 98.62 Million | 257.19 Million | 44.11 Million |
Other Non Current Assets | 48.19 Million | 46.44 Million | -31.59 Million | 57.79 Million | 53.58 Million | 80.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.72 Billion | 1.73 Billion | 1.78 Billion | 1.72 Billion | 2.12 Billion | 976.51 Million |
Total Current Liabilities | 454.2 Million | 488.96 Million | 502.32 Million | 465.26 Million | 451.05 Million | 392.47 Million |
Account Payables | 162.28 Million | 165.48 Million | 169.87 Million | 135.17 Million | 103.5 Million | 132.22 Million |
Tax Payables | 41.43 Million | 38.83 Million | 60.21 Million | 48.03 Million | 31.17 Million | 38.19 Million |
Short Term Debt | 49.91 Million | 46.41 Million | 54.69 Million | 50.57 Million | 81.69 Million | -81.73 Million |
Deferred Revenue | 87.48 Million | 95.01 Million | 93.61 Million | 93.15 Million | 94.76 Million | 81.73 Million |
Other Current Liabilities | 154.51 Million | 182.05 Million | 184.14 Million | 186.35 Million | 171.09 Million | 260.25 Million |
Total Non Current Liabilities | 1.26 Billion | 1.24 Billion | 1.28 Billion | 1.26 Billion | 1.67 Billion | 584.04 Million |
Long-Term Debt | 1.15 Billion | 1.11 Billion | 1.14 Billion | 1.07 Billion | 1.54 Billion | 400 Million |
Deferred Revenue Non Current | - | - | 80.19 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.85 Million | 53.73 Million | -24.68 Million | 88.61 Million | 104.46 Million | 139.92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 440.14 Million | 483.82 Million | 511.47 Million | 663.63 Million | 418.38 Million | 604.71 Million |
Stock Holders Equity | 440.14 Million | 483.82 Million | 511.47 Million | 663.63 Million | 418.38 Million | 604.71 Million |
Common Stock | 222 Thousand | 221 Thousand | 223 Thousand | 235 Thousand | 237 Thousand | 241 Thousand |
Retained Earnings | 427.35 Million | 479.71 Million | 511.25 Million | 663.39 Million | 438.49 Million | 561.65 Million |
Accumulated other comprehensive income | - | - | - | - | -20.34 Million | -6.91 Million |
Common Stock Equity | 440.14 Million | 483.82 Million | 511.47 Million | 663.63 Million | 418.38 Million | 604.71 Million |
Capital Lease Obligation | 725.83 Million | 702.41 Million | 722.15 Million | 748.3 Million | 632.63 Million | 129.43 Million |
Total Investments | -67.71 Million | -74.25 Million | - | -98.62 Million | -257.19 Million | 89.1 Million |
Total Debt | 1.2 Billion | 1.11 Billion | 1.2 Billion | 1.07 Billion | 1.54 Billion | 400 Million |
Net Debt | 1.19 Billion | 1.09 Billion | 1.15 Billion | 930.96 Million | 1.1 Billion | 363.11 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.16 Billion | 2.15 Billion | 2.18 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion |
Total Current Assets | 278.21 Million | 279 Million | 267.8 Million | 287.68 Million | 282.28 Million | 282.28 Million |
Cash And Short Term Investments | 12.03 Million | 11.85 Million | 12.6 Million | 13.91 Million | 25.14 Million | 25.14 Million |
Cash and Cash Equivalents | 12.03 Million | 11.85 Million | 12.6 Million | 13.91 Million | 25.14 Million | 25.14 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 49.08 Million | 56.5 Million | 41.52 Million | 32.21 Million | 30.44 Million | 30.44 Million |
Inventory | 180.95 Million | 175.27 Million | 172.7 Million | 207.26 Million | 189.36 Million | 189.36 Million |
Other Current Assets | 36.13 Million | 35.36 Million | 40.97 Million | 34.28 Million | 37.33 Million | 37.33 Million |
Total Non-Current Assets | 1.88 Billion | 1.87 Billion | 1.91 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion |
Net PPE | 1.81 Billion | 1.8 Billion | 1.84 Billion | 1.85 Billion | 1.86 Billion | 1.86 Billion |
Good Will And Intangible Assets | 24.42 Million | 24.48 Million | 29.18 Million | 29.2 Million | 28.11 Million | 28.11 Million |
Good Will | - | - | 4.69 Million | 4.69 Million | 4.69 Million | 4.69 Million |
Intangible Assets | 24.42 Million | 24.48 Million | 24.49 Million | 24.51 Million | 23.42 Million | 23.42 Million |
Long-Term Investments | -254.35 Million | - | - | - | -74.25 Million | -74.25 Million |
Tax Assets | 254.35 Million | - | - | - | 74.25 Million | 74.25 Million |
Other Non Current Assets | 48.19 Million | 47.87 Million | 44.82 Million | 42.92 Million | 46.44 Million | 46.44 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.72 Billion | 1.73 Billion | 1.72 Billion | 1.75 Billion | 1.73 Billion | 1.73 Billion |
Total Current Liabilities | 454.2 Million | 446.2 Million | 458.83 Million | 461.89 Million | 488.96 Million | 488.96 Million |
Account Payables | 162.28 Million | 137.67 Million | 136.38 Million | 143.29 Million | 165.48 Million | 165.48 Million |
Tax Payables | 41.43 Million | - | 26.33 Million | - | 38.83 Million | 38.83 Million |
Short Term Debt | 49.91 Million | - | - | -419 Thousand | 46.41 Million | 46.41 Million |
Deferred Revenue | 87.48 Million | 733 Thousand | 731 Thousand | 419 Thousand | 95.01 Million | 95.01 Million |
Other Current Liabilities | 154.51 Million | 307.8 Million | 321.71 Million | 318.6 Million | 182.05 Million | 182.05 Million |
Total Non Current Liabilities | 1.26 Billion | 1.28 Billion | 1.26 Billion | 1.29 Billion | 1.24 Billion | 1.24 Billion |
Long-Term Debt | 1.15 Billion | 472.21 Million | 452.27 Million | 1.17 Billion | 1.11 Billion | 1.11 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.85 Million | 812.11 Million | 811.97 Million | 51.13 Million | 53.73 Million | 53.73 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 440.14 Million | 426.55 Million | 461.96 Million | 460.25 Million | 483.82 Million | 483.82 Million |
Stock Holders Equity | 440.14 Million | 426.55 Million | 461.96 Million | 460.25 Million | 483.82 Million | 483.82 Million |
Common Stock | 222 Thousand | 222 Thousand | 222 Thousand | 222 Thousand | 221 Thousand | 221 Thousand |
Retained Earnings | 427.35 Million | 414.85 Million | 453.2 Million | 456.02 Million | 479.71 Million | 479.71 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 440.14 Million | 426.55 Million | 461.96 Million | 460.25 Million | 483.82 Million | 483.82 Million |
Capital Lease Obligation | 725.83 Million | 681.27 Million | 689.49 Million | 696.87 Million | 702.41 Million | 702.41 Million |
Total Investments | -254.35 Million | - | - | - | -74.25 Million | -74.25 Million |
Total Debt | 1.2 Billion | 1.15 Billion | 1.14 Billion | 1.17 Billion | 1.11 Billion | 1.11 Billion |
Net Debt | 1.19 Billion | 1.14 Billion | 1.12 Billion | 1.15 Billion | 1.09 Billion | 1.09 Billion |
AUCUF
AOS
6268
HRYNSHP
WEB
METSL