USD 8.95
(-2.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 244.38 Million | 275.09 Million | 248.92 Million | 220.77 Million | 200.28 Million | 176.22 Million |
Cost of Revenue | 86.03 Million | 96.31 Million | 78.02 Million | 70.95 Million | 105.32 Million | 65.61 Million |
Gross Profit | 158.34 Million | 178.77 Million | 170.89 Million | 149.81 Million | 94.95 Million | 110.6 Million |
Operating Expenses | 143.92 Million | 147.45 Million | 131.36 Million | 111.46 Million | 104.51 Million | 94.24 Million |
Selling, General and Administrative Expenses | 86.75 Million | 87.61 Million | 77.97 Million | 65.39 Million | 63.31 Million | 59.58 Million |
Research and Development Expenses | 57.16 Million | 59.84 Million | 53.39 Million | 46.07 Million | 41.19 Million | 34.66 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 229.95 Million | 243.77 Million | 209.39 Million | 182.42 Million | 209.84 Million | 159.86 Million |
Operating Income | 14.42 Million | 31.31 Million | 39.52 Million | 38.35 Million | -9.55 Million | 16.35 Million |
Interest Expense | 1.56 Million | 2.86 Million | 621 Thousand | 657 Thousand | 198 Thousand | 266 Thousand |
Income Tax Expense | 5.59 Million | 5.71 Million | 5.89 Million | 9.39 Million | -15.29 Million | 3.09 Million |
Earnings before Tax | 14.37 Million | 34.18 Million | 39.64 Million | 36.64 Million | -11.31 Million | 16.58 Million |
Net Income | 8.78 Million | 28.46 Million | 33.75 Million | 27.24 Million | 3.97 Million | 13.49 Million |
Earnings Per Share Basic | 0.28 | 0.89 | 1.03 | 0.87 | 0.14 | 0.47 |
Earnings Per Share Diluted | 0.28 | 0.88 | 1.00 | 0.83 | 0.13 | 0.45 |
Weighted Average Shares Outstanding | 31.4 Million | 31.84 Million | 32.7 Million | 31.44 Million | 29.25 Million | 28.92 Million |
Weighted Average Shares Outstanding (Diluted) | 31.57 Million | 32.5 Million | 33.84 Million | 32.91 Million | 30.79 Million | 30.22 Million |
Gross Margin | 0.65 | 0.65 | 0.69 | 0.68 | 0.47 | 0.63 |
EBIT Margin | 0.07 | 0.12 | 0.17 | 0.18 | -0.04 | 0.11 |
Profit Margin | 0.04 | 0.10 | 0.14 | 0.12 | 0.02 | 0.08 |
EBITDA | 17.02 Million | 34.3 Million | 41.95 Million | 40.61 Million | -8.67 Million | 18.66 Million |
Earnings Before Tax Margin | 0.06 | 0.11 | 0.16 | 0.17 | -0.05 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 60.3 Million | 60.07 Million | 63.55 Million | 244.38 Million | 61.59 Million | 60.02 Million |
Cost of Revenue | 20.83 Million | 21.42 Million | 21.17 Million | 86.03 Million | 20.65 Million | 21.54 Million |
Gross Profit | 39.46 Million | 38.65 Million | 42.38 Million | 158.34 Million | 40.93 Million | 38.47 Million |
Operating Expenses | 34.52 Million | 35.37 Million | 35.14 Million | 143.92 Million | 35.15 Million | 36.22 Million |
Selling, General and Administrative Expenses | 21.34 Million | 21.44 Million | 21.34 Million | - | 21.19 Million | 21.82 Million |
Research and Development Expenses | 13.18 Million | 13.93 Million | 13.8 Million | - | 13.96 Million | 14.39 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 55.36 Million | 56.79 Million | 56.32 Million | 229.95 Million | 55.81 Million | 57.76 Million |
Operating Income | 4.93 Million | 3.28 Million | 7.23 Million | 14.42 Million | 5.77 Million | 2.25 Million |
Interest Expense | - | - | 1.74 Million | 1.56 Million | - | - |
Income Tax Expense | 1.55 Million | 1.22 Million | 1.83 Million | 5.59 Million | 2.01 Million | 1.44 Million |
Earnings before Tax | 5.33 Million | 3.3 Million | 5.49 Million | 14.37 Million | 6.27 Million | 2.5 Million |
Net Income | 3.77 Million | 2.08 Million | 3.65 Million | 8.78 Million | 4.25 Million | 1.05 Million |
Earnings Per Share Basic | 0.12 | 0.07 | 0.12 | - | 0.14 | 0.03 |
Earnings Per Share Diluted | 0.12 | 0.07 | 0.12 | - | 0.14 | 0.03 |
Weighted Average Shares Outstanding | 30.34 Million | 30.33 Million | 30.67 Million | 31.4 Million | 31.39 Million | 31.9 Million |
Weighted Average Shares Outstanding (Diluted) | 30.73 Million | 30.33 Million | 30.89 Million | 31.57 Million | 31.39 Million | 32.97 Million |
Gross Margin | 0.65 | 0.64 | 0.67 | 0.65 | 0.66 | 0.64 |
EBIT Margin | 0.10 | 0.06 | 0.12 | - | 0.10 | 0.05 |
Profit Margin | 0.06 | 0.03 | 0.06 | 0.04 | 0.07 | 0.02 |
EBITDA | 6.19 Million | 3.8 Million | 7.85 Million | - | 6.43 Million | 2.92 Million |
Earnings Before Tax Margin | 0.08 | 0.05 | 0.11 | 0.06 | 0.09 | 0.04 |
ZIL2
601568
BDT
3062
MGG
3149