Bharat Dynamics Limited (BDL.BO)
INR 1230.5
(-2.97%)
INR 1230.5
(-2.97%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 23.69 Billion | 24.79 Billion | 27.36 Billion | 18.2 Billion | 29.98 Billion | 30.69 Billion |
| Cost of Revenue | 15.64 Billion | 11.91 Billion | 11.79 Billion | 8.41 Billion | 15.4 Billion | 16.73 Billion |
| Gross Profit | 8.04 Billion | 12.87 Billion | 15.57 Billion | 9.79 Billion | 14.57 Billion | 13.95 Billion |
| Operating Expenses | 3.35 Billion | 9.55 Billion | 9.2 Billion | 7.28 Billion | 7.96 Billion | 8.3 Billion |
| Selling, General and Administrative Expenses | 3.35 Billion | 186.72 Million | 111.83 Million | 137.33 Million | 148.29 Million | 130.71 Million |
| Research and Development Expenses | - | 263 Thousand | 832 Thousand | 408.71 Million | 700.46 Million | 5000.00 |
| Other Expenses | - | 570.13 Million | 534.14 Million | 335.38 Million | 261.89 Million | 578.71 Million |
| Cost and Expenses | 18.99 Billion | 21.47 Billion | 20.99 Billion | 15.69 Billion | 23.36 Billion | 25.03 Billion |
| Operating Income | 4.69 Billion | 3.74 Billion | 5.56 Billion | 3.02 Billion | 8.46 Billion | 7.05 Billion |
| Interest Expense | 31.05 Million | 31.46 Million | 20.34 Million | 25.22 Million | 32.65 Million | 28.4 Million |
| Income Tax Expense | 2.15 Billion | 1.29 Billion | 2.09 Billion | 831.15 Million | 2.07 Billion | 2.48 Billion |
| Earnings before Tax | 8.28 Billion | 4.81 Billion | 7.09 Billion | 3.4 Billion | 7.42 Billion | 6.71 Billion |
| Net Income | 6.12 Billion | 3.52 Billion | 4.99 Billion | 2.57 Billion | 5.34 Billion | 4.22 Billion |
| Earnings Per Share Basic | 8.36 | 19.22 | 27.28 | 14.06 | 29.18 | 23.06 |
| Earnings Per Share Diluted | 8.36 | 19.22 | 27.28 | 14.06 | 29.18 | 23.06 |
| Weighted Average Shares Outstanding | 733.12 Million | 366.56 Million | 366.56 Million | 366.56 Million | 366.56 Million | 366.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 733.12 Million | 366.56 Million | 366.56 Million | 366.56 Million | 366.56 Million | 366.56 Million |
| Gross Margin | 0.34 | 0.52 | 0.57 | 0.54 | 0.49 | 0.45 |
| EBIT Margin | 0.38 | 0.23 | 0.31 | 0.24 | 0.28 | 0.24 |
| Profit Margin | 0.26 | 0.14 | 0.18 | 0.14 | 0.18 | 0.14 |
| EBITDA | 8.98 Billion | 5.64 Billion | 8.05 Billion | 4.4 Billion | 8.44 Billion | 7.59 Billion |
| Earnings Before Tax Margin | 0.20 | 0.15 | 0.20 | 0.17 | 0.28 | 0.23 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.91 Billion | 8.54 Billion | 23.69 Billion | 5.96 Billion | 6.09 Billion | 2.95 Billion |
| Cost of Revenue | 1.95 Billion | 4.54 Billion | 15.64 Billion | 2.16 Billion | 2.71 Billion | 1.24 Billion |
| Gross Profit | -38.37 Million | 3.99 Billion | 8.04 Billion | 3.79 Billion | 3.38 Billion | 1.71 Billion |
| Operating Expenses | 641.54 Million | 993.3 Million | 3.35 Billion | 2.77 Billion | 2.21 Billion | 2.2 Billion |
| Selling, General and Administrative Expenses | 641.54 Million | 993.3 Million | - | 842 Million | 811.28 Million | 707.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 803.8 Million | 884.87 Million | 3.61 Billion | 875.98 Million | 782.96 Million | 1.07 Billion |
| Cost and Expenses | 2.59 Billion | 5.53 Billion | 18.99 Billion | 4.94 Billion | 4.93 Billion | 3.45 Billion |
| Operating Income | -679.91 Million | 3 Billion | 4.69 Billion | 1.02 Billion | 1.16 Billion | -495.26 Million |
| Interest Expense | 11.55 Million | 7.67 Million | 31.05 Million | 7.74 Million | 7.83 Million | 7.79 Million |
| Income Tax Expense | 40.17 Million | 990.97 Million | 2.15 Billion | 540.68 Million | 470.24 Million | 153.24 Million |
| Earnings before Tax | 112.33 Million | 3.87 Billion | 8.28 Billion | 1.89 Billion | 1.94 Billion | 571.41 Million |
| Net Income | 72.16 Million | 2.88 Billion | 6.12 Billion | 1.35 Billion | 1.47 Billion | 418.16 Million |
| Earnings Per Share Basic | 0.20 | 3.94 | - | 7.37 | 8.03 | 2.28 |
| Earnings Per Share Diluted | 0.20 | 3.94 | - | 7.37 | 8.03 | 2.28 |
| Weighted Average Shares Outstanding | 366.56 Million | 366.56 Million | 366.56 Million | 366.56 Million | 366.56 Million | 366.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 366.56 Million | 366.56 Million | 366.56 Million | 366.56 Million | 366.56 Million | 366.56 Million |
| Gross Margin | -0.02 | 0.47 | 0.34 | 0.64 | 0.55 | 0.58 |
| EBIT Margin | -0.27 | 0.37 | - | 0.35 | 0.35 | 0.25 |
| Profit Margin | 0.04 | 0.34 | 0.26 | 0.23 | 0.24 | 0.14 |
| EBITDA | -523.21 Million | 3.16 Billion | - | 2.06 Billion | 2.12 Billion | 748.07 Million |
| Earnings Before Tax Margin | -0.36 | 0.35 | 0.20 | 0.17 | 0.19 | -0.17 |
BPTH
3791
MBGCF
6072
EA
ROSSELLIND