USD 0.35
(16.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 12.14 Million | 20.23 Million | 22.79 Million | 15.13 Million |
Cost of Revenue | 1.55 Million | 1.45 Million | - | - |
Gross Profit | 10.58 Million | 18.77 Million | 22.79 Million | 15.13 Million |
Operating Expenses | 17.24 Million | 25.71 Million | 27.89 Million | 18.79 Million |
Selling, General and Administrative Expenses | 6.14 Million | 7.93 Million | 10.26 Million | 5.12 Million |
Research and Development Expenses | - | - | 260.95 Thousand | 244.71 Thousand |
Other Expenses | 12.65 Million | - | 62.65 Thousand | -286.42 Thousand |
Cost and Expenses | 18.79 Million | 25.71 Million | 27.89 Million | 18.79 Million |
Operating Income | -6.65 Million | -5.48 Million | -5.1 Million | -3.65 Million |
Interest Expense | - | 84.79 Thousand | - | - |
Income Tax Expense | - | 59.00 | 734.95 Thousand | 765.22 Thousand |
Earnings before Tax | -4.57 Million | -5.56 Million | -4.53 Million | -3.94 Million |
Net Income | -4.57 Million | -5.56 Million | -4.53 Million | -3.94 Million |
Earnings Per Share Basic | -0.33 | -0.77 | -0.61 | -0.30 |
Earnings Per Share Diluted | -0.33 | -0.77 | -0.61 | -0.30 |
Weighted Average Shares Outstanding | 13.72 Million | 7.19 Million | 7.46 Million | 13.22 Million |
Weighted Average Shares Outstanding (Diluted) | 13.72 Million | 7.19 Million | 7.46 Million | 13.22 Million |
Gross Margin | 0.87 | 0.93 | 1.00 | 1.00 |
EBIT Margin | -0.42 | -0.20 | -0.18 | -0.18 |
Profit Margin | -0.38 | -0.28 | -0.20 | -0.26 |
EBITDA | -5.1 Million | -4.06 Million | -4.06 Million | -2.68 Million |
Earnings Before Tax Margin | -0.55 | -0.27 | -0.22 | -0.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 12.14 Million | 12.14 Million | - | 8.39 Million |
Cost of Revenue | - | 377.71 Thousand | 1.55 Million | 1.55 Million | - | - |
Gross Profit | - | -377.71 Thousand | 10.58 Million | 10.58 Million | - | 8.39 Million |
Operating Expenses | 1.31 Million | 833.66 Thousand | 15.63 Million | 17.24 Million | 499.46 Thousand | 528.04 Thousand |
Selling, General and Administrative Expenses | 939.49 Thousand | 833.66 Thousand | 15.63 Million | - | 499.46 Thousand | 528.04 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 377.71 Million | 377.71 Million | 1.51 Billion | 1.14 Million | -25.04 Thousand | 16.2 Thousand |
Cost and Expenses | 1.31 Million | 1.21 Million | 17.19 Million | 18.79 Million | 499.46 Thousand | 528.04 Thousand |
Operating Income | -1.31 Million | -1.21 Million | -5.05 Million | -6.65 Million | -499.46 Thousand | -528.05 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 1.00 | -70 Thousand | -2.00 | 22 Thousand | 24 Thousand |
Earnings before Tax | -1.31 Million | -1.21 Million | -3.38 Million | -4.57 Million | -394.03 Thousand | -350.85 Thousand |
Net Income | -1.31 Million | -1.21 Million | -3.31 Million | -4.57 Million | -416.03 Thousand | -374.85 Thousand |
Earnings Per Share Basic | -0.08 | -0.09 | -0.24 | - | -0.03 | -0.13 |
Earnings Per Share Diluted | -0.08 | -0.09 | -0.24 | - | -0.03 | -0.13 |
Weighted Average Shares Outstanding | 16.22 Million | 14.07 Million | 13.72 Million | 13.72 Million | 13.22 Million | 2.98 Million |
Weighted Average Shares Outstanding (Diluted) | 16.22 Million | 14.07 Million | 13.72 Million | 13.72 Million | 13.22 Million | 2.98 Million |
Gross Margin | - | - | 0.87 | 0.87 | - | 1.00 |
EBIT Margin | - | - | -0.29 | - | - | -0.06 |
Profit Margin | - | - | -0.27 | -0.38 | - | -0.04 |
EBITDA | -939.49 Thousand | -833.66 Thousand | -3.49 Million | - | -474.42 Thousand | -528.05 Thousand |
Earnings Before Tax Margin | - | - | -0.42 | -0.55 | - | -0.06 |
600037
103140
GRDM
KEY-PJ
CNVS
3490