USD 1.41
(-9.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.61 Million | 16.43 Million | 22.45 Million | 4.34 Million | 1.46 Million | 1.19 Million |
Total Current Assets | 11.39 Million | 15.12 Million | 21.46 Million | 3.18 Million | 68.86 Thousand | 180.98 Thousand |
Cash And Short Term Investments | 11.06 Million | 14.74 Million | 21.02 Million | 3.06 Million | 1664.00 | 117.52 Thousand |
Cash and Cash Equivalents | 884.37 Thousand | 1.67 Million | 21.02 Million | 3.06 Million | 1664.00 | 117.52 Thousand |
Short Term Investments | 10.18 Million | 13.07 Million | - | - | - | - |
Net Receivables | 19.3 Thousand | 16 Thousand | 5000.00 | 17 Thousand | 32 Thousand | 29 Thousand |
Inventory | 1.00 | 1.00 | - | 1.00 | - | - |
Other Current Assets | 305.23 Thousand | 363.08 Thousand | 436.18 Thousand | 105.4 Thousand | 35.19 Thousand | 34.46 Thousand |
Total Non-Current Assets | 1.22 Million | 1.3 Million | 985.53 Thousand | 1.16 Million | 1.39 Million | 1.01 Million |
Net PPE | 507.5 Thousand | 502.76 Thousand | 395.79 Thousand | 495.76 Thousand | 658.29 Thousand | 175.23 Thousand |
Good Will And Intangible Assets | 713.69 Thousand | 803.43 Thousand | 589.74 Thousand | 664.26 Thousand | 739.16 Thousand | 814.05 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 713.69 Thousand | 803.43 Thousand | 589.74 Thousand | 664.26 Thousand | 739.16 Thousand | 814.05 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -985.53 Thousand | -1.16 Million | -1.39 Million | 22.1 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.6 Million | 602.61 Thousand | 856.49 Thousand | 5.67 Million | 14.24 Million | 9.83 Million |
Total Current Liabilities | 2.6 Million | 440.3 Thousand | 363.82 Thousand | 1.04 Million | 13.72 Million | 9.25 Million |
Account Payables | 189.38 Thousand | 170.9 Thousand | 50.82 Thousand | 118.85 Thousand | 1.95 Million | 1.89 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 162.31 Thousand | 139.32 Thousand | 178.02 Thousand | 158.37 Thousand | 7.23 Million | 3.62 Million |
Deferred Revenue | 1.00 | - | - | - | 3.61 Million | 2.64 Million |
Other Current Liabilities | 2.25 Million | 130.07 Thousand | 134.97 Thousand | 767.56 Thousand | 915.95 Thousand | 1.09 Million |
Total Non Current Liabilities | - | 162.31 Thousand | 492.67 Thousand | 4.63 Million | 521.89 Thousand | 578.53 Thousand |
Long-Term Debt | - | 162.31 Thousand | 492.67 Thousand | 4.63 Million | 521.89 Thousand | 523.89 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 54.63 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10 Million | 15.83 Million | 21.59 Million | -1.33 Million | -12.77 Million | -8.64 Million |
Stock Holders Equity | 10 Million | 15.83 Million | 21.59 Million | -1.33 Million | -12.77 Million | -8.64 Million |
Common Stock | 471.00 | 369.00 | 353.00 | 286.22 Thousand | 7787.00 | 11.72 Thousand |
Retained Earnings | -146.69 Million | -152.64 Million | -134.14 Million | -89.84 Million | -78.57 Million | -63.92 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 10 Million | 15.83 Million | 21.59 Million | -1.33 Million | -12.77 Million | -8.64 Million |
Capital Lease Obligation | 162.31 Thousand | 301.64 Thousand | 420.7 Thousand | 521.89 Thousand | 607.35 Thousand | - |
Total Investments | 10.18 Million | 13.07 Million | - | - | - | - |
Total Debt | 162.31 Thousand | 301.64 Thousand | 670.7 Thousand | 4.79 Million | 7.75 Million | 4.14 Million |
Net Debt | -722.06 Thousand | -1.37 Million | -20.35 Million | 1.72 Million | 7.75 Million | 4.03 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.11 Million | 17.95 Million | 12.61 Million | 12.61 Million | 13.8 Million | 13.3 Million |
Total Current Assets | 15 Million | 16.77 Million | 11.39 Million | 11.39 Million | 12.6 Million | 12.04 Million |
Cash And Short Term Investments | 14.68 Million | 16.41 Million | 11.06 Million | 11.06 Million | 12.23 Million | 11.61 Million |
Cash and Cash Equivalents | 2.25 Million | 1.15 Million | 884.37 Thousand | 884.37 Thousand | 2.43 Million | 1.78 Million |
Short Term Investments | 12.42 Million | 15.26 Million | 10.18 Million | 10.18 Million | 9.8 Million | 9.83 Million |
Net Receivables | 27.4 Thousand | 35 Thousand | 19.3 Thousand | 19.3 Thousand | 39.3 Thousand | 25 Thousand |
Inventory | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 295.86 Thousand | 316.96 Thousand | 305.23 Thousand | 305.23 Thousand | 325.93 Thousand | 403.55 Thousand |
Total Non-Current Assets | 1.11 Million | 1.18 Million | 1.22 Million | 1.22 Million | 1.19 Million | 1.25 Million |
Net PPE | 423.95 Thousand | 480.41 Thousand | 507.5 Thousand | 507.5 Thousand | 461.03 Thousand | 497.8 Thousand |
Good Will And Intangible Assets | 668.81 Thousand | 691.25 Thousand | 713.69 Thousand | 713.69 Thousand | 736.12 Thousand | 758.56 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 668.81 Thousand | 691.25 Thousand | 713.69 Thousand | 713.69 Thousand | 736.12 Thousand | 758.56 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 22.38 Thousand | 9538.00 | - | - | - | -1.25 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.31 Million | 3.44 Million | 2.6 Million | 2.6 Million | 975.03 Thousand | 896.43 Thousand |
Total Current Liabilities | 5.31 Million | 3.44 Million | 2.6 Million | 2.6 Million | 932.61 Thousand | 812.85 Thousand |
Account Payables | 215.92 Thousand | 230.9 Thousand | 189.38 Thousand | 189.38 Thousand | 227.35 Thousand | 276.04 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 83.58 Thousand | 123.53 Thousand | 162.31 Thousand | 162.31 Thousand | 156.31 Thousand | 150.48 Thousand |
Deferred Revenue | 80.7 Thousand | - | 1.00 | 1.00 | - | - |
Other Current Liabilities | 4.93 Million | 3.09 Million | 2.25 Million | 2.25 Million | 548.95 Thousand | 386.32 Thousand |
Total Non Current Liabilities | -1.00 | - | - | - | 42.41 Thousand | 83.58 Thousand |
Long-Term Debt | - | - | - | - | 42.41 Thousand | 83.58 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 10.79 Million | 14.5 Million | 10 Million | 10 Million | 12.82 Million | 12.4 Million |
Stock Holders Equity | 10.79 Million | 14.5 Million | 10 Million | 10 Million | 12.82 Million | 12.4 Million |
Common Stock | 692.00 | 677.00 | 471.00 | 471.00 | 468.00 | 399.00 |
Retained Earnings | -152.95 Million | -148.92 Million | -146.69 Million | -146.69 Million | -164.23 Million | -161.3 Million |
Accumulated other comprehensive income | -13.98 Thousand | -13.98 Thousand | - | - | -13.98 Thousand | - |
Common Stock Equity | 10.79 Million | 14.5 Million | 10 Million | 10 Million | 12.82 Million | 12.4 Million |
Capital Lease Obligation | 83.58 Thousand | 123.53 Thousand | 162.31 Thousand | 162.31 Thousand | 198.72 Thousand | 234.06 Thousand |
Total Investments | 12.42 Million | 15.26 Million | 10.18 Million | 10.18 Million | 9.8 Million | 9.83 Million |
Total Debt | 83.58 Thousand | 123.53 Thousand | 162.31 Thousand | 162.31 Thousand | 198.72 Thousand | 234.06 Thousand |
Net Debt | -2.16 Million | -1.03 Million | -722.06 Thousand | -722.06 Thousand | -2.23 Million | -1.54 Million |
WBTN
KURRF
VRSEF
TEPCY
688233
SNTI