USD 1.68
(-4.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.22 Million | 8.44 Million | 986.82 Thousand | 1.25 Million | 535.1 Thousand | 131.27 Thousand |
Cost of Revenue | 13.19 Million | 6.5 Million | 812.13 Thousand | 952.51 Thousand | 379.07 Thousand | 55.79 Thousand |
Gross Profit | 3.03 Million | 1.94 Million | 174.69 Thousand | 303.19 Thousand | 156.03 Thousand | 75.48 Thousand |
Operating Expenses | 10.97 Million | 7 Million | 3.48 Million | 3.07 Million | 6.15 Million | 1.78 Million |
Selling, General and Administrative Expenses | 10.73 Million | 6.2 Million | 3.15 Million | 2.69 Million | 5.78 Million | 1.7 Million |
Research and Development Expenses | 132.52 Thousand | 746.87 Thousand | 330.35 Thousand | 320.47 Thousand | 309.06 Thousand | 23.61 Thousand |
Other Expenses | 104.22 Thousand | 50.08 Thousand | 3643.00 | 61.72 Thousand | 62.02 Thousand | 62.02 Thousand |
Cost and Expenses | 24.16 Million | 13.51 Million | 4.29 Million | 4.02 Million | 6.53 Million | 1.84 Million |
Operating Income | -7.93 Million | -5.06 Million | -3.31 Million | -2.77 Million | -6 Million | -1.71 Million |
Interest Expense | 406.25 Thousand | 708.68 Thousand | 2.06 Million | 2.29 Million | 1.6 Million | 290 Thousand |
Income Tax Expense | - | 1.37 Million | 2.06 Million | 2.29 Million | 1.6 Million | 290.01 Thousand |
Earnings before Tax | -11.1 Million | -7.14 Million | -6.09 Million | -5.98 Million | -7.6 Million | -2 Million |
Net Income | -11.1 Million | -8.51 Million | -8.16 Million | -8.27 Million | -9.2 Million | -2 Million |
Earnings Per Share Basic | -3.81 | -28.52 | -162.18 | -270.80 | -548.83 | -143.73 |
Earnings Per Share Diluted | -3.81 | -28.52 | -162.18 | -270.80 | -548.83 | -143.73 |
Weighted Average Shares Outstanding | 2.91 Million | 298.76 Thousand | 50.32 Thousand | 30.55 Thousand | 16.77 Thousand | 13.92 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.91 Million | 298.76 Thousand | 50.32 Thousand | 30.55 Thousand | 16.77 Thousand | 13.92 Thousand |
Gross Margin | 0.19 | 0.23 | 0.18 | 0.24 | 0.29 | 0.58 |
EBIT Margin | -0.65 | -0.59 | -3.35 | -2.16 | -11.10 | -12.57 |
Profit Margin | -0.68 | -1.01 | -8.27 | -6.59 | -17.20 | -15.25 |
EBITDA | -10.59 Million | -6.38 Million | -4.03 Million | -3.62 Million | -5.93 Million | -1.64 Million |
Earnings Before Tax Margin | -0.49 | -0.60 | -3.36 | -2.21 | -11.21 | -13.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.25 Million | 4.04 Million | 4.81 Million | 16.22 Million | 3.34 Million | 3.67 Million |
Cost of Revenue | 3.25 Million | 3.22 Million | 4.34 Million | 13.29 Million | 3.09 Million | 2.98 Million |
Gross Profit | -26.00 | 817 Thousand | 462.66 Thousand | 2.93 Million | 250.13 Thousand | 687.88 Thousand |
Operating Expenses | 3.94 Million | 3.09 Million | 3.7 Million | 10.87 Million | 3.17 Million | 2.23 Million |
Selling, General and Administrative Expenses | 3.61 Million | 2.99 Million | 3.6 Million | - | 3.13 Million | 2.21 Million |
Research and Development Expenses | 337.77 Thousand | 98.62 Thousand | 95.7 Thousand | - | 20.32 Thousand | - |
Other Expenses | 116.41 Thousand | 2.75 Million | 5665.00 | 1.11 Million | - | 1.1 Million |
Cost and Expenses | 7.2 Million | 6.32 Million | 8.04 Million | 24.16 Million | 6.27 Million | 5.22 Million |
Operating Income | -3.94 Million | -2.27 Million | -3.23 Million | -7.93 Million | -2.92 Million | -1.55 Million |
Interest Expense | 1.05 Million | 423.85 Thousand | 155.37 Thousand | 406.25 Thousand | 95.33 Thousand | 148.43 Thousand |
Income Tax Expense | -1.00 | -5.00 | 1.00 | 1.00 | 95.33 Thousand | 1.25 Million |
Earnings before Tax | -5.25 Million | -2.7 Million | -7.48 Million | -11.1 Million | -2.79 Million | -590.2 Thousand |
Net Income | -5.25 Million | -2.7 Million | -7.48 Million | -11.1 Million | -2.79 Million | -590.2 Thousand |
Earnings Per Share Basic | -0.89 | -0.12 | -0.83 | - | -0.95 | -0.87 |
Earnings Per Share Diluted | -0.89 | -0.12 | -0.83 | - | -0.95 | -0.87 |
Weighted Average Shares Outstanding | 5.87 Million | 22.12 Million | 9 Million | 2.91 Million | 2.93 Million | 679 Thousand |
Weighted Average Shares Outstanding (Diluted) | 5.87 Million | 22.12 Million | 9 Million | 2.91 Million | 2.93 Million | 679 Thousand |
Gross Margin | -0.00 | 0.20 | 0.10 | 0.18 | 0.07 | 0.19 |
EBIT Margin | -1.20 | -0.56 | -0.67 | - | -0.87 | -0.11 |
Profit Margin | -1.61 | -0.67 | -1.56 | -0.68 | -0.84 | -0.16 |
EBITDA | -3.91 Million | -2.25 Million | -3.21 Million | - | -2.9 Million | -417.89 Thousand |
Earnings Before Tax Margin | -1.21 | -0.56 | -0.67 | -0.49 | -0.88 | -0.42 |
ST5
SLZNF
GSFC
NGRC
6691
089470