USD 0.92
(-1.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.51 Million | 11.91 Million | 17.76 Million | 22.52 Million | 2.49 Million | 11.69 Million |
Total Current Assets | 2.62 Million | 9.36 Million | 14.01 Million | 18.94 Million | 1.36 Million | 4.22 Million |
Cash And Short Term Investments | 511.39 Thousand | 2.63 Million | 7.75 Million | 17.5 Million | 591.83 Thousand | 323.94 Thousand |
Cash and Cash Equivalents | 511.39 Thousand | 2.63 Million | 7.75 Million | 16.99 Million | 79.01 Thousand | 323.94 Thousand |
Short Term Investments | - | - | - | 512.82 Thousand | 512.82 Thousand | - |
Net Receivables | 1.3 Million | 1.57 Million | 1.1 Million | 903.5 Thousand | 236.94 Thousand | 1.63 Million |
Inventory | 445.74 Thousand | 4.83 Million | 4.94 Million | 330.94 Thousand | 429.11 Thousand | 998.82 Thousand |
Other Current Assets | 364.17 Thousand | 327.04 Thousand | 216.04 Thousand | 201.5 Thousand | 108.39 Thousand | 1.12 Million |
Total Non-Current Assets | 1.89 Million | 2.54 Million | 3.75 Million | 3.57 Million | 1.13 Million | 7.46 Million |
Net PPE | 257.08 Thousand | 304.76 Thousand | 323.26 Thousand | 569.11 Thousand | 661.98 Thousand | 148.6 Thousand |
Good Will And Intangible Assets | 1.4 Million | 1.8 Million | 2.6 Million | 2.83 Million | 228.18 Thousand | 6.98 Million |
Good Will | - | - | 1.26 Million | 1.26 Million | - | - |
Intangible Assets | 1.4 Million | 1.8 Million | 1.34 Million | 1.57 Million | 228.18 Thousand | 6.98 Million |
Long-Term Investments | - | 146 Thousand | 452.82 Thousand | - | - | - |
Tax Assets | - | -146 Thousand | - | - | - | - |
Other Non Current Assets | 229.8 Thousand | 437.78 Thousand | 370.72 Thousand | 174.02 Thousand | 240.23 Thousand | 327.91 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 3.45 Million | 4.85 Million | 2.19 Million | 2.18 Million | 4.78 Million | 1.22 Million |
Total Current Liabilities | 3.21 Million | 4.64 Million | 2.03 Million | 1.87 Million | 4.39 Million | 1.22 Million |
Account Payables | 1.31 Million | 1.1 Million | 427.77 Thousand | 244.15 Thousand | 919.29 Thousand | 481.26 Thousand |
Tax Payables | 152.98 Thousand | 24.59 Thousand | 58.54 Thousand | 17.54 Thousand | 17.24 Thousand | 9436.00 |
Short Term Debt | 176.55 Thousand | 2.06 Million | 177.18 Thousand | 466.3 Thousand | 2.42 Million | 9436.00 |
Deferred Revenue | 414.96 Thousand | 462.41 Thousand | 565.35 Thousand | 657.34 Thousand | 359.21 Thousand | 196.6 Thousand |
Other Current Liabilities | 1.3 Million | 1 Million | 865.62 Thousand | 508.48 Thousand | 686.88 Thousand | 538.79 Thousand |
Total Non Current Liabilities | 240.08 Thousand | 209.96 Thousand | 154.27 Thousand | 309.15 Thousand | 390.46 Thousand | - |
Long-Term Debt | 188.78 Thousand | 157.82 Thousand | 86.97 Thousand | 264.16 Thousand | 390.46 Thousand | - |
Deferred Revenue Non Current | 28.29 Thousand | 52.13 Thousand | 67.3 Thousand | 44.98 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -170.28 Million | 67.3 Thousand | 44.98 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.06 Million | 7.06 Million | 15.57 Million | 20.33 Million | -2.28 Million | 10.46 Million |
Stock Holders Equity | 1.06 Million | 7.06 Million | 15.57 Million | 20.33 Million | -2.28 Million | 10.46 Million |
Common Stock | 103.00 | 919.00 | 786.00 | 782.00 | 1441.00 | 1398.00 |
Retained Earnings | -125 Million | -114.8 Million | -104.57 Million | -99.5 Million | -89.72 Million | -75.13 Million |
Accumulated other comprehensive income | 22.82 Thousand | -242.6 Thousand | - | - | - | -690.45 Thousand |
Common Stock Equity | 1.06 Million | 7.06 Million | 15.57 Million | 20.33 Million | -2.28 Million | 10.46 Million |
Capital Lease Obligation | 37.82 Thousand | 197.49 Thousand | 264.16 Thousand | 498.47 Thousand | 561.02 Thousand | - |
Total Investments | - | 146 Thousand | 452.82 Thousand | 512.82 Thousand | 512.82 Thousand | - |
Total Debt | 365.34 Thousand | 2.22 Million | 264.16 Thousand | 730.47 Thousand | 2.81 Million | - |
Net Debt | -146.05 Thousand | -414.08 Thousand | -7.48 Million | -16.26 Million | 2.73 Million | -323.94 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.79 Million | 4.16 Million | 4.51 Million | 4.51 Million | 9.83 Million | 10.58 Million |
Total Current Assets | 3.01 Million | 2.26 Million | 2.62 Million | 2.62 Million | 7.92 Million | 8.53 Million |
Cash And Short Term Investments | 1.26 Million | 690.44 Thousand | 511.39 Thousand | 511.39 Thousand | 307.08 Thousand | 565.51 Thousand |
Cash and Cash Equivalents | 1.26 Million | 690.44 Thousand | 511.39 Thousand | 511.39 Thousand | 307.08 Thousand | 565.51 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 932.21 Thousand | 710.02 Thousand | 1.3 Million | 1.3 Million | 2.96 Million | 3.25 Million |
Inventory | 433.18 Thousand | 440.19 Thousand | 445.74 Thousand | 445.74 Thousand | 4.28 Million | 4.38 Million |
Other Current Assets | 388.78 Thousand | 427.68 Thousand | 364.17 Thousand | 364.17 Thousand | 362.25 Thousand | 328.68 Thousand |
Total Non-Current Assets | 1.78 Million | 1.9 Million | 1.89 Million | 1.89 Million | 1.91 Million | 2.05 Million |
Net PPE | 183.76 Thousand | 221.45 Thousand | 257.08 Thousand | 257.08 Thousand | 119.66 Thousand | 165.66 Thousand |
Good Will And Intangible Assets | 1.25 Million | 1.32 Million | 1.4 Million | 1.4 Million | 1.51 Million | 1.6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.25 Million | 1.32 Million | 1.4 Million | 1.4 Million | 1.51 Million | 1.6 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 348.61 Thousand | 349.14 Thousand | 229.8 Thousand | 229.8 Thousand | 273.06 Thousand | 286.16 Thousand |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 5.85 Million | 3.63 Million | 3.45 Million | 3.45 Million | 6.5 Million | 6.73 Million |
Total Current Liabilities | 5.57 Million | 3.31 Million | 3.21 Million | 3.21 Million | 6.08 Million | 6.27 Million |
Account Payables | 1.53 Million | 1.21 Million | 1.31 Million | 1.31 Million | 1.64 Million | 1.85 Million |
Tax Payables | - | - | 152.98 Thousand | 152.98 Thousand | 231 Thousand | 156 Thousand |
Short Term Debt | 2.15 Million | 159.63 Thousand | 176.55 Thousand | 176.55 Thousand | 2.59 Million | 2.71 Million |
Deferred Revenue | 715.19 Thousand | 755.4 Thousand | 414.96 Thousand | 414.96 Thousand | 594.26 Thousand | 651.7 Thousand |
Other Current Liabilities | 1.16 Million | 1.18 Million | 1.3 Million | 1.3 Million | 1.26 Million | 1.05 Million |
Total Non Current Liabilities | 280.6 Thousand | 316.58 Thousand | 240.08 Thousand | 240.08 Thousand | 415.47 Thousand | 462.06 Thousand |
Long-Term Debt | 114.65 Thousand | 149.86 Thousand | 188.78 Thousand | 188.78 Thousand | 231.19 Thousand | 264.78 Thousand |
Deferred Revenue Non Current | 142.94 Thousand | 143.72 Thousand | 28.29 Thousand | 28.29 Thousand | 37.28 Thousand | 37.28 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.05 Million | 535.72 Thousand | 1.06 Million | 1.06 Million | 3.32 Million | 3.84 Million |
Stock Holders Equity | -1.05 Million | 535.72 Thousand | 1.06 Million | 1.06 Million | 3.32 Million | 3.84 Million |
Common Stock | 182.00 | 181.00 | 103.00 | 103.00 | 946.00 | 926.00 |
Retained Earnings | -127.18 Million | -125.51 Million | -125 Million | -125 Million | -118.92 Million | -118.19 Million |
Accumulated other comprehensive income | -15.23 Thousand | -39.45 Thousand | 22.82 Thousand | 22.82 Thousand | -115.2 Thousand | -150.57 Thousand |
Common Stock Equity | -1.05 Million | 535.72 Thousand | 1.06 Million | 1.06 Million | 3.32 Million | 3.84 Million |
Capital Lease Obligation | 9570.00 | 23.79 Thousand | 37.82 Thousand | 37.82 Thousand | 51.74 Thousand | 86.94 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.26 Million | 309.49 Thousand | 365.34 Thousand | 365.34 Thousand | 2.82 Million | 2.97 Million |
Net Debt | 1 Million | -380.95 Thousand | -146.05 Thousand | -146.05 Thousand | 2.51 Million | 2.41 Million |
NBSTW
8070
3058
MCK
6197
3054