USD 1.62
(-5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 46.55 Million | 37.25 Million | 36.41 Million | 25.2 Million | 19.56 Million | 16.64 Million |
Total Current Assets | 24.18 Million | 14.71 Million | 16.54 Million | 10.84 Million | 8.57 Million | 13.45 Million |
Cash And Short Term Investments | 112.81 Thousand | 840.86 Thousand | 3.6 Million | 53.1 Thousand | 293.77 Thousand | 820.85 Thousand |
Cash and Cash Equivalents | 112.75 Thousand | 840.86 Thousand | 1.9 Million | 53.1 Thousand | 293.77 Thousand | 820.85 Thousand |
Short Term Investments | 65.00 | - | 1.7 Million | - | - | - |
Net Receivables | 4.61 Million | 6.78 Million | 6.15 Million | 5.77 Million | 5.23 Million | 2.55 Million |
Inventory | 987.28 Thousand | 1.72 Million | 1.59 Million | 1.01 Million | 2.6 Million | 9.39 Million |
Other Current Assets | 2.35 Million | 277.5 Thousand | 5.19 Million | -9000.00 | 445.52 Thousand | 679.04 Thousand |
Total Non-Current Assets | 22.37 Million | 22.54 Million | 19.86 Million | 14.36 Million | 10.98 Million | 3.19 Million |
Net PPE | 21.37 Million | 22.17 Million | 19.42 Million | 14.17 Million | 9.49 Million | 3.01 Million |
Good Will And Intangible Assets | 995.22 Thousand | 366.16 Thousand | 411.05 Thousand | 140.99 Thousand | 138.37 Thousand | 147.96 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 995.22 Thousand | 366.16 Thousand | 411.05 Thousand | 140.99 Thousand | 138.37 Thousand | 147.96 Thousand |
Long-Term Investments | 22.37 Million | 22.53 Million | 19.84 Million | -510.07 Thousand | - | -35.53 Thousand |
Tax Assets | 1335.00 | 2768.00 | 22.34 Thousand | 49.05 Thousand | 39.14 Thousand | 35.53 Thousand |
Other Non Current Assets | -22.37 Million | -22.53 Million | -19.84 Million | 510.07 Thousand | 1.3 Million | 35.53 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.57 Million | 7.16 Million | 9.87 Million | 14.17 Million | 12.29 Million | 12.09 Million |
Total Current Liabilities | 9.61 Million | 6.64 Million | 7.52 Million | 11.69 Million | 10.86 Million | 8.74 Million |
Account Payables | 1.4 Million | 214.58 Thousand | 380.38 Thousand | 1.28 Million | 3.22 Million | 3.42 Million |
Tax Payables | 2.71 Million | 1.23 Million | 5.05 Million | 4.4 Million | 1.57 Million | 98.63 Thousand |
Short Term Debt | 3.24 Million | 4.88 Million | 713.54 Thousand | 3.24 Million | 4.66 Million | 3.18 Million |
Deferred Revenue | 106.51 Thousand | 188.74 Thousand | 1.09 Million | 385.97 Thousand | - | - |
Other Current Liabilities | 4.85 Million | 1.35 Million | 5.33 Million | 6.78 Million | 2.98 Million | 2.14 Million |
Total Non Current Liabilities | 963.08 Thousand | 517.01 Thousand | 2.34 Million | 2.48 Million | 1.43 Million | 3.34 Million |
Long-Term Debt | 963.08 Thousand | 517.01 Thousand | 2.34 Million | 2.48 Million | 1.43 Million | 3.34 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -2.48 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.98 Million | 30.09 Million | 26.53 Million | 11.02 Million | 7.26 Million | 4.54 Million |
Stock Holders Equity | 35.48 Million | 29.56 Million | 26 Million | 10.51 Million | 6.83 Million | 4.54 Million |
Common Stock | 1174.00 | 840.00 | 833.00 | 580.00 | 517.00 | 517.00 |
Retained Earnings | 18.7 Million | 14.67 Million | 9.19 Million | 5.07 Million | 2.36 Million | 52.11 Thousand |
Accumulated other comprehensive income | -1.3 Million | -827.05 Thousand | 1.27 Million | 191.82 Thousand | -570.83 Thousand | -546.34 Thousand |
Common Stock Equity | 35.48 Million | 29.56 Million | 26 Million | 10.51 Million | 6.83 Million | 4.54 Million |
Capital Lease Obligation | 319.01 Thousand | 583.66 Thousand | 399.81 Thousand | 33.38 Thousand | 395.3 Thousand | - |
Total Investments | 65.00 | 22.53 Million | 1.7 Million | -510.07 Thousand | - | -35.53 Thousand |
Total Debt | 4.2 Million | 5.4 Million | 3.06 Million | 5.72 Million | 6.09 Million | 6.53 Million |
Net Debt | 4.09 Million | 4.56 Million | 1.15 Million | 5.66 Million | 5.8 Million | 5.71 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 50.07 Million | 50.07 Million | 46.55 Million | 46.55 Million | 46.55 Million | 47.2 Million |
Total Current Assets | 28.26 Million | 28.26 Million | 24.18 Million | 24.18 Million | 24.18 Million | 24.21 Million |
Cash And Short Term Investments | 717.87 Thousand | 717.87 Thousand | 112.81 Thousand | 112.81 Thousand | 112.81 Thousand | 542.27 Thousand |
Cash and Cash Equivalents | 717.87 Thousand | 717.87 Thousand | 112.75 Thousand | 112.75 Thousand | 112.75 Thousand | 542.27 Thousand |
Short Term Investments | - | - | 65.00 | 65.00 | 65.00 | - |
Net Receivables | 8.1 Million | 8.1 Million | 4.61 Million | 4.61 Million | 4.6 Million | 9.26 Million |
Inventory | 16.85 Million | 16.85 Million | 987.28 Thousand | 987.28 Thousand | 16.1 Million | 1.8 Million |
Other Current Assets | 1 Million | 1 Million | 2.35 Million | 2.35 Million | 3.36 Million | 12.61 Million |
Total Non-Current Assets | 21.81 Million | 21.81 Million | 22.37 Million | 22.37 Million | 22.37 Million | 22.98 Million |
Net PPE | 20.81 Million | 20.81 Million | 21.37 Million | 21.37 Million | 21.37 Million | 22.58 Million |
Good Will And Intangible Assets | 992.54 Thousand | 992.54 Thousand | 995.22 Thousand | 995.22 Thousand | 995.22 Thousand | 373.75 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 992.54 Thousand | 992.54 Thousand | 995.22 Thousand | 995.22 Thousand | 995.22 Thousand | 373.75 Thousand |
Long-Term Investments | -12.67 Thousand | - | 22.37 Million | 22.37 Million | - | 22.95 Million |
Tax Assets | 12.67 Thousand | - | 1335.00 | 1335.00 | - | 29.02 Thousand |
Other Non Current Assets | 12.67 Thousand | 12.67 Thousand | -22.37 Million | -22.37 Million | 1335.00 | -22.95 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.76 Million | 12.76 Million | 10.57 Million | 10.57 Million | 10.57 Million | 11.7 Million |
Total Current Liabilities | 11.58 Million | 11.58 Million | 9.61 Million | 9.61 Million | 9.61 Million | 11.46 Million |
Account Payables | 1.28 Million | 1.28 Million | 1.4 Million | 1.4 Million | 1.4 Million | 324.24 Thousand |
Tax Payables | - | - | 2.71 Million | 2.71 Million | - | 1.67 Million |
Short Term Debt | 5.27 Million | 5.27 Million | 3.24 Million | 3.24 Million | 3.01 Million | 4.84 Million |
Deferred Revenue | 497.93 Thousand | 2 Million | 106.51 Thousand | 106.51 Thousand | - | 989.02 Thousand |
Other Current Liabilities | 4.52 Million | 5.02 Million | 4.85 Million | 4.85 Million | 5.19 Million | 5.3 Million |
Total Non Current Liabilities | 1.17 Million | 1.17 Million | 963.08 Thousand | 963.08 Thousand | 963.08 Thousand | 243.28 Thousand |
Long-Term Debt | 1.17 Million | 1.17 Million | 963.08 Thousand | 963.08 Thousand | 963.08 Thousand | 243.29 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 1.00 | - | - | - | -2.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.31 Million | 37.31 Million | 35.98 Million | 35.98 Million | 35.98 Million | 35.5 Million |
Stock Holders Equity | 36.69 Million | 36.69 Million | 35.48 Million | 35.48 Million | 35.48 Million | 34.98 Million |
Common Stock | 1414.00 | 1414.00 | 1174.00 | 1174.00 | 1174.00 | 1115.00 |
Retained Earnings | 21.06 Million | 21.06 Million | 18.7 Million | 18.7 Million | 21.07 Million | 16.79 Million |
Accumulated other comprehensive income | -3.47 Million | -3.47 Million | -1.3 Million | -1.3 Million | -3.68 Million | 244.56 Thousand |
Common Stock Equity | 36.69 Million | 36.69 Million | 35.48 Million | 35.48 Million | 35.48 Million | 34.98 Million |
Capital Lease Obligation | 202.55 Thousand | 202.55 Thousand | 319.01 Thousand | 319.01 Thousand | 319.01 Thousand | 460.35 Thousand |
Total Investments | -12.67 Thousand | - | 65.00 | 65.00 | 65.00 | 22.95 Million |
Total Debt | 6.45 Million | 6.45 Million | 4.2 Million | 4.2 Million | 3.97 Million | 5.09 Million |
Net Debt | 5.73 Million | 5.73 Million | 4.09 Million | 4.09 Million | 3.86 Million | 4.54 Million |
WFC-PY
AVIVF
AIQUF
UMEWF
TSBA
U11