USD 8.95
(-2.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 337.51 Million | 323.83 Million | 349.27 Million | 358.12 Million | 243.88 Million | 176.17 Million |
Total Current Assets | 142.66 Million | 149.93 Million | 167.55 Million | 203.64 Million | 132.59 Million | 109.87 Million |
Cash And Short Term Investments | 38.19 Million | 41.91 Million | 80.09 Million | 41.38 Million | 64.77 Million | 51.1 Million |
Cash and Cash Equivalents | 30.75 Million | 24.53 Million | 79.42 Million | 40.93 Million | 64.77 Million | 31.5 Million |
Short Term Investments | 7.43 Million | 17.37 Million | 669 Thousand | 449 Thousand | 6.41 Million | 19.6 Million |
Net Receivables | 51.12 Million | 66.43 Million | 58.15 Million | 43.14 Million | 33.12 Million | 24.28 Million |
Inventory | 43.95 Million | 36.37 Million | 23.98 Million | 29.19 Million | 28.27 Million | 23.3 Million |
Other Current Assets | 9.38 Million | 5.21 Million | 5.32 Million | 89.91 Million | 6.41 Million | 12.38 Million |
Total Non-Current Assets | 194.85 Million | 173.9 Million | 181.71 Million | 154.48 Million | 111.29 Million | 66.3 Million |
Net PPE | 47.6 Million | 17.48 Million | 20.85 Million | 30.02 Million | 33.64 Million | 3.86 Million |
Good Will And Intangible Assets | 38.58 Million | 39.12 Million | 39.93 Million | 36.79 Million | 37.12 Million | 37.47 Million |
Good Will | 37.56 Million | 37.56 Million | 37.56 Million | 36.22 Million | 36.22 Million | 36.22 Million |
Intangible Assets | 1.02 Million | 1.56 Million | 2.37 Million | 569 Thousand | 901 Thousand | 1.25 Million |
Long-Term Investments | 85.26 Million | 77.18 Million | 89.3 Million | 54.89 Million | 19.37 Million | 17.51 Million |
Tax Assets | 6.2 Million | 9.07 Million | 8.81 Million | 12.08 Million | 20.46 Million | 4.35 Million |
Other Non Current Assets | 17.2 Million | 31.03 Million | 22.81 Million | 20.69 Million | 694 Thousand | 3.09 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 149.4 Million | 134.07 Million | 143.77 Million | 148.26 Million | 151.41 Million | 81.62 Million |
Total Current Liabilities | 84.19 Million | 94.45 Million | 95.94 Million | 94.75 Million | 97.4 Million | 51.74 Million |
Account Payables | 7.55 Million | 11.33 Million | 7.86 Million | 6.98 Million | 6.62 Million | 6.18 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.87 Million | 8.16 Million | 8.13 Million | 10.37 Million | 11.05 Million | 2.48 Million |
Deferred Revenue | 38.82 Million | 36.63 Million | 41.59 Million | 37.18 Million | 33.53 Million | 22.8 Million |
Other Current Liabilities | 29.94 Million | 38.31 Million | 38.35 Million | 40.21 Million | 46.19 Million | 20.26 Million |
Total Non Current Liabilities | 65.2 Million | 39.61 Million | 47.83 Million | 53.5 Million | 54 Million | 29.88 Million |
Long-Term Debt | 31.4 Million | 5.55 Million | 11.39 Million | 19.43 Million | 23.85 Million | 3.68 Million |
Deferred Revenue Non Current | - | 16.3 Million | 13.54 Million | 12.24 Million | 9.83 Million | 7.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.8 Million | 17.75 Million | 22.89 Million | 21.83 Million | 10.74 Million | -2.52 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 188.11 Million | 189.76 Million | 205.49 Million | 209.85 Million | 92.47 Million | 94.54 Million |
Stock Holders Equity | 188.11 Million | 189.76 Million | 205.49 Million | 209.85 Million | 92.47 Million | 94.54 Million |
Common Stock | 110 Thousand | 109 Thousand | 107 Thousand | 105 Thousand | 94 Thousand | 92 Thousand |
Retained Earnings | 20.78 Million | 23.4 Million | 6.49 Million | -16.39 Million | -35.19 Million | -32.45 Million |
Accumulated other comprehensive income | -3.9 Million | -10.95 Million | -223 Thousand | 1.77 Million | - | -276 Thousand |
Common Stock Equity | 188.11 Million | 189.76 Million | 205.49 Million | 209.85 Million | 92.47 Million | 94.54 Million |
Capital Lease Obligation | 31.4 Million | 13.72 Million | 19.53 Million | 28.61 Million | 31.23 Million | - |
Total Investments | 92.69 Million | 94.56 Million | 89.97 Million | 55.34 Million | 19.37 Million | 19.6 Million |
Total Debt | 39.28 Million | 13.72 Million | 19.53 Million | 29.81 Million | 34.91 Million | 6.17 Million |
Net Debt | 8.52 Million | -10.81 Million | -59.89 Million | -11.12 Million | -29.86 Million | -25.32 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 329.76 Million | 336.13 Million | 337.51 Million | 337.51 Million | 329.48 Million | 317.74 Million |
Total Current Assets | 144.21 Million | 144.41 Million | 142.66 Million | 142.66 Million | 134.82 Million | 145.65 Million |
Cash And Short Term Investments | 42.16 Million | 45.94 Million | 38.19 Million | 38.19 Million | 31.92 Million | 44.96 Million |
Cash and Cash Equivalents | 21.05 Million | 30.61 Million | 30.75 Million | 30.75 Million | 27.67 Million | 36.22 Million |
Short Term Investments | 21.11 Million | 15.32 Million | 7.43 Million | 7.43 Million | 4.24 Million | 8.74 Million |
Net Receivables | 55.01 Million | 48.97 Million | 51.12 Million | 51.12 Million | 58.07 Million | 54.7 Million |
Inventory | 37.89 Million | 40.65 Million | 43.95 Million | 43.95 Million | 44.82 Million | 45.77 Million |
Other Current Assets | 9.14 Million | 8.84 Million | 9.38 Million | 9.38 Million | 8.43 Million | 204 Thousand |
Total Non-Current Assets | 185.54 Million | 191.71 Million | 194.85 Million | 194.85 Million | 194.66 Million | 172.08 Million |
Net PPE | 56.1 Million | 52.45 Million | 47.6 Million | 47.6 Million | 45.79 Million | 17.73 Million |
Good Will And Intangible Assets | 38.31 Million | 38.44 Million | 38.58 Million | 38.58 Million | 38.71 Million | 38.84 Million |
Good Will | - | - | 37.56 Million | 37.56 Million | - | - |
Intangible Assets | 38.31 Million | 38.44 Million | 1.02 Million | 1.02 Million | 38.71 Million | 38.84 Million |
Long-Term Investments | 68.18 Million | 76.7 Million | 85.26 Million | 85.26 Million | 70.55 Million | 73.32 Million |
Tax Assets | 5.96 Million | 6.89 Million | 6.2 Million | 6.2 Million | 7.8 Million | 8.88 Million |
Other Non Current Assets | 16.97 Million | 17.21 Million | 17.2 Million | 17.2 Million | 31.79 Million | 33.28 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 141.64 Million | 152.5 Million | 149.4 Million | 149.4 Million | 150.26 Million | 130.52 Million |
Total Current Liabilities | 77.39 Million | 86.56 Million | 84.19 Million | 84.19 Million | 86.92 Million | 90.55 Million |
Account Payables | 5.1 Million | 7.32 Million | 7.55 Million | 7.55 Million | 6.63 Million | 7.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.93 Million | 6.47 Million | 7.87 Million | 7.87 Million | 6.42 Million | 6.08 Million |
Deferred Revenue | 39.98 Million | 44.31 Million | 38.82 Million | 38.82 Million | 38.79 Million | 41.69 Million |
Other Current Liabilities | 26.36 Million | 28.46 Million | 29.94 Million | 29.94 Million | 35.05 Million | 35.65 Million |
Total Non Current Liabilities | 64.25 Million | 65.93 Million | 65.2 Million | 65.2 Million | 63.34 Million | 39.97 Million |
Long-Term Debt | 31.02 Million | 31.43 Million | 31.4 Million | 31.4 Million | 29.99 Million | 5.48 Million |
Deferred Revenue Non Current | - | - | - | - | - | 17.62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.23 Million | 34.49 Million | 33.8 Million | 33.8 Million | 33.35 Million | 16.86 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 188.11 Million | 183.63 Million | 188.11 Million | 188.11 Million | 179.22 Million | 187.21 Million |
Stock Holders Equity | 188.11 Million | 183.63 Million | 188.11 Million | 188.11 Million | 179.22 Million | 187.21 Million |
Common Stock | 188.11 Million | 183.63 Million | 110 Thousand | 110 Thousand | 179.22 Million | 187.21 Million |
Retained Earnings | - | - | 20.78 Million | 20.78 Million | - | - |
Accumulated other comprehensive income | - | - | -3.9 Million | -3.9 Million | - | - |
Common Stock Equity | 188.11 Million | 183.63 Million | 188.11 Million | 188.11 Million | 179.22 Million | 187.21 Million |
Capital Lease Obligation | 31.02 Million | 31.43 Million | 31.4 Million | 31.4 Million | 36.42 Million | 11.57 Million |
Total Investments | 89.29 Million | 92.02 Million | 92.69 Million | 92.69 Million | 74.79 Million | 82.07 Million |
Total Debt | 36.95 Million | 37.9 Million | 39.28 Million | 39.28 Million | 36.42 Million | 11.57 Million |
Net Debt | 15.9 Million | 7.29 Million | 8.52 Million | 8.52 Million | 8.74 Million | -24.65 Million |
ZIL2
601568
BDT
3062
MGG
3149