USD 21.63
(-1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.89 Billion | 7.03 Billion | 7.03 Billion | 6.49 Billion | 6.18 Billion | 6.24 Billion |
Cost of Revenue | -4.5 Billion | - | - | - | - | 83 Million |
Gross Profit | 10.39 Billion | 7.03 Billion | 7.03 Billion | 6.49 Billion | 6.18 Billion | 6.15 Billion |
Operating Expenses | 3.65 Billion | 3.21 Billion | -3.77 Billion | -4.92 Billion | -4.15 Billion | -2.97 Billion |
Selling, General and Administrative Expenses | 3.65 Billion | 2.78 Billion | 2.81 Billion | 2.57 Billion | 2.45 Billion | 2.55 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 437 Million | -6.58 Billion | -7.49 Billion | -6.6 Billion | -5.53 Billion |
Cost and Expenses | 3.65 Billion | 3.21 Billion | -3.77 Billion | -4.92 Billion | -4.15 Billion | -2.97 Billion |
Operating Income | 2.23 Billion | 3.22 Billion | 3.26 Billion | 1.57 Billion | 2.03 Billion | 3.17 Billion |
Interest Expense | 4.01 Billion | 885 Million | 296 Million | 651 Million | 1.32 Billion | 969 Million |
Income Tax Expense | 196 Million | 422 Million | 642 Million | 227 Million | 314 Million | 344 Million |
Earnings before Tax | 1.16 Billion | 2.33 Billion | 3.25 Billion | 1.55 Billion | 2.02 Billion | 2.2 Billion |
Net Income | 967 Million | 1.91 Billion | 2.62 Billion | 1.34 Billion | 1.71 Billion | 1.86 Billion |
Earnings Per Share Basic | 0.89 | 1.95 | 2.66 | 1.28 | 1.63 | 1.79 |
Earnings Per Share Diluted | 0.88 | 1.93 | 2.63 | 1.27 | 1.62 | 1.77 |
Weighted Average Shares Outstanding | 927.21 Million | 924.36 Million | 947.06 Million | 967.78 Million | 992.09 Million | 1.04 Billion |
Weighted Average Shares Outstanding (Diluted) | 932.75 Million | 933.05 Million | 957.41 Million | 974.8 Million | 1 Billion | 1.05 Billion |
Gross Margin | 1.76 | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 |
EBIT Margin | 0.21 | 0.48 | 0.47 | 0.25 | 0.34 | 0.57 |
Profit Margin | 0.16 | 0.27 | 0.37 | 0.21 | 0.28 | 0.30 |
EBITDA | 1.24 Billion | 2.47 Billion | 3.28 Billion | 1.66 Billion | 2.26 Billion | 2.58 Billion |
Earnings Before Tax Margin | 0.38 | 0.46 | 0.46 | 0.24 | 0.33 | 0.51 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.9 Billion | 2.69 Billion | 2.67 Billion | 10.39 Billion | 2.66 Billion | 1.52 Billion |
Cost of Revenue | - | -25 Million | - | - | - | - |
Gross Profit | 1.9 Billion | 2.71 Billion | 2.67 Billion | 10.39 Billion | 2.66 Billion | 1.52 Billion |
Operating Expenses | 326 Million | 340 Million | 365 Million | 1.64 Billion | 591 Million | -1.15 Billion |
Selling, General and Administrative Expenses | - | 674 Million | 710 Million | - | 642 Million | 708 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -326 Million | -340 Million | -365 Million | -1.64 Billion | -591 Million | -1.86 Billion |
Cost and Expenses | 2.41 Billion | 2.35 Billion | 2.4 Billion | 9.23 Billion | 2.6 Billion | -1.15 Billion |
Operating Income | -506 Million | 335 Million | 278 Million | 3 Million | 2.06 Billion | 368 Million |
Interest Expense | 335 Million | 1.2 Billion | 1.15 Billion | 1.61 Billion | 375 Million | 1.12 Billion |
Income Tax Expense | -95 Million | 62 Million | 59 Million | 196 Million | -8 Million | 65 Million |
Earnings before Tax | -506 Million | 335 Million | 278 Million | 1.16 Billion | 57 Million | 367 Million |
Net Income | -410 Million | 274 Million | 219 Million | 967 Million | 65 Million | 303 Million |
Earnings Per Share Basic | -0.43 | 0.26 | 0.20 | - | 0.03 | 0.29 |
Earnings Per Share Diluted | -0.43 | 0.25 | 0.20 | - | 0.03 | 0.29 |
Weighted Average Shares Outstanding | 948.97 Million | 931.72 Million | 929.69 Million | 927.21 Million | 927.51 Million | 927.13 Million |
Weighted Average Shares Outstanding (Diluted) | 948.97 Million | 938.48 Million | 937.01 Million | 932.75 Million | 934.04 Million | 931.74 Million |
Gross Margin | 1.00 | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.27 | -0.01 | -0.01 | - | 0.01 | 0.24 |
Profit Margin | -0.21 | 0.10 | 0.08 | 0.09 | 0.02 | 0.20 |
EBITDA | -506 Million | -36 Million | -36 Million | - | 28 Million | 368 Million |
Earnings Before Tax Margin | -0.27 | 0.12 | 0.10 | 0.00 | 0.78 | 0.24 |
CNVS
3490
CAUD
SAUHY
4707
5228