USD 2.35
(-0.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 44.85 Million | 30.93 Million | 22.16 Million | 16.48 Million | 14.1 Million | 10.81 Million |
Cost of Revenue | 23.32 Million | 16.97 Million | 12.15 Million | 9.68 Million | 9.42 Million | 10.02 Million |
Gross Profit | 21.52 Million | 13.95 Million | 10 Million | 6.79 Million | 4.67 Million | 785.91 Thousand |
Operating Expenses | 40.3 Million | 36.32 Million | 27.94 Million | 20.48 Million | 21.42 Million | 22.87 Million |
Selling, General and Administrative Expenses | 29.12 Million | 26.17 Million | 21.26 Million | 15.96 Million | 14.44 Million | 16.74 Million |
Research and Development Expenses | 11.17 Million | 10.14 Million | 6.67 Million | 4.52 Million | 6.97 Million | 6.96 Million |
Other Expenses | 1 Million | -2.07 Million | 87 Thousand | -1.91 Million | 1.05 Million | - |
Cost and Expenses | 63.63 Million | 53.3 Million | 40.1 Million | 30.17 Million | 30.85 Million | 32.89 Million |
Operating Income | -18.77 Million | -22.37 Million | -17.93 Million | -13.69 Million | -16.74 Million | -22.92 Million |
Interest Expense | 2.25 Million | 2.07 Million | 2.49 Million | 1.45 Million | 2.81 Million | - |
Income Tax Expense | 145 Thousand | 2.07 Million | -691 Thousand | -867 Thousand | 3.86 Million | - |
Earnings before Tax | -19.02 Million | -24.44 Million | -17.85 Million | -15.6 Million | -18.49 Million | -24.16 Million |
Net Income | -19.17 Million | -26.52 Million | -17.16 Million | -14.73 Million | -22.36 Million | -24.16 Million |
Earnings Per Share Basic | -0.44 | -0.71 | -0.59 | -2.10 | -26.89 | -20.32 |
Earnings Per Share Diluted | -0.44 | -0.71 | -0.59 | -2.10 | -26.89 | -20.32 |
Weighted Average Shares Outstanding | 43.94 Million | 37.41 Million | 28.91 Million | 7.03 Million | 831.59 Thousand | 1.18 Million |
Weighted Average Shares Outstanding (Diluted) | 43.94 Million | 37.41 Million | 28.91 Million | 7.03 Million | 831.59 Thousand | 1.18 Million |
Gross Margin | 0.48 | 0.45 | 0.45 | 0.41 | 0.33 | 0.07 |
EBIT Margin | -0.39 | -0.72 | -0.81 | -0.83 | -1.04 | -1.97 |
Profit Margin | -0.43 | -0.86 | -0.77 | -0.89 | -1.59 | -2.23 |
EBITDA | -17.68 Million | -21.8 Million | -14.47 Million | -12.82 Million | -14.73 Million | -21.33 Million |
Earnings Before Tax Margin | -0.42 | -0.72 | -0.81 | -0.83 | -1.19 | -2.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.66 Million | 13.47 Million | 44.85 Million | 12.68 Million | 11.76 Million | 10.78 Million |
Cost of Revenue | 7.2 Million | 7.13 Million | 23.32 Million | 6.43 Million | 5.93 Million | 5.71 Million |
Gross Profit | 6.45 Million | 6.34 Million | 21.52 Million | 6.24 Million | 5.83 Million | 5.06 Million |
Operating Expenses | 15.18 Million | 12.74 Million | 40.3 Million | 10.59 Million | 10.23 Million | 9.99 Million |
Selling, General and Administrative Expenses | 10.76 Million | 8.91 Million | - | 7.65 Million | 7.29 Million | 7.4 Million |
Research and Development Expenses | 4.41 Million | 3.83 Million | - | 2.94 Million | 2.93 Million | 2.59 Million |
Other Expenses | 590 Thousand | -64 Thousand | 1 Million | 94 Thousand | -4000.00 | -99 Thousand |
Cost and Expenses | 22.38 Million | 19.87 Million | 63.63 Million | 17.02 Million | 16.17 Million | 15.71 Million |
Operating Income | -8.72 Million | -6.4 Million | -18.77 Million | -4.34 Million | -4.4 Million | -4.93 Million |
Interest Expense | 639 Thousand | 616 Thousand | 2.25 Million | 645 Thousand | -642 Thousand | -558 Thousand |
Income Tax Expense | 86 Thousand | -80 Thousand | 145 Thousand | -24 Thousand | 84 Thousand | 51 Thousand |
Earnings before Tax | -8.36 Million | -6.57 Million | -19.02 Million | -4.51 Million | -4.4 Million | -5.03 Million |
Net Income | -8.45 Million | -6.49 Million | -19.17 Million | -4.49 Million | -4.4 Million | -5.03 Million |
Earnings Per Share Basic | -0.16 | -0.12 | - | -0.09 | -0.10 | -0.12 |
Earnings Per Share Diluted | -0.16 | -0.12 | - | -0.09 | -0.10 | -0.12 |
Weighted Average Shares Outstanding | 53.38 Million | 53.05 Million | 43.94 Million | 49.02 Million | 45.52 Million | 43.6 Million |
Weighted Average Shares Outstanding (Diluted) | 53.38 Million | 53.05 Million | 43.94 Million | 49.02 Million | 45.52 Million | 43.6 Million |
Gross Margin | 0.47 | 0.47 | 0.48 | 0.49 | 0.50 | 0.47 |
EBIT Margin | -0.61 | -0.44 | - | -0.32 | -0.37 | -0.46 |
Profit Margin | -0.62 | -0.48 | -0.43 | -0.35 | -0.37 | -0.47 |
EBITDA | -8.3 Million | -5.96 Million | - | -4.04 Million | -4.4 Million | -4.93 Million |
Earnings Before Tax Margin | -0.64 | -0.48 | -0.42 | -0.34 | -0.37 | -0.46 |
603729
MOMO
OR
9802
AURA
9990