USD 0.67
(-6.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 178 Thousand | 178 Thousand | 161 Thousand | 151 Thousand | 230 Thousand | 426 Thousand |
Gross Profit | -178 Thousand | -178 Thousand | -161 Thousand | -151 Thousand | -230 Thousand | -426 Thousand |
Operating Expenses | 15.84 Million | 13.9 Million | 10.44 Million | 10.9 Million | 8.69 Million | 7.98 Million |
Selling, General and Administrative Expenses | 4.23 Million | 4.73 Million | 4.53 Million | 4.33 Million | 4.1 Million | 3.37 Million |
Research and Development Expenses | 11.6 Million | 9.16 Million | 5.91 Million | 6.57 Million | 4.58 Million | 4.6 Million |
Other Expenses | - | - | - | - | - | 608 Thousand |
Cost and Expenses | 15.84 Million | 13.9 Million | 10.44 Million | 10.9 Million | 8.69 Million | 7.98 Million |
Operating Income | -15.84 Million | -13.9 Million | -10.44 Million | -10.9 Million | -8.69 Million | -8.59 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -33 Thousand | -3000.00 | -26 Thousand | -94 Thousand | -608 Thousand |
Earnings before Tax | -16.07 Million | -13.86 Million | -10.44 Million | -10.88 Million | -8.59 Million | -8.58 Million |
Net Income | -16.07 Million | -13.83 Million | -10.43 Million | -10.85 Million | -8.5 Million | -8.58 Million |
Earnings Per Share Basic | -33.64 | -38.03 | -31.04 | -56.44 | -64.02 | -287.54 |
Earnings Per Share Diluted | -33.64 | -38.03 | -31.04 | -56.44 | -64.02 | -287.54 |
Weighted Average Shares Outstanding | 478 Thousand | 363.8 Thousand | 336.25 Thousand | 192.35 Thousand | 132.85 Thousand | 29.85 Thousand |
Weighted Average Shares Outstanding (Diluted) | 478 Thousand | 363.8 Thousand | 336.25 Thousand | 192.35 Thousand | 132.85 Thousand | 29.85 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -15.76 Million | -13.69 Million | -10.27 Million | -10.73 Million | -8.36 Million | -8.15 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 274 Thousand | - | - | - |
Cost of Revenue | 32 Thousand | 47 Thousand | 41 Thousand | 178 Thousand | 46 Thousand | 46 Thousand |
Gross Profit | -32 Thousand | -47 Thousand | 233 Thousand | -178 Thousand | -46 Thousand | -46 Thousand |
Operating Expenses | 3 Million | 3.64 Million | 3.03 Million | 15.66 Million | 3.27 Million | 4.24 Million |
Selling, General and Administrative Expenses | 1.13 Million | 1.36 Million | 757 Thousand | - | 984 Thousand | 1.19 Million |
Research and Development Expenses | 1.87 Million | 2.28 Million | 2.27 Million | - | 2.29 Million | 3.05 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.03 Million | 3.69 Million | 3.03 Million | 15.84 Million | 3.27 Million | 4.24 Million |
Operating Income | -3.03 Million | -3.69 Million | -3.03 Million | -15.84 Million | -3.27 Million | -4.24 Million |
Interest Expense | - | - | 19 Thousand | - | - | - |
Income Tax Expense | - | 3724.00 | 339 Thousand | - | -77 Thousand | -76.08 Thousand |
Earnings before Tax | -1.86 Million | -3.15 Million | -3.37 Million | -16.07 Million | -3.19 Million | -4.23 Million |
Net Income | -1.86 Million | -3.15 Million | -3.37 Million | -16.07 Million | -3.19 Million | -4.23 Million |
Earnings Per Share Basic | -1.16 | -4.88 | -5.46 | - | -6.36 | -10.64 |
Earnings Per Share Diluted | -1.16 | -4.88 | -5.46 | - | -6.36 | -10.64 |
Weighted Average Shares Outstanding | 1.61 Million | 647 Thousand | 618 Thousand | 478 Thousand | 502.65 Thousand | 398 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.61 Million | 647 Thousand | 618 Thousand | 478 Thousand | 502.65 Thousand | 398 Thousand |
Gross Margin | - | - | 0.85 | - | - | - |
EBIT Margin | - | - | -9.67 | - | - | - |
Profit Margin | - | - | -12.31 | - | - | - |
EBITDA | -3 Million | -3.64 Million | -2.64 Million | - | -3.3 Million | -4.19 Million |
Earnings Before Tax Margin | - | - | -11.07 | - | - | - |
3791
MBGCF
UTL
EA
ROSSELLIND
BDL