USD 1.4
(-0.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.54 Million | 5.52 Million | 12.91 Million | 9.81 Million | 30.89 Million | 20.44 Million |
Total Current Assets | 7.03 Million | 4.68 Million | 11.76 Million | 9.27 Million | 13.73 Million | 5.61 Million |
Cash And Short Term Investments | 5.97 Million | 2.83 Million | 10.05 Million | 7.54 Million | 10.92 Million | 2.34 Million |
Cash and Cash Equivalents | 5.97 Million | 2.83 Million | 10.05 Million | 7.54 Million | 10.92 Million | 2.34 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 704 Thousand | 1.47 Million | 1.09 Million | 1.47 Million | 22 Thousand | 89 Thousand |
Inventory | -704 Thousand | 1.00 | 1.00 | -1.37 Million | 1.00 | - |
Other Current Assets | 1.05 Million | 1.52 Million | 1.67 Million | 1.63 Million | 2.78 Million | 3.18 Million |
Total Non-Current Assets | 3.51 Million | 837 Thousand | 1.15 Million | 542 Thousand | 17.15 Million | 14.82 Million |
Net PPE | 571 Thousand | 831 Thousand | 1.15 Million | 542 Thousand | 2.15 Million | 1.98 Million |
Good Will And Intangible Assets | 2.94 Million | 6000.00 | - | - | 12.37 Million | 12.37 Million |
Good Will | - | - | - | - | 2.29 Million | 2.29 Million |
Intangible Assets | 2.94 Million | 6000.00 | - | - | 10.08 Million | 10.08 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -837 Thousand | -1.15 Million | -542 Thousand | 2.62 Million | 469 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.86 Million | 2.36 Million | 2.46 Million | 3.09 Million | 11.33 Million | 3.52 Million |
Total Current Liabilities | 5.56 Million | 1.9 Million | 1.84 Million | 2.98 Million | 5.66 Million | 2.47 Million |
Account Payables | 314 Thousand | 1.44 Million | 1.09 Million | 1.23 Million | 4.49 Million | 286 Thousand |
Tax Payables | 62 Thousand | 77 Thousand | 56 Thousand | 31 Thousand | 86 Thousand | - |
Short Term Debt | 169 Thousand | 161 Thousand | 146 Thousand | 200 Thousand | 412 Thousand | 288 Thousand |
Deferred Revenue | 926 Thousand | 197 Thousand | - | 68 Thousand | - | - |
Other Current Liabilities | 4.16 Million | 95 Thousand | 603 Thousand | 1.49 Million | 761 Thousand | 1.89 Million |
Total Non Current Liabilities | 295 Thousand | 463 Thousand | 619.53 Thousand | 110 Thousand | 5.67 Million | 1.04 Million |
Long-Term Debt | 295 Thousand | 463 Thousand | 620 Thousand | 60 Thousand | 5.67 Million | 884 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -469.00 | 50 Thousand | - | 165 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.67 Million | 3.16 Million | 10.45 Million | 6.71 Million | 19.55 Million | 16.92 Million |
Stock Holders Equity | 4.67 Million | 3.16 Million | 10.45 Million | 6.71 Million | 19.55 Million | 16.92 Million |
Common Stock | 1.18 Million | 1.1 Million | 98.46 Thousand | 63 Thousand | 23 Thousand | 3000.00 |
Retained Earnings | -144.76 Million | -135.33 Million | -127.8 Million | -122.43 Million | -99.83 Million | -89.72 Million |
Accumulated other comprehensive income | 53 Million | 53 Million | 53 Million | 53 Million | 53.49 Million | 53.7 Million |
Common Stock Equity | 4.67 Million | 3.16 Million | 10.45 Million | 6.71 Million | 19.55 Million | 16.92 Million |
Capital Lease Obligation | 464 Thousand | 624 Thousand | 766 Thousand | 153 Thousand | 1.14 Million | 250 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 464 Thousand | 624 Thousand | 766 Thousand | 260 Thousand | 6.08 Million | 1.17 Million |
Net Debt | -5.5 Million | -2.21 Million | -9.29 Million | -7.28 Million | -4.84 Million | -1.17 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.96 Million | 13.96 Million | 10.54 Million | 10.54 Million | 10.54 Million | 7.96 Million |
Total Current Assets | 7.52 Million | 7.52 Million | 7.03 Million | 7.03 Million | 7.03 Million | 7.26 Million |
Cash And Short Term Investments | 5.05 Million | 5.05 Million | 5.97 Million | 5.97 Million | 5.97 Million | 5.22 Million |
Cash and Cash Equivalents | 5.05 Million | 5.05 Million | 5.97 Million | 5.97 Million | 5.97 Million | 5.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.92 Million | 1.92 Million | 704 Thousand | 704 Thousand | - | 2.03 Million |
Inventory | - | - | -704 Thousand | -704 Thousand | - | -1.13 Million |
Other Current Assets | 547 Thousand | 547 Thousand | 1.05 Million | 1.05 Million | 1.05 Million | 1.13 Million |
Total Non-Current Assets | 6.44 Million | 6.44 Million | 3.51 Million | 3.51 Million | 3.51 Million | 698 Thousand |
Net PPE | 436 Thousand | 436 Thousand | 571 Thousand | 571 Thousand | 571 Thousand | 693 Thousand |
Good Will And Intangible Assets | 6 Million | 6 Million | 2.94 Million | 2.94 Million | 2.94 Million | 5000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6 Million | 6 Million | 2.94 Million | 2.94 Million | 2.94 Million | 5000.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -698 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.24 Million | 5.24 Million | 5.86 Million | 5.86 Million | 5.86 Million | 2.66 Million |
Total Current Liabilities | 3.48 Million | 3.48 Million | 5.56 Million | 5.56 Million | 5.56 Million | 2.28 Million |
Account Payables | 1.68 Million | 1.68 Million | 314 Thousand | 314 Thousand | 314 Thousand | 1.75 Million |
Tax Payables | - | - | 62 Thousand | 62 Thousand | - | - |
Short Term Debt | - | - | 169 Thousand | 169 Thousand | - | 164 Thousand |
Deferred Revenue | - | - | 926 Thousand | 926 Thousand | - | - |
Other Current Liabilities | 1.79 Million | 1.79 Million | 4.16 Million | 4.16 Million | 5.25 Million | 364 Thousand |
Total Non Current Liabilities | 1.76 Million | 1.76 Million | 295 Thousand | 295 Thousand | 295 Thousand | 379.7 Thousand |
Long-Term Debt | - | - | 295 Thousand | 295 Thousand | 295 Thousand | 380 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.76 Million | 1.76 Million | - | - | - | -294.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.72 Million | 8.72 Million | 4.67 Million | 4.67 Million | 4.67 Million | 5.29 Million |
Stock Holders Equity | 8.72 Million | 8.72 Million | 4.67 Million | 4.67 Million | 4.67 Million | 5.29 Million |
Common Stock | 3.62 Million | 3.62 Million | 1.18 Million | 1.18 Million | 1.19 Million | 277.97 Thousand |
Retained Earnings | -147.88 Million | -147.88 Million | -144.76 Million | -144.76 Million | -144.76 Million | -138.97 Million |
Accumulated other comprehensive income | 61.73 Million | 61.73 Million | 53 Million | 53 Million | 61.52 Million | 53 Million |
Common Stock Equity | 8.72 Million | 8.72 Million | 4.67 Million | 4.67 Million | 4.67 Million | 5.29 Million |
Capital Lease Obligation | 382 Thousand | 382 Thousand | 464 Thousand | 464 Thousand | 463.99 Thousand | 544 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 464 Thousand | 464 Thousand | 295 Thousand | 544 Thousand |
Net Debt | -5.05 Million | -5.05 Million | -5.5 Million | -5.5 Million | -5.67 Million | -4.68 Million |
CBIT
SBKFF
TPB
MOV
CULL
HLTRF