USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 11.83 Million | 27.07 Million | 12.84 Million | 157.97 Thousand | 6.54 Million | 8.5 Million |
Cost of Revenue | 9.88 Million | 22.48 Million | 10.4 Million | 304.12 Thousand | 6.08 Million | 7.59 Million |
Gross Profit | 1.94 Million | 4.59 Million | 2.44 Million | -146.14 Thousand | 459.35 Thousand | 916.51 Thousand |
Operating Expenses | 17.28 Million | 12.7 Million | 6.25 Million | 1.56 Million | 16.25 Million | 2.11 Million |
Selling, General and Administrative Expenses | 11.9 Million | 12.7 Million | 6.25 Million | 1.56 Million | 16.25 Million | 2.11 Million |
Research and Development Expenses | - | - | - | - | 56.18 Thousand | 73.23 Thousand |
Other Expenses | - | -344.25 Thousand | -1953.00 | -549.58 Thousand | -790.03 Thousand | -26.86 Thousand |
Cost and Expenses | 27.16 Million | 35.18 Million | 16.65 Million | 1.87 Million | 22.33 Million | 9.7 Million |
Operating Income | -15.33 Million | -8.1 Million | -3.81 Million | -1.71 Million | -15.79 Million | -1.19 Million |
Interest Expense | 3.43 Million | 351.06 Thousand | 84.91 Thousand | 6340.00 | 416.41 Thousand | 353.74 Thousand |
Income Tax Expense | 6092.00 | 19.36 Thousand | 434.3 Thousand | 1.62 Million | 117.00 | 2744.00 |
Earnings before Tax | -21.62 Million | -34.9 Million | -3.35 Million | -2.26 Million | -16.99 Million | -1.57 Million |
Net Income | -22.35 Million | -34.92 Million | -3.78 Million | -3.89 Million | -16.78 Million | -1.56 Million |
Earnings Per Share Basic | -8.40 | -3256.11 | -17.74 | -23.84 | -112.25 | -11.10 |
Earnings Per Share Diluted | -8.40 | -3256.11 | -17.74 | -23.84 | -112.25 | -11.10 |
Weighted Average Shares Outstanding | 2.66 Million | 10.72 Thousand | 213.45 Thousand | 163.38 Thousand | 149.54 Thousand | 141.46 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.66 Million | 10.72 Thousand | 213.45 Thousand | 163.38 Thousand | 149.54 Thousand | 141.46 Thousand |
Gross Margin | 0.16 | 0.17 | 0.19 | -0.93 | 0.07 | 0.11 |
EBIT Margin | -1.30 | -0.30 | -0.29 | -12.66 | -2.38 | -0.03 |
Profit Margin | -1.89 | -1.29 | -0.29 | -24.66 | -2.57 | -0.18 |
EBITDA | -15.33 Million | -31.97 Million | -3.21 Million | -1.71 Million | -15.54 Million | -277.91 Thousand |
Earnings Before Tax Margin | -1.30 | -0.30 | -0.30 | -10.84 | -2.41 | -0.14 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.52 Million | 5.55 Million | 3.19 Million | -5.43 Million | 11.83 Million | 7.31 Million |
Cost of Revenue | 2.4 Million | 2.67 Million | 1.5 Million | 2.31 Million | 9.88 Million | 5.73 Million |
Gross Profit | 115.15 Thousand | 2.88 Million | 1.69 Million | -7.75 Million | 1.94 Million | 1.58 Million |
Operating Expenses | 3.26 Million | 1.58 Million | 1.1 Million | -293.77 Thousand | 11.9 Million | 4.67 Million |
Selling, General and Administrative Expenses | 3.26 Million | 1.58 Million | 1.1 Million | -293.77 Thousand | - | 4.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -54.31 Thousand | -25.36 Thousand | -1.4 Million | -575.92 Thousand | -2.84 Million | -469.72 Thousand |
Cost and Expenses | 5.67 Million | 4.25 Million | 2.61 Million | -3.4 Million | 21.78 Million | 10.4 Million |
Operating Income | -3.14 Million | 1.29 Million | 580.74 Thousand | -7.41 Million | -9.95 Million | -3.09 Million |
Interest Expense | 35.87 Thousand | 34.61 Thousand | 35.29 Thousand | 3.11 Million | 3.43 Million | 97.37 Thousand |
Income Tax Expense | -4827.00 | 120.24 Thousand | 23.57 Thousand | -24.12 Thousand | 6092.00 | -575.00 |
Earnings before Tax | -3.13 Million | 1.17 Million | -860.63 Thousand | -11.05 Million | -21.62 Million | -3.71 Million |
Net Income | -3.12 Million | 1.05 Million | -884.2 Thousand | -11.02 Million | -21.62 Million | -3.71 Million |
Earnings Per Share Basic | -0.49 | 0.23 | -0.23 | -4.14 | - | -1.60 |
Earnings Per Share Diluted | -0.49 | 0.23 | -0.23 | -4.14 | - | -1.60 |
Weighted Average Shares Outstanding | 6.42 Million | 4.59 Million | 3.83 Million | 2.66 Million | 2.66 Million | 2.31 Million |
Weighted Average Shares Outstanding (Diluted) | 6.42 Million | 4.59 Million | 3.83 Million | 2.66 Million | 2.66 Million | 2.31 Million |
Gross Margin | 0.05 | 0.52 | 0.53 | 1.43 | 0.16 | 0.22 |
EBIT Margin | -1.27 | 0.24 | -0.24 | 0.46 | - | -0.49 |
Profit Margin | -1.24 | 0.19 | -0.28 | 2.03 | -1.83 | -0.51 |
EBITDA | -3.2 Million | 1.34 Million | -773.66 Thousand | -2.48 Million | - | -3.58 Million |
Earnings Before Tax Margin | -1.25 | 0.23 | 0.18 | 1.36 | -0.84 | -0.42 |
MAJOR
PCELL
INGRS
KTWIY
9033
MLMLF