USD 94.01
(-8.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 639.81 Million | 654.23 Million | 543.49 Million | 465.77 Million | 492.41 Million | 548.18 Million |
Cost of Revenue | 423.96 Million | 470.78 Million | 409.11 Million | 346.04 Million | 381.71 Million | 438.41 Million |
Gross Profit | 215.84 Million | 183.45 Million | 134.38 Million | 119.73 Million | 110.69 Million | 109.77 Million |
Operating Expenses | 127.87 Million | 112.58 Million | 108.5 Million | 102.31 Million | 102.98 Million | 79.93 Million |
Selling, General and Administrative Expenses | 99.09 Million | 92.34 Million | 86.61 Million | 78.7 Million | 76.06 Million | 79.93 Million |
Research and Development Expenses | 22.48 Million | 20.23 Million | 21.89 Million | 23.61 Million | 26.92 Million | 29.4 Million |
Other Expenses | - | -2.7 Million | -388 Thousand | -1.78 Million | -2.33 Million | -678 Thousand |
Cost and Expenses | 551.83 Million | 583.36 Million | 517.61 Million | 448.35 Million | 484.7 Million | 518.35 Million |
Operating Income | 87.97 Million | 65.14 Million | 8.63 Million | -793 Thousand | -11.09 Million | 29.61 Million |
Interest Expense | 2.85 Million | 3.37 Million | 3.54 Million | 4.74 Million | 5.44 Million | 5.31 Million |
Income Tax Expense | 9.46 Million | 6.37 Million | 2.5 Million | -659 Thousand | 1.44 Million | 2.9 Million |
Earnings before Tax | 83.3 Million | 59.05 Million | 27.32 Million | 12.13 Million | -7.3 Million | 23.61 Million |
Net Income | 73.83 Million | 52.68 Million | 24.82 Million | 12.79 Million | -8.74 Million | 20.7 Million |
Earnings Per Share Basic | 5.78 | 3.69 | 1.76 | 0.91 | -0.63 | 1.71 |
Earnings Per Share Diluted | 5.78 | 3.69 | 1.76 | 0.91 | -0.63 | 1.71 |
Weighted Average Shares Outstanding | 12.77 Million | 14.26 Million | 14.11 Million | 14.02 Million | 13.97 Million | 12.11 Million |
Weighted Average Shares Outstanding (Diluted) | 12.77 Million | 14.26 Million | 14.11 Million | 14.02 Million | 13.97 Million | 12.11 Million |
Gross Margin | 0.34 | 0.28 | 0.25 | 0.26 | 0.22 | 0.20 |
EBIT Margin | 0.17 | 0.10 | 0.05 | 0.03 | 0.01 | 0.05 |
Profit Margin | 0.12 | 0.08 | 0.05 | 0.03 | -0.02 | 0.04 |
EBITDA | 106.62 Million | 84.78 Million | 42.19 Million | 27.95 Million | 14.61 Million | 44.27 Million |
Earnings Before Tax Margin | 0.14 | 0.10 | 0.02 | -0.00 | -0.02 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 123.63 Million | 133.2 Million | 128.09 Million | 140.01 Million | 639.81 Million | 158.68 Million |
Cost of Revenue | 78.96 Million | 79.8 Million | 80.01 Million | 88.82 Million | 423.96 Million | 103.21 Million |
Gross Profit | 44.67 Million | 53.39 Million | 48.07 Million | 51.18 Million | 215.84 Million | 55.46 Million |
Operating Expenses | 32.14 Million | 30.13 Million | 30.15 Million | 30.9 Million | 120.22 Million | 29 Million |
Selling, General and Administrative Expenses | 26.7 Million | 24.14 Million | 24.94 Million | 24.94 Million | - | 23.71 Million |
Research and Development Expenses | 5.44 Million | 5.99 Million | 5.21 Million | 5.96 Million | - | 5.29 Million |
Other Expenses | -1.34 Million | -471 Thousand | 1.81 Million | -2.52 Million | -2.8 Million | -96 Thousand |
Cost and Expenses | 111.1 Million | 109.94 Million | 110.17 Million | 119.73 Million | 544.18 Million | 132.22 Million |
Operating Income | 10.74 Million | 23.26 Million | 17.91 Million | 20.27 Million | 95.62 Million | 24.51 Million |
Interest Expense | -2.11 Million | 415 Thousand | 434 Thousand | 448 Thousand | 2.85 Million | 512 Thousand |
Income Tax Expense | 3.1 Million | 4.07 Million | 4.47 Million | 1.46 Million | 9.46 Million | 4.32 Million |
Earnings before Tax | 11.18 Million | 22.88 Million | 20.35 Million | 13.49 Million | 83.3 Million | 23.76 Million |
Net Income | 8.08 Million | 18.8 Million | 15.87 Million | 12.03 Million | 73.83 Million | 19.44 Million |
Earnings Per Share Basic | 0.66 | 1.53 | 1.28 | 0.95 | - | 1.46 |
Earnings Per Share Diluted | 0.66 | 1.53 | 1.28 | 0.95 | - | 1.46 |
Weighted Average Shares Outstanding | 12.24 Million | 12.31 Million | 12.44 Million | 12.77 Million | 12.77 Million | 12.77 Million |
Weighted Average Shares Outstanding (Diluted) | 12.24 Million | 12.31 Million | 12.44 Million | 12.77 Million | 12.77 Million | 12.77 Million |
Gross Margin | 0.36 | 0.40 | 0.38 | 0.37 | 0.34 | 0.35 |
EBIT Margin | 0.02 | 0.20 | 0.17 | 0.17 | - | 0.19 |
Profit Margin | 0.07 | 0.14 | 0.12 | 0.09 | 0.12 | 0.12 |
EBITDA | 1.95 Million | 26.7 Million | 21.6 Million | 23.62 Million | - | 29.75 Million |
Earnings Before Tax Margin | 0.09 | 0.17 | 0.14 | 0.14 | 0.15 | 0.15 |
4377
AFDG
TRATF
UPIPF
USLM
0753