USD 0.92
(-1.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.75 Million | 7.02 Million | 5.11 Million | 2.83 Million | 2.26 Million | 4.04 Million |
Cost of Revenue | 6.32 Million | 2.03 Million | 1.67 Million | 794.82 Thousand | 2.46 Million | 4.16 Million |
Gross Profit | 1.43 Million | 4.98 Million | 3.44 Million | 2.04 Million | -193.71 Thousand | -119.64 Thousand |
Operating Expenses | 10.25 Million | 13.34 Million | 8.44 Million | 6.9 Million | 6.36 Million | 6.74 Million |
Selling, General and Administrative Expenses | 7.86 Million | 9.64 Million | 6.02 Million | 5.84 Million | 5.03 Million | 5.33 Million |
Research and Development Expenses | 2.39 Million | 3.25 Million | 2.35 Million | 1.39 Million | 1.33 Million | 1.41 Million |
Other Expenses | - | 452.82 Thousand | 60 Thousand | -340.81 Thousand | - | - |
Cost and Expenses | 16.58 Million | 15.38 Million | 10.11 Million | 7.69 Million | 8.82 Million | 10.91 Million |
Operating Income | -8.82 Million | -9.69 Million | -5 Million | -4.86 Million | -6.56 Million | -6.86 Million |
Interest Expense | 218.27 Thousand | 29.95 Thousand | 18 Thousand | 4.34 Million | 1.06 Million | 80.00 |
Income Tax Expense | -134.01 Thousand | 511.26 Thousand | -496.07 Thousand | 3.91 Million | 64.28 Thousand | 160.00 |
Earnings before Tax | -8.65 Million | -10.23 Million | -5.06 Million | -9.67 Million | -14.58 Million | -6.86 Million |
Net Income | -8.52 Million | -10.74 Million | -4.56 Million | -13.59 Million | -14.65 Million | -6.86 Million |
Earnings Per Share Basic | -15.21 | -23.87 | -10.56 | -52.04 | -148.35 | -4.73 |
Earnings Per Share Diluted | -15.21 | -23.87 | -10.56 | -52.04 | -148.35 | -4.73 |
Weighted Average Shares Outstanding | 560.27 Thousand | 450.04 Thousand | 432.87 Thousand | 261.15 Thousand | 98.77 Thousand | 1.45 Million |
Weighted Average Shares Outstanding (Diluted) | 560.27 Thousand | 450.04 Thousand | 432.87 Thousand | 261.15 Thousand | 98.77 Thousand | 1.45 Million |
Gross Margin | 0.18 | 0.71 | 0.67 | 0.72 | -0.09 | -0.03 |
EBIT Margin | -1.01 | -1.19 | -0.98 | -1.70 | -2.89 | -1.30 |
Profit Margin | -1.10 | -1.53 | -0.89 | -4.79 | -6.46 | -1.70 |
EBITDA | -7.84 Million | -11.37 Million | -4.53 Million | -4.9 Million | -12.37 Million | -5.13 Million |
Earnings Before Tax Margin | -1.14 | -1.38 | -0.98 | -1.71 | -2.89 | -1.70 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.14 Million | 2.18 Million | 7.75 Million | 925.1 Thousand | 1.82 Million | 1.92 Million |
Cost of Revenue | 262.27 Thousand | 299.64 Thousand | 6.32 Million | 4.42 Million | 426.6 Thousand | 606.11 Thousand |
Gross Profit | 879.01 Thousand | 1.88 Million | 1.43 Million | -3.49 Million | 1.4 Million | 1.32 Million |
Operating Expenses | 2.53 Million | 2.39 Million | 10.25 Million | 3.02 Million | 2.15 Million | 2.5 Million |
Selling, General and Administrative Expenses | 1.94 Million | 1.78 Million | - | 2.44 Million | 1.59 Million | 1.94 Million |
Research and Development Expenses | 591.23 Thousand | 607.52 Thousand | - | 587.9 Thousand | 558.68 Thousand | 558.18 Thousand |
Other Expenses | - | - | 396.2 Thousand | 131.49 Thousand | 167.28 Thousand | -44.56 Thousand |
Cost and Expenses | 2.79 Million | 2.69 Million | 16.58 Million | 7.44 Million | 2.57 Million | 3.1 Million |
Operating Income | -1.65 Million | -508.93 Thousand | -8.82 Million | -6.52 Million | -749.32 Thousand | -1.17 Million |
Interest Expense | 8910.00 | 1356.00 | 218.27 Thousand | 58.89 Thousand | 23.65 Thousand | 56.8 Thousand |
Income Tax Expense | -4.00 | 1.00 | -134.01 Thousand | -276.82 Thousand | 62 Thousand | 143 Thousand |
Earnings before Tax | -1.66 Million | -510.28 Thousand | -8.65 Million | -6.44 Million | -687.09 Thousand | -1.27 Million |
Net Income | -1.66 Million | -510.28 Thousand | -8.52 Million | -6.17 Million | -749.09 Thousand | -1.42 Million |
Earnings Per Share Basic | -1.00 | -0.32 | - | -5.98 | -1.48 | -2.84 |
Earnings Per Share Diluted | -1.00 | -0.32 | - | -5.98 | -1.48 | -2.84 |
Weighted Average Shares Outstanding | 1.66 Million | 1.61 Million | 560.27 Thousand | 1.03 Million | 504.54 Thousand | 501.19 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.66 Million | 1.61 Million | 560.27 Thousand | 1.03 Million | 504.54 Thousand | 501.19 Thousand |
Gross Margin | 0.77 | 0.86 | 0.18 | -3.78 | 0.77 | 0.69 |
EBIT Margin | -1.35 | -0.18 | - | -6.85 | -0.41 | -0.61 |
Profit Margin | -1.46 | -0.23 | -1.10 | -6.67 | -0.41 | -0.74 |
EBITDA | -1.54 Million | -393.43 Thousand | - | -6.33 Million | -749.32 Thousand | -1.17 Million |
Earnings Before Tax Margin | -1.45 | -0.23 | -1.14 | -7.05 | -0.41 | -0.61 |
NBSTW
8070
3058
MCK
6197
3054