USD 4.62
(-3.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 137.02 Million | 133.53 Million | 116.91 Million | 102.09 Million | 126.47 Million | 149.4 Million |
Total Current Assets | 81.18 Million | 102.93 Million | 80.86 Million | 76.56 Million | 108.27 Million | 124.29 Million |
Cash And Short Term Investments | 13.13 Million | 46.87 Million | 32.83 Million | 45.07 Million | 52.98 Million | 58.33 Million |
Cash and Cash Equivalents | 13.13 Million | 46.87 Million | 32.83 Million | 45.07 Million | 52.98 Million | 58.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 27.1 Million | 25.01 Million | 23.54 Million | 12.6 Million | 12.9 Million | 33.22 Million |
Inventory | 34.84 Million | 25.48 Million | 22.07 Million | 17.27 Million | 17.53 Million | 24.71 Million |
Other Current Assets | 6.1 Million | 5.56 Million | 2.4 Million | 1.61 Million | 1.99 Million | 3.19 Million |
Total Non-Current Assets | 55.83 Million | 30.59 Million | 36.04 Million | 25.52 Million | 18.2 Million | 25.11 Million |
Net PPE | 20.91 Million | 17.81 Million | 22.72 Million | 17.11 Million | 10.21 Million | 16.45 Million |
Good Will And Intangible Assets | 33.74 Million | 11.92 Million | 12.02 Million | 7.24 Million | 7.5 Million | 7.76 Million |
Good Will | 27.63 Million | 11.16 Million | 11.16 Million | 6.63 Million | 6.63 Million | 6.63 Million |
Intangible Assets | 6.11 Million | 758 Thousand | 858 Thousand | 609 Thousand | 870 Thousand | 1.13 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 101 Thousand | 79 Thousand | 631 Thousand | 566 Thousand | - | - |
Other Non Current Assets | 1.07 Million | 783 Thousand | 661 Thousand | 602 Thousand | 487 Thousand | 901 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 48.65 Million | 35.16 Million | 31.27 Million | 20.57 Million | 39.02 Million | 56.31 Million |
Total Current Liabilities | 29.71 Million | 22.62 Million | 15.1 Million | 7.47 Million | 30.64 Million | 45.14 Million |
Account Payables | 10.81 Million | 7.3 Million | 8.22 Million | 2.67 Million | 4.37 Million | 11.37 Million |
Tax Payables | 1.57 Million | 6000.00 | 3.27 Million | 3.24 Million | 1.43 Million | 2.35 Million |
Short Term Debt | 4.88 Million | 2.2 Million | 927 Thousand | 380 Thousand | 371 Thousand | 374 Thousand |
Deferred Revenue | 8.01 Million | 7.23 Million | 1.62 Million | 1.22 Million | 1.37 Million | 18.36 Million |
Other Current Liabilities | 5.99 Million | 5.88 Million | 4.32 Million | 3.19 Million | 24.52 Million | 15.02 Million |
Total Non Current Liabilities | 18.93 Million | 12.54 Million | 16.17 Million | 13.1 Million | 8.37 Million | 11.17 Million |
Long-Term Debt | 17.31 Million | 9.61 Million | 12.79 Million | 9.86 Million | 5.17 Million | 7.96 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.62 Million | 2.92 Million | 3.37 Million | 3.24 Million | 3.19 Million | 3.21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 88.36 Million | 98.36 Million | 85.63 Million | 81.51 Million | 87.45 Million | 93.09 Million |
Stock Holders Equity | 88.36 Million | 98.36 Million | 85.63 Million | 81.51 Million | 87.45 Million | 93.09 Million |
Common Stock | 142 Thousand | 140 Thousand | 143 Thousand | 141 Thousand | 143 Thousand | 142 Thousand |
Retained Earnings | -37.04 Million | -24.46 Million | -40.9 Million | -42.41 Million | -26.55 Million | -21.39 Million |
Accumulated other comprehensive income | -1.69 Million | -1.76 Million | 14 Thousand | -646 Thousand | -11.23 Million | -9.97 Million |
Common Stock Equity | 88.36 Million | 98.36 Million | 85.63 Million | 81.51 Million | 87.45 Million | 93.09 Million |
Capital Lease Obligation | 11.51 Million | 11.49 Million | 8.92 Million | 5.06 Million | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 22.2 Million | 11.82 Million | 13.71 Million | 10.24 Million | 5.54 Million | 8.33 Million |
Net Debt | 9.07 Million | -35.05 Million | -19.11 Million | -34.82 Million | -47.43 Million | -49.99 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 127.05 Million | 116.47 Million | 125.04 Million | 137.02 Million | 137.02 Million | 146.36 Million |
Total Current Assets | 70.39 Million | 70.29 Million | 78.19 Million | 81.18 Million | 81.18 Million | 82.96 Million |
Cash And Short Term Investments | 13.18 Million | 13 Million | 17.03 Million | 13.13 Million | 13.13 Million | 14.3 Million |
Cash and Cash Equivalents | 13.18 Million | 13 Million | 17.03 Million | 13.13 Million | 13.13 Million | 14.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.38 Million | 21.68 Million | 22.06 Million | 27.1 Million | 27.1 Million | 28.39 Million |
Inventory | 28.75 Million | 31.3 Million | 34.03 Million | 34.84 Million | 34.84 Million | 34.66 Million |
Other Current Assets | 4.07 Million | 4.3 Million | 5.06 Million | 6.1 Million | 6.1 Million | 5.6 Million |
Total Non-Current Assets | 56.66 Million | 46.17 Million | 46.85 Million | 55.83 Million | 55.83 Million | 63.39 Million |
Net PPE | 29.92 Million | 19.26 Million | 19.89 Million | 20.91 Million | 20.91 Million | 20.78 Million |
Good Will And Intangible Assets | 25.43 Million | 25.61 Million | 25.78 Million | 33.74 Million | 33.74 Million | 41.33 Million |
Good Will | 21.26 Million | 21.26 Million | 21.26 Million | 27.63 Million | 27.63 Million | 29.02 Million |
Intangible Assets | 4.17 Million | 4.35 Million | 4.52 Million | 6.11 Million | 6.11 Million | 12.31 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 115 Thousand | 123 Thousand | 126 Thousand | 101 Thousand | 101 Thousand | 162 Thousand |
Other Non Current Assets | 1.19 Million | 1.17 Million | 1.04 Million | 1.07 Million | 1.07 Million | 1.11 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 45.34 Million | 35.58 Million | 45.42 Million | 48.65 Million | 48.65 Million | 47.65 Million |
Total Current Liabilities | 27.4 Million | 25.91 Million | 26.19 Million | 29.71 Million | 29.71 Million | 26.96 Million |
Account Payables | 8.33 Million | 6.74 Million | 8.54 Million | 10.81 Million | 10.81 Million | 7.46 Million |
Tax Payables | 1.58 Million | 1.35 Million | 1.38 Million | 1.57 Million | 1.57 Million | 34 Thousand |
Short Term Debt | 5.92 Million | 6.17 Million | 3.22 Million | 4.88 Million | 4.88 Million | 5.04 Million |
Deferred Revenue | 9.29 Million | 9.01 Million | 9.51 Million | 8.01 Million | 8.01 Million | 7.8 Million |
Other Current Liabilities | 3.85 Million | 3.98 Million | 4.9 Million | 5.99 Million | 5.99 Million | 6.64 Million |
Total Non Current Liabilities | 17.94 Million | 9.66 Million | 19.22 Million | 18.93 Million | 18.93 Million | 20.69 Million |
Long-Term Debt | 16.3 Million | 8.26 Million | 9.15 Million | 17.31 Million | 17.31 Million | 18.1 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.63 Million | 1.4 Million | 10.07 Million | 1.62 Million | 1.62 Million | 2.58 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 81.71 Million | 80.89 Million | 79.62 Million | 88.36 Million | 88.36 Million | 98.7 Million |
Stock Holders Equity | 81.71 Million | 80.89 Million | 79.62 Million | 88.36 Million | 88.36 Million | 98.7 Million |
Common Stock | 142 Thousand | 142 Thousand | 142 Thousand | 142 Thousand | 142 Thousand | 141 Thousand |
Retained Earnings | -44.99 Million | -45.43 Million | -46.4 Million | -37.04 Million | -37.04 Million | -25.03 Million |
Accumulated other comprehensive income | -1.57 Million | -1.47 Million | -1.42 Million | -1.69 Million | -1.69 Million | -1.92 Million |
Common Stock Equity | 81.71 Million | 80.89 Million | 79.62 Million | 88.36 Million | 88.36 Million | 98.7 Million |
Capital Lease Obligation | 16.3 Million | 8.26 Million | 8.64 Million | 11.51 Million | 11.51 Million | 11.92 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 22.22 Million | 14.43 Million | 21.02 Million | 22.2 Million | 22.2 Million | 23.15 Million |
Net Debt | 9.04 Million | 1.43 Million | 3.98 Million | 9.07 Million | 9.07 Million | 8.84 Million |
6566
4768
CLX
TRC
8289
AVADHSUGAR