USD 6.94
(-10.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 254.06 Million | 297.76 Million | 277.47 Million | 219.29 Million | 193.67 Million |
Cost of Revenue | 149.83 Million | 168.13 Million | 130.81 Million | 106.55 Million | 94.83 Million |
Gross Profit | 104.23 Million | 129.62 Million | 146.66 Million | 112.74 Million | 98.83 Million |
Operating Expenses | 257.23 Million | 225.84 Million | 179.53 Million | 141.96 Million | 107.84 Million |
Selling, General and Administrative Expenses | 223.08 Million | 225.84 Million | 179.53 Million | 141.96 Million | 107.84 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 34.14 Million | 139 Thousand | -11.5 Million | -452 Thousand | -1.74 Million |
Cost and Expenses | 407.06 Million | 393.98 Million | 310.34 Million | 248.52 Million | 202.68 Million |
Operating Income | -153 Million | -96.21 Million | -32.87 Million | -29.22 Million | -9.01 Million |
Interest Expense | - | 19 Thousand | 178 Thousand | 297 Thousand | 96 Thousand |
Income Tax Expense | 334 Thousand | 1.22 Million | 810 Thousand | -4.11 Million | 3.67 Million |
Earnings before Tax | -152.12 Million | -100.12 Million | -44.56 Million | -29.97 Million | -10.85 Million |
Net Income | -152.45 Million | -101.35 Million | -45.37 Million | -25.86 Million | -14.52 Million |
Earnings Per Share Basic | -1.01 | -0.68 | -0.31 | -0.18 | -0.00 |
Earnings Per Share Diluted | -1.01 | -0.68 | -0.31 | -0.18 | -0.00 |
Weighted Average Shares Outstanding | 151.67 Million | 148.75 Million | 147.05 Million | 144.58 Million | 14.45 Billion |
Weighted Average Shares Outstanding (Diluted) | 151.67 Million | 148.75 Million | 147.05 Million | 144.58 Million | 14.45 Billion |
Gross Margin | 0.41 | 0.44 | 0.53 | 0.51 | 0.51 |
EBIT Margin | -0.39 | -0.26 | -0.13 | -0.10 | -0.04 |
Profit Margin | -0.60 | -0.34 | -0.16 | -0.12 | -0.08 |
EBITDA | -97.84 Million | -83.92 Million | -34.36 Million | -22.58 Million | -7.37 Million |
Earnings Before Tax Margin | -0.60 | -0.32 | -0.12 | -0.13 | -0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 51.58 Million | 39.32 Million | 71.99 Million | 254.06 Million | 57.24 Million | 70.48 Million |
Cost of Revenue | 28.01 Million | 25.71 Million | 50.4 Million | 170.83 Million | 32.35 Million | 40.33 Million |
Gross Profit | 23.56 Million | 13.61 Million | 21.58 Million | 83.22 Million | 24.89 Million | 30.14 Million |
Operating Expenses | 42.8 Million | 42.62 Million | 50.58 Million | 202.08 Million | 53.72 Million | 58.73 Million |
Selling, General and Administrative Expenses | 42.8 Million | 42.62 Million | 50.58 Million | - | 53.72 Million | 58.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 575 Thousand | 1.69 Million | -138 Thousand | -436 Thousand | -153 Thousand | -71 Thousand |
Cost and Expenses | 70.81 Million | 68.33 Million | 100.99 Million | 372.91 Million | 86.07 Million | 99.06 Million |
Operating Income | -19.23 Million | -29.01 Million | -29 Million | -118.85 Million | -30.06 Million | -29.62 Million |
Interest Expense | - | - | -2.96 Million | - | 1.12 Million | 1.03 Million |
Income Tax Expense | 552 Thousand | 239 Thousand | -297 Thousand | 334 Thousand | 134 Thousand | 276 Thousand |
Earnings before Tax | -18.58 Million | -27.09 Million | -57.07 Million | -152.12 Million | -31.44 Million | -28.66 Million |
Net Income | -19.13 Million | -27.33 Million | -56.77 Million | -152.45 Million | -31.57 Million | -28.93 Million |
Earnings Per Share Basic | -0.12 | -0.18 | -0.37 | - | -0.21 | -0.19 |
Earnings Per Share Diluted | -0.12 | -0.18 | -0.37 | - | -0.21 | -0.19 |
Weighted Average Shares Outstanding | 156.48 Million | 155.38 Million | 153.67 Million | 151.67 Million | 152.1 Million | 150.82 Million |
Weighted Average Shares Outstanding (Diluted) | 156.48 Million | 155.38 Million | 153.67 Million | 151.67 Million | 152.1 Million | 150.82 Million |
Gross Margin | 0.46 | 0.35 | 0.30 | 0.33 | 0.43 | 0.43 |
EBIT Margin | -0.32 | -0.61 | -0.32 | - | -0.35 | -0.32 |
Profit Margin | -0.37 | -0.69 | -0.79 | -0.60 | -0.55 | -0.41 |
EBITDA | -16.74 Million | -24.16 Million | -23.21 Million | - | -20.13 Million | -22.58 Million |
Earnings Before Tax Margin | -0.37 | -0.74 | -0.40 | -0.47 | -0.53 | -0.42 |
002020
BKMM
TYX
VOPKF
APEX
000816