USD 264.33
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 14.07 Billion | 14.48 Billion | 14.96 Billion | 1.45 Billion | 1.23 Billion | 903.06 Million |
Total Current Assets | 876.06 Million | 833.06 Million | 1.04 Billion | 768.31 Million | 650.23 Million | 429.04 Million |
Cash And Short Term Investments | 236.97 Million | 241.2 Million | 449.72 Million | 379.85 Million | 287.79 Million | 71.92 Million |
Cash and Cash Equivalents | 236.97 Million | 241.2 Million | 449.72 Million | 379.85 Million | 287.79 Million | 71.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 603.19 Million | 552.7 Million | 556.8 Million | 361.1 Million | 344.9 Million | 341.97 Million |
Inventory | - | 11.42 Million | -12.37 Million | 14.63 Million | 2.27 Million | 2.5 Million |
Other Current Assets | 35.9 Million | 27.72 Million | 53.34 Million | 12.71 Million | 15.26 Million | 12.62 Million |
Total Non-Current Assets | 13.19 Billion | 13.65 Billion | 13.92 Billion | 685.68 Million | 582.26 Million | 474.02 Million |
Net PPE | 113.42 Million | 86.31 Million | 95.43 Million | 38.14 Million | 40.86 Million | 7.23 Million |
Good Will And Intangible Assets | 12.51 Billion | 12.99 Billion | 13.37 Billion | 205.64 Million | 180.83 Million | 113.29 Million |
Good Will | 8.32 Billion | 8.33 Billion | 8.26 Billion | 159.85 Million | 137.05 Million | 78.38 Million |
Intangible Assets | 4.18 Billion | 4.65 Billion | 5.11 Billion | 45.78 Million | 43.77 Million | 34.91 Million |
Long-Term Investments | 526.6 Million | 552.09 Million | 428.23 Million | 436.23 Million | 356.99 Million | 350.49 Million |
Tax Assets | 6.98 Million | 10.63 Million | 4.93 Million | 2.12 Million | 1.73 Million | 1.66 Million |
Other Non Current Assets | 35.67 Million | 13.47 Million | 14.23 Million | 3.53 Million | 1.83 Million | 1.33 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.25 Billion | 1.41 Billion | 1.8 Billion | 653.24 Million | 738.78 Million | 509.78 Million |
Total Current Liabilities | 337.4 Million | 352.42 Million | 300.93 Million | 141.53 Million | 219.82 Million | 320.75 Million |
Account Payables | 8.09 Million | 20.29 Million | 21.41 Million | 4.36 Million | 3.98 Million | 5.89 Million |
Tax Payables | 46.05 Million | 46.2 Million | 6.76 Million | 3.44 Million | 1.79 Million | 14.95 Million |
Short Term Debt | 13.12 Million | 12.92 Million | 35.19 Million | 26.75 Million | 141.98 Million | 220 Million |
Deferred Revenue | 135.3 Million | 151.45 Million | 143.32 Million | 56.39 Million | 28.49 Million | 25.31 Million |
Other Current Liabilities | 180.87 Million | 167.75 Million | 101 Million | 54.01 Million | 45.35 Million | 69.54 Million |
Total Non Current Liabilities | 921.45 Million | 1.06 Billion | 1.49 Billion | 511.71 Million | 518.96 Million | 189.02 Million |
Long-Term Debt | 84.87 Million | 55.44 Million | 317.58 Million | 302.86 Million | 325.45 Million | 7.62 Million |
Deferred Revenue Non Current | 27.51 Million | 30.1 Million | 21.08 Million | 11.73 Million | 7.95 Million | 19.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.37 Million | 19.24 Million | 15.56 Million | 3.76 Million | 3.1 Million | 2.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.81 Billion | 13.07 Billion | 13.16 Billion | 800.75 Million | 493.71 Million | 393.28 Million |
Stock Holders Equity | 12.81 Billion | 13.07 Billion | 13.16 Billion | 800.75 Million | 493.71 Million | 393.28 Million |
Common Stock | 7000.00 | 6000.00 | 6000.00 | 10.45 Million | 10.39 Million | 10.36 Million |
Retained Earnings | -51.16 Million | -41.39 Million | 66.36 Million | 1.77 Billion | 1.48 Billion | 1.25 Billion |
Accumulated other comprehensive income | -7.26 Million | 2.43 Million | -4.58 Million | 9.02 Million | -5.28 Million | 336 Thousand |
Common Stock Equity | 12.81 Billion | 13.07 Billion | 13.16 Billion | 800.75 Million | 493.71 Million | 393.28 Million |
Capital Lease Obligation | 84.87 Million | 68.37 Million | 79.12 Million | 36.45 Million | 39.91 Million | - |
Total Investments | 526.6 Million | 552.09 Million | 428.23 Million | 436.23 Million | 356.99 Million | 350.49 Million |
Total Debt | 98 Million | 68.37 Million | 352.77 Million | 329.61 Million | 467.44 Million | 220 Million |
Net Debt | -138.97 Million | -172.83 Million | -96.95 Million | -50.24 Million | 179.64 Million | 148.07 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 14.07 Billion | 14.07 Billion | 14.1 Billion | 14.22 Billion | 14.24 Billion | 14.48 Billion |
Total Current Assets | 876.06 Million | 876.06 Million | 794.76 Million | 709.25 Million | 684.32 Million | 833.06 Million |
Cash And Short Term Investments | 236.97 Million | 236.97 Million | 177.59 Million | 130.75 Million | 120.54 Million | 241.2 Million |
Cash and Cash Equivalents | 236.97 Million | 236.97 Million | 177.59 Million | 130.75 Million | 120.54 Million | 241.2 Million |
Short Term Investments | - | - | - | -18.97 Million | - | - |
Net Receivables | 603.19 Million | 603.19 Million | 588.48 Million | 549.16 Million | 516.45 Million | 552.7 Million |
Inventory | - | - | 1.00 | 3.02 Million | 15.31 Million | 11.42 Million |
Other Current Assets | 35.9 Million | 35.9 Million | 28.69 Million | 26.31 Million | 32.01 Million | 27.72 Million |
Total Non-Current Assets | 13.19 Billion | 13.19 Billion | 13.31 Billion | 13.51 Billion | 13.55 Billion | 13.65 Billion |
Net PPE | 113.42 Million | 113.42 Million | 110.76 Million | 113.79 Million | 81.8 Million | 86.31 Million |
Good Will And Intangible Assets | 12.51 Billion | 12.51 Billion | 12.63 Billion | 12.75 Billion | 12.87 Billion | 12.99 Billion |
Good Will | 8.32 Billion | 8.32 Billion | 8.32 Billion | 8.32 Billion | 8.32 Billion | 8.33 Billion |
Intangible Assets | 4.18 Billion | 4.18 Billion | 4.3 Billion | 4.42 Billion | 4.54 Billion | 4.65 Billion |
Long-Term Investments | 526.6 Million | 526.6 Million | 528.28 Million | 625.28 Million | 564.75 Million | 552.09 Million |
Tax Assets | 6.98 Million | 6.98 Million | 9.84 Million | 11.39 Million | 12.01 Million | 10.63 Million |
Other Non Current Assets | 35.67 Million | 35.67 Million | 29.57 Million | 9.48 Million | 19.72 Million | 13.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.25 Billion | 1.25 Billion | 1.29 Billion | 1.37 Billion | 1.31 Billion | 1.41 Billion |
Total Current Liabilities | 337.4 Million | 337.4 Million | 342.27 Million | 371.98 Million | 302.23 Million | 352.42 Million |
Account Payables | 8.09 Million | 8.09 Million | 9.87 Million | 16.51 Million | 15.3 Million | 20.29 Million |
Tax Payables | 46.05 Million | 46.05 Million | 38.14 Million | 31.92 Million | 48.46 Million | 46.2 Million |
Short Term Debt | 13.12 Million | 13.12 Million | 13.69 Million | 13.81 Million | 12.57 Million | 12.92 Million |
Deferred Revenue | 135.3 Million | 135.3 Million | 135.41 Million | 135.52 Million | 117.11 Million | 151.45 Million |
Other Current Liabilities | 180.87 Million | 180.87 Million | 183.29 Million | 206.13 Million | 157.25 Million | 167.75 Million |
Total Non Current Liabilities | 921.45 Million | 921.45 Million | 956.32 Million | 1 Billion | 1.01 Billion | 1.06 Billion |
Long-Term Debt | 84.87 Million | 84.87 Million | 81.36 Million | 83.81 Million | 52.48 Million | 55.44 Million |
Deferred Revenue Non Current | 27.51 Million | 27.51 Million | 33.04 Million | 35.03 Million | 27.67 Million | 30.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.37 Million | 18.37 Million | 19.72 Million | 20.01 Million | 19.4 Million | 19.24 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.81 Billion | 12.81 Billion | 12.81 Billion | 12.84 Billion | 12.92 Billion | 13.07 Billion |
Stock Holders Equity | 12.81 Billion | 12.81 Billion | 12.81 Billion | 12.84 Billion | 12.92 Billion | 13.07 Billion |
Common Stock | 7000.00 | 7000.00 | 7000.00 | 6000.00 | 6000.00 | 6000.00 |
Retained Earnings | -51.16 Million | -51.16 Million | -95.86 Million | -97.41 Million | -75.91 Million | -41.39 Million |
Accumulated other comprehensive income | -7.26 Million | -7.26 Million | -4.99 Million | -3.89 Million | -8.76 Million | 2.43 Million |
Common Stock Equity | 12.81 Billion | 12.81 Billion | 12.81 Billion | 12.84 Billion | 12.92 Billion | 13.07 Billion |
Capital Lease Obligation | 84.87 Million | 84.87 Million | 81.36 Million | 97.62 Million | 65.05 Million | 68.37 Million |
Total Investments | 526.6 Million | 526.6 Million | 528.28 Million | 606.31 Million | 564.75 Million | 552.09 Million |
Total Debt | 98 Million | 98 Million | 95.05 Million | 97.62 Million | 65.05 Million | 68.37 Million |
Net Debt | -138.97 Million | -138.97 Million | -82.53 Million | -33.13 Million | -55.48 Million | -172.83 Million |
0286
8406
BPOSY
NRRWF
EAH
BRES