USD 10.74
(-7.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 200.55 Million | 209.53 Million | 161.21 Million | 153.31 Million | 94.65 Million | 84.73 Million |
Total Current Assets | 21.93 Million | 39.09 Million | 34.27 Million | 26.9 Million | 13.7 Million | 13.21 Million |
Cash And Short Term Investments | 13.41 Million | 28.46 Million | 19.17 Million | 16.88 Million | 7.17 Million | 5.01 Million |
Cash and Cash Equivalents | 13.41 Million | 23.43 Million | 19.17 Million | 16.88 Million | 7.17 Million | 5.01 Million |
Short Term Investments | - | 5.02 Million | - | - | - | - |
Net Receivables | 3.64 Million | 3.62 Million | 4.49 Million | 2.12 Million | 3.03 Million | 3.83 Million |
Inventory | 3.09 Million | 3.7 Million | 3.51 Million | 2.55 Million | 2.22 Million | 2.09 Million |
Other Current Assets | 1.78 Million | 8.76 Million | 3.2 Million | 2.46 Million | 1.02 Million | 1.54 Million |
Total Non-Current Assets | 178.62 Million | 170.44 Million | 126.94 Million | 126.41 Million | 80.94 Million | 71.52 Million |
Net PPE | 130.77 Million | 136.4 Million | 92.51 Million | 91.87 Million | 47.78 Million | 45.26 Million |
Good Will And Intangible Assets | 11.84 Million | 21.93 Million | 22.03 Million | 19.33 Million | 19.59 Million | 13.56 Million |
Good Will | 7.44 Million | 17.44 Million | 17.44 Million | 15.57 Million | 15.57 Million | 9.88 Million |
Intangible Assets | 4.4 Million | 4.49 Million | 4.59 Million | 3.76 Million | 4.02 Million | 3.68 Million |
Long-Term Investments | 6.5 Million | 6.46 Million | 6.42 Million | 6.87 Million | 6.82 Million | 7.03 Million |
Tax Assets | 27.33 Million | 3.11 Million | 3.7 Million | 5.89 Million | 4.1 Million | 2.98 Million |
Other Non Current Assets | 2.16 Million | 2.52 Million | 2.27 Million | 2.43 Million | 2.64 Million | 2.67 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 148.83 Million | 149.41 Million | 109.76 Million | 116.16 Million | 51.94 Million | 41 Million |
Total Current Liabilities | 27.86 Million | 34.88 Million | 31.7 Million | 30.13 Million | 18.08 Million | 17.84 Million |
Account Payables | 4.05 Million | 4.46 Million | 4.88 Million | 2.32 Million | 3.54 Million | 5.01 Million |
Tax Payables | 765 Thousand | 916 Thousand | 910 Thousand | 477 Thousand | 1.42 Million | 820 Thousand |
Short Term Debt | 9.97 Million | 14.1 Million | 13.13 Million | 15.11 Million | 2.7 Million | 1.25 Million |
Deferred Revenue | 5.96 Million | 5.53 Million | 4.98 Million | 3.66 Million | 4.54 Million | 4.43 Million |
Other Current Liabilities | 7.86 Million | 10.77 Million | 8.69 Million | 9.02 Million | 7.28 Million | 7.13 Million |
Total Non Current Liabilities | 120.97 Million | 114.53 Million | 78.06 Million | 86.02 Million | 33.86 Million | 23.16 Million |
Long-Term Debt | 5.14 Million | 114.53 Million | 78.06 Million | 86.02 Million | 23.78 Million | 19.86 Million |
Deferred Revenue Non Current | 97.37 Million | -9.45 Million | 9.17 Million | - | 10.07 Million | 3.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5.14 Million | -17.08 Million | -25.5 Million | - | 10.07 Million | 3.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 51.72 Million | 60.11 Million | 51.45 Million | 37.15 Million | 42.7 Million | 43.73 Million |
Stock Holders Equity | 50.28 Million | 59.8 Million | 50.41 Million | 36.52 Million | 41.86 Million | 42.29 Million |
Common Stock | 36 Thousand | 36 Thousand | 36 Thousand | 35 Thousand | 35 Thousand | 35 Thousand |
Retained Earnings | 36.09 Million | 44.27 Million | 35.88 Million | 22.98 Million | 28.55 Million | 29.36 Million |
Accumulated other comprehensive income | - | - | - | - | - | -64.04 Million |
Common Stock Equity | 50.28 Million | 59.8 Million | 50.41 Million | 36.52 Million | 41.86 Million | 42.29 Million |
Capital Lease Obligation | 92.23 Million | 104.97 Million | 58.71 Million | 56.07 Million | - | - |
Total Investments | 6.5 Million | 11.48 Million | 6.42 Million | 6.87 Million | 6.82 Million | 7.03 Million |
Total Debt | 107.34 Million | 128.63 Million | 91.19 Million | 101.14 Million | 26.48 Million | 21.11 Million |
Net Debt | 93.93 Million | 105.19 Million | 72.02 Million | 84.26 Million | 19.31 Million | 16.09 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 166.53 Million | 169.55 Million | 173.55 Million | 176.95 Million | 200.55 Million | 187.01 Million |
Total Current Assets | 21.7 Million | 20 Million | 21.4 Million | 21.93 Million | 21.93 Million | 23.08 Million |
Cash And Short Term Investments | 11.46 Million | 10.41 Million | 12.12 Million | 13.41 Million | 13.41 Million | 13.98 Million |
Cash and Cash Equivalents | 11.46 Million | 10.41 Million | 12.12 Million | 13.41 Million | 13.41 Million | 13.98 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.65 Million | 4.33 Million | 5.04 Million | 3.85 Million | 3.64 Million | 4.08 Million |
Inventory | 2.46 Million | 2.36 Million | 2.97 Million | 3.09 Million | 3.09 Million | 3.24 Million |
Other Current Assets | 2.12 Million | 2.89 Million | 1.26 Million | 1.56 Million | 1.78 Million | 1.51 Million |
Total Non-Current Assets | 144.82 Million | 149.54 Million | 152.15 Million | 155.02 Million | 178.62 Million | 163.92 Million |
Net PPE | 120.17 Million | 125.17 Million | 127.93 Million | 130.77 Million | 130.77 Million | 130.27 Million |
Good Will And Intangible Assets | 11.78 Million | 11.8 Million | 11.82 Million | 11.84 Million | 11.84 Million | 21.86 Million |
Good Will | 7.44 Million | 7.44 Million | 7.44 Million | 7.44 Million | 7.44 Million | 17.44 Million |
Intangible Assets | 4.34 Million | 4.36 Million | 4.38 Million | 4.4 Million | 4.4 Million | 4.42 Million |
Long-Term Investments | 6.53 Million | 6.52 Million | 6.51 Million | 6.5 Million | 6.5 Million | 6.49 Million |
Tax Assets | 4.17 Million | 3.88 Million | 3.71 Million | 3.73 Million | 27.33 Million | 3.14 Million |
Other Non Current Assets | 2.16 Million | 2.16 Million | 2.16 Million | 2.16 Million | 2.16 Million | 2.15 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 117.28 Million | 119.48 Million | 121.27 Million | 125.23 Million | 148.83 Million | 124.04 Million |
Total Current Liabilities | 30.76 Million | 27.03 Million | 26.47 Million | 27.86 Million | 27.86 Million | 27.16 Million |
Account Payables | 5.21 Million | 4.53 Million | 4.57 Million | 4.05 Million | 4.05 Million | 4.38 Million |
Tax Payables | 946 Thousand | 954 Thousand | 1.3 Million | 765 Thousand | 765 Thousand | 1.05 Million |
Short Term Debt | 13.45 Million | 10.02 Million | 10.14 Million | 9.97 Million | 9.97 Million | 10.16 Million |
Deferred Revenue | 4.4 Million | 5.46 Million | 3.41 Million | 5.96 Million | 5.96 Million | 4.57 Million |
Other Current Liabilities | 7.69 Million | 7 Million | 8.34 Million | 7.86 Million | 7.86 Million | 8.03 Million |
Total Non Current Liabilities | 86.52 Million | 92.45 Million | 94.79 Million | 97.37 Million | 120.97 Million | 96.88 Million |
Long-Term Debt | 86.52 Million | 4.22 Million | 94.79 Million | 97.37 Million | 5.14 Million | 96.88 Million |
Deferred Revenue Non Current | - | - | - | -18.46 Million | 97.37 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 88.22 Million | - | -5.14 Million | -5.14 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49.24 Million | 50.06 Million | 52.27 Million | 51.72 Million | 51.72 Million | 62.96 Million |
Stock Holders Equity | 48.93 Million | 49.69 Million | 51.75 Million | 50.28 Million | 50.28 Million | 61.25 Million |
Common Stock | 36 Thousand | 36 Thousand | 36 Thousand | 36 Thousand | 36 Thousand | 36 Thousand |
Retained Earnings | 34.62 Million | 34.66 Million | 36.78 Million | 36.09 Million | 36.09 Million | 47.13 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 48.93 Million | 49.69 Million | 51.75 Million | 50.28 Million | 50.28 Million | 61.25 Million |
Capital Lease Obligation | 86.52 Million | 88.22 Million | 98.27 Million | 100.22 Million | 92.23 Million | 99.43 Million |
Total Investments | 6.53 Million | 6.52 Million | 6.51 Million | 6.5 Million | 6.5 Million | 6.49 Million |
Total Debt | 99.97 Million | 102.47 Million | 104.93 Million | 107.34 Million | 107.34 Million | 107.04 Million |
Net Debt | 88.51 Million | 92.06 Million | 92.81 Million | 93.93 Million | 93.93 Million | 93.06 Million |
MRCR
PTRRY
000721
MDGL
EXAE
ENX