USD 35.04
(-1.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 933.36 Million | 966.21 Million | 867.36 Million | 817.48 Million | 728.71 Million | 512.99 Million |
Total Current Assets | 461.5 Million | 428.12 Million | 404.46 Million | 338.57 Million | 329.06 Million | 172.86 Million |
Cash And Short Term Investments | 296.3 Million | 293.59 Million | 286.51 Million | 261.16 Million | 219.8 Million | 108.01 Million |
Cash and Cash Equivalents | 293.8 Million | 288.02 Million | 233.09 Million | 193.47 Million | 103.26 Million | 106.89 Million |
Short Term Investments | 2.49 Million | 5.56 Million | 53.41 Million | 67.69 Million | 116.53 Million | 1.12 Million |
Net Receivables | 147.75 Million | 119.73 Million | 99.3 Million | 60.61 Million | 98.95 Million | 56.45 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 17.45 Million | 14.79 Million | 18.63 Million | 16.79 Million | 10.31 Million | 8.38 Million |
Total Non-Current Assets | 471.85 Million | 538.08 Million | 462.9 Million | 478.9 Million | 399.64 Million | 340.13 Million |
Net PPE | 44.56 Million | 128.98 Million | 68.62 Million | 48.46 Million | 26.37 Million | 12.72 Million |
Good Will And Intangible Assets | 350.47 Million | 345.91 Million | 329.22 Million | 326.03 Million | 238.5 Million | 185.8 Million |
Good Will | 278.83 Million | 269.05 Million | 246.41 Million | 239.05 Million | 238.5 Million | 185.8 Million |
Intangible Assets | 71.64 Million | 76.86 Million | 82.8 Million | 86.98 Million | - | - |
Long-Term Investments | 32.17 Million | 42.69 Million | 42.61 Million | 80.36 Million | 30.06 Million | 53.52 Million |
Tax Assets | 42.41 Million | 15.94 Million | 16.51 Million | 4.62 Million | 103.01 Million | 86.87 Million |
Other Non Current Assets | 2.22 Million | 4.55 Million | 5.92 Million | 19.41 Million | 1.68 Million | 1.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 522.59 Million | 407.66 Million | 356.71 Million | 372.33 Million | 367.65 Million | 106.33 Million |
Total Current Liabilities | 218.67 Million | 148.61 Million | 114.71 Million | 114.99 Million | 105.42 Million | 72.01 Million |
Account Payables | 9.07 Million | 10.47 Million | 5.51 Million | 9.55 Million | 6.91 Million | 4.48 Million |
Tax Payables | - | 4.27 Million | - | 4.22 Million | 4.52 Million | 11.62 Million |
Short Term Debt | 24.75 Million | 4.78 Million | 3.89 Million | 14.16 Million | 12.59 Million | 141.99 Thousand |
Deferred Revenue | 744 Thousand | 531 Thousand | 16.79 Million | 12.98 Million | 8.89 Million | 9.02 Million |
Other Current Liabilities | 184.1 Million | 132.82 Million | 88.51 Million | 78.28 Million | 77.02 Million | 58.37 Million |
Total Non Current Liabilities | 303.91 Million | 259.05 Million | 242 Million | 257.34 Million | 262.22 Million | 34.31 Million |
Long-Term Debt | 296.26 Million | 224.57 Million | 197.08 Million | 246.38 Million | 232.17 Million | 13 Million |
Deferred Revenue Non Current | - | - | - | - | - | 517.26 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.58 Million | 20.26 Million | 14.77 Million | - | 11.78 Million | 1.18 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 410.76 Million | 558.54 Million | 510.64 Million | 445.14 Million | 361.05 Million | 406.66 Million |
Stock Holders Equity | 614.21 Million | 542.56 Million | 448.16 Million | 330.82 Million | 191.54 Million | 180.54 Million |
Common Stock | 47 Thousand | 47 Thousand | 45 Thousand | 42 Thousand | 35.9 Thousand | 34.57 Thousand |
Retained Earnings | 243.13 Million | 182.41 Million | 137.24 Million | 69.77 Million | 31.9 Million | 17.78 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 614.21 Million | 542.56 Million | 448.16 Million | 330.82 Million | 191.54 Million | 180.54 Million |
Capital Lease Obligation | 42.57 Million | 25.35 Million | 17.28 Million | 19.45 Million | 11.78 Million | 517.26 Thousand |
Total Investments | 34.66 Million | 48.26 Million | 96.02 Million | 148.06 Million | 146.6 Million | 54.65 Million |
Total Debt | 321.01 Million | 229.36 Million | 200.98 Million | 260.55 Million | 256.55 Million | 13.65 Million |
Net Debt | 27.2 Million | -58.66 Million | -32.11 Million | 67.08 Million | 153.28 Million | -93.23 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.25 Billion | 1.22 Billion | 933.36 Million | 933.36 Million | 1.07 Billion | 1.02 Billion |
Total Current Assets | 569.14 Million | 537.21 Million | 461.5 Million | 461.5 Million | 476.22 Million | 465.06 Million |
Cash And Short Term Investments | 327.69 Million | 337.28 Million | 296.3 Million | 296.3 Million | 276.96 Million | 297.71 Million |
Cash and Cash Equivalents | 325.31 Million | 334.79 Million | 293.8 Million | 293.8 Million | 273.94 Million | 293.92 Million |
Short Term Investments | 2.38 Million | 2.49 Million | 2.49 Million | 2.49 Million | 3.02 Million | 3.78 Million |
Net Receivables | 225.23 Million | 184.24 Million | 147.75 Million | 147.75 Million | 185.31 Million | 151.92 Million |
Inventory | - | - | - | - | - | 345 Thousand |
Other Current Assets | 16.21 Million | 15.68 Million | 17.45 Million | 17.45 Million | 13.95 Million | 15.08 Million |
Total Non-Current Assets | 683.32 Million | 689.06 Million | 471.85 Million | 471.85 Million | 597.03 Million | 562.11 Million |
Net PPE | 39.09 Million | 47.13 Million | 44.56 Million | 44.56 Million | 150.05 Million | 141.76 Million |
Good Will And Intangible Assets | 525.81 Million | 529.97 Million | 350.47 Million | 350.47 Million | 349.73 Million | 348.45 Million |
Good Will | 409.58 Million | 410.26 Million | 278.83 Million | 278.83 Million | 275.52 Million | 274.02 Million |
Intangible Assets | 116.23 Million | 119.7 Million | 71.64 Million | 71.64 Million | 74.2 Million | 74.42 Million |
Long-Term Investments | 92.38 Million | 90.74 Million | 32.17 Million | 32.17 Million | 47.32 Million | 48.72 Million |
Tax Assets | - | 119.7 Million | 42.41 Million | 42.41 Million | 40.98 Million | 15.94 Million |
Other Non Current Assets | 26.03 Million | -98.49 Million | 2.22 Million | 2.22 Million | 8.93 Million | 7.22 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 773.77 Million | 773.85 Million | 522.59 Million | 522.59 Million | 457.62 Million | 443.57 Million |
Total Current Liabilities | 309.82 Million | 355.27 Million | 218.67 Million | 218.67 Million | 202.95 Million | 185.79 Million |
Account Payables | 38.22 Million | 84.86 Million | 9.07 Million | 9.07 Million | 9.2 Million | 9.93 Million |
Tax Payables | - | 5.52 Million | - | - | 30.11 Million | 20.35 Million |
Short Term Debt | 22.47 Million | 26.39 Million | 24.75 Million | 24.75 Million | 7.17 Million | 6.24 Million |
Deferred Revenue | 2.61 Million | 3.01 Million | 744 Thousand | 744 Thousand | 822 Thousand | 647 Thousand |
Other Current Liabilities | 246.51 Million | 240.99 Million | 184.1 Million | 184.1 Million | 185.75 Million | 168.96 Million |
Total Non Current Liabilities | 463.95 Million | 418.58 Million | 303.91 Million | 303.91 Million | 254.66 Million | 257.78 Million |
Long-Term Debt | 425 Million | 368.44 Million | 296.26 Million | 296.26 Million | 228.41 Million | 224.06 Million |
Deferred Revenue Non Current | 27.97 Million | 38.73 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.72 Million | 7.65 Million | 3.58 Million | 3.58 Million | 14.1 Million | 21.38 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 478.69 Million | 452.41 Million | 410.76 Million | 410.76 Million | 615.64 Million | 583.59 Million |
Stock Holders Equity | 678.87 Million | 653.49 Million | 614.21 Million | 614.21 Million | 593.71 Million | 566.01 Million |
Common Stock | 48 Thousand | 48 Thousand | 47 Thousand | 47 Thousand | 47 Thousand | 47 Thousand |
Retained Earnings | 277.14 Million | 257.96 Million | 243.13 Million | 243.13 Million | 230.77 Million | 208.71 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 678.87 Million | 653.49 Million | 614.21 Million | 614.21 Million | 593.71 Million | 566.01 Million |
Capital Lease Obligation | 27.97 Million | 38.73 Million | 42.57 Million | 42.57 Million | 26.38 Million | 22.54 Million |
Total Investments | 94.76 Million | 93.23 Million | 34.66 Million | 34.66 Million | 50.34 Million | 52.51 Million |
Total Debt | 475.45 Million | 433.57 Million | 321.01 Million | 321.01 Million | 235.58 Million | 230.31 Million |
Net Debt | 150.14 Million | 98.77 Million | 27.2 Million | 27.2 Million | -38.35 Million | -63.6 Million |
ALCOX
SBN
MBSS
2017
EHTH
INDR