USD 42.18
(-6.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.77 Billion | 1.58 Billion | 1.35 Billion | 1.01 Billion | 866.39 Million | 770.51 Million |
Total Current Assets | 207.42 Million | 304.19 Million | 293.92 Million | 177.46 Million | 153.39 Million | 167 Million |
Cash And Short Term Investments | 350.52 Million | 287.75 Million | 283.4 Million | 170.31 Million | 147.27 Million | 159.84 Million |
Cash and Cash Equivalents | 198.72 Million | 114.58 Million | 198.59 Million | 170.31 Million | 147.27 Million | 159.84 Million |
Short Term Investments | 169.48 Million | 173.16 Million | 84.8 Million | 1.17 Million | 1.1 Million | 1.05 Million |
Net Receivables | - | 16.43 Million | 10.52 Million | 7.15 Million | 6.11 Million | 7.15 Million |
Inventory | - | -122.71 Million | -212.34 Million | -174.67 Million | -151.22 Million | -164.49 Million |
Other Current Assets | 207.42 Million | 122.71 Million | 212.34 Million | 174.67 Million | 151.22 Million | 164.49 Million |
Total Non-Current Assets | 1.56 Billion | 23.04 Million | 113.38 Million | 11.9 Million | 12.51 Million | 10.8 Million |
Net PPE | 16.94 Million | 13.1 Million | 17.25 Million | 9.15 Million | 9.62 Million | 7.75 Million |
Good Will And Intangible Assets | 9.48 Million | 9.93 Million | 10.12 Million | 1.58 Million | 1.78 Million | 1.99 Million |
Good Will | 8.45 Million | 8.6 Million | 8.47 Million | 1.01 Million | 1.01 Million | 1.01 Million |
Intangible Assets | 1.03 Million | 1.33 Million | 1.64 Million | 572 Thousand | 778 Thousand | 984 Thousand |
Long-Term Investments | 19.68 Million | 174.37 Million | 86.01 Million | 1.17 Million | 1.1 Million | 1.05 Million |
Tax Assets | 8.08 Million | 7.59 Million | 3.4 Million | 3 Million | 2.22 Million | 2.06 Million |
Other Non Current Assets | 1.51 Billion | -181.96 Million | -3.4 Million | -3 Million | -2.22 Million | -2.06 Million |
Other Assets | - | 1.25 Billion | 943.23 Million | 827.29 Million | 700.48 Million | 592.7 Million |
Total Liabilities | 1.6 Billion | 1.44 Billion | 5.67 Million | 3.82 Million | 8.78 Million | 682.04 Million |
Total Current Liabilities | 1.41 Billion | 1.05 Million | 5.67 Million | 3.82 Million | 8.78 Million | 4.22 Million |
Account Payables | - | 9.71 Million | 5.67 Million | 3.82 Million | 8.78 Million | 6.14 Million |
Tax Payables | 302 Thousand | 1.05 Million | - | 9000.00 | 357 Thousand | 1.91 Million |
Short Term Debt | 553 Thousand | 532 Thousand | - | - | - | - |
Deferred Revenue | - | 522 Thousand | - | - | - | - |
Other Current Liabilities | 1.4 Billion | -9.71 Million | -5.67 Million | -3.82 Million | -8.78 Million | -1.91 Million |
Total Non Current Liabilities | 193.37 Million | 1.43 Billion | 722.71 Million | 909.34 Million | 765.9 Million | 680.13 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 191.17 Million | 1.43 Billion | 720.53 Million | 908.3 Million | 764.77 Million | 679.14 Million |
Other Liabilities | 1.00 | - | -722.71 Million | -909.34 Million | -765.9 Million | -2.31 Million |
Total Equity | 170.32 Million | 144.1 Million | 127.4 Million | 107.31 Million | 100.12 Million | 88.46 Million |
Stock Holders Equity | 170.32 Million | 144.1 Million | 127.4 Million | 107.31 Million | 100.12 Million | 88.46 Million |
Common Stock | 92 Thousand | 91 Thousand | 91 Thousand | 90 Thousand | 101 Thousand | 102 Thousand |
Retained Earnings | 78.96 Million | 58.04 Million | 33.14 Million | 14.06 Million | 7.61 Million | 8.09 Million |
Accumulated other comprehensive income | -6.14 Million | -9.3 Million | 144 Thousand | - | 24 Thousand | -3.03 Million |
Common Stock Equity | 170.32 Million | 144.1 Million | 127.4 Million | 107.31 Million | 100.12 Million | 88.46 Million |
Capital Lease Obligation | 1.43 Million | 1.54 Million | - | - | - | - |
Total Investments | 19.68 Million | 347.53 Million | 170.81 Million | 1.17 Million | 1.1 Million | 1.05 Million |
Total Debt | 1.98 Million | 2.07 Million | - | - | - | - |
Net Debt | -196.73 Million | -112.51 Million | -198.59 Million | -170.31 Million | -147.27 Million | -159.84 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.74 Billion | 1.68 Billion | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1.77 Billion |
Total Current Assets | 195.43 Million | 222.66 Million | 210.39 Million | 207.42 Million | 207.42 Million | 373.34 Million |
Cash And Short Term Investments | - | 210.1 Million | 193.21 Million | -181.04 Million | 350.52 Million | 353.81 Million |
Cash and Cash Equivalents | - | 222.3 Million | 210.39 Million | 198.72 Million | 198.72 Million | 186.67 Million |
Short Term Investments | - | 46.35 Million | 151.87 Million | 169.48 Million | 169.48 Million | 167.13 Million |
Net Receivables | - | 358 Thousand | - | - | - | 19.53 Million |
Inventory | - | -210.46 Million | - | - | - | -195.44 Million |
Other Current Assets | 195.43 Million | 222.66 Million | 210.39 Million | 207.42 Million | 207.42 Million | 195.44 Million |
Total Non-Current Assets | 1.54 Billion | 1.46 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion | 192.91 Million |
Net PPE | 17.12 Million | 16.73 Million | 15.37 Million | 16.94 Million | 16.94 Million | 14.96 Million |
Good Will And Intangible Assets | 9.36 Million | 9.39 Million | 9.42 Million | 9.48 Million | 9.48 Million | 9.56 Million |
Good Will | 8.45 Million | 8.45 Million | 8.45 Million | 8.45 Million | 8.45 Million | 8.45 Million |
Intangible Assets | 907 Thousand | 938 Thousand | 970 Thousand | 1.03 Million | 1.03 Million | 1.1 Million |
Long-Term Investments | 9.99 Million | 13.47 Million | 18.45 Million | 19.68 Million | 19.68 Million | 168.38 Million |
Tax Assets | - | 1.38 Billion | 1.48 Billion | 8.08 Million | 8.08 Million | - |
Other Non Current Assets | 1.5 Billion | 31.66 Million | 31.46 Million | 1.51 Billion | 1.51 Billion | -192.91 Million |
Other Assets | - | - | 1.00 | - | - | 1.2 Billion |
Total Liabilities | 1.53 Billion | 1.49 Billion | 1.59 Billion | 1.6 Billion | 1.6 Billion | 10.5 Million |
Total Current Liabilities | 322.9 Million | 1.36 Billion | 1.44 Billion | 1.41 Billion | 1.41 Billion | 10.5 Million |
Account Payables | - | - | - | - | - | 10.5 Million |
Tax Payables | - | - | 3.94 Million | 302 Thousand | 302 Thousand | 419 Thousand |
Short Term Debt | - | - | - | 553 Thousand | 553 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 322.9 Million | 1.36 Billion | 1.44 Billion | 1.4 Billion | 1.4 Billion | -10.5 Million |
Total Non Current Liabilities | 1.21 Billion | 128.96 Million | 144.62 Million | 193.37 Million | 193.37 Million | 1.6 Billion |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.21 Billion | 128.96 Million | 144.62 Million | 191.17 Million | 191.17 Million | 1.6 Billion |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | -1.6 Billion |
Total Equity | 204.16 Million | 190.8 Million | 180.38 Million | 170.32 Million | 170.32 Million | 167.9 Million |
Stock Holders Equity | 204.16 Million | 190.8 Million | 180.38 Million | 170.32 Million | 170.32 Million | 167.9 Million |
Common Stock | 93 Thousand | 93 Thousand | 92 Thousand | 92 Thousand | 92 Thousand | 92 Thousand |
Retained Earnings | 107.42 Million | 97.89 Million | 88.31 Million | 78.96 Million | 78.96 Million | 79.82 Million |
Accumulated other comprehensive income | -4.11 Million | -5.74 Million | -5.68 Million | -6.14 Million | -6.14 Million | -9.07 Million |
Common Stock Equity | 204.16 Million | 190.8 Million | 180.38 Million | 170.32 Million | 170.32 Million | 167.9 Million |
Capital Lease Obligation | - | - | - | 1.43 Million | 1.43 Million | - |
Total Investments | 9.99 Million | 13.47 Million | 18.45 Million | 19.68 Million | 19.68 Million | 335.52 Million |
Total Debt | - | - | - | 1.98 Million | 1.98 Million | - |
Net Debt | - | -222.3 Million | -210.39 Million | -196.73 Million | -196.73 Million | -186.67 Million |
IVDAW
688699
FLXS
7879
PANW
AGNMF