USD 0.4
(-7.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 58.18 Million | 242.13 Million | 443.02 Million | 50.32 Million | 39.05 Million |
Cost of Revenue | 78.52 Million | 192.21 Million | 344.85 Million | 40.06 Million | 32.83 Million |
Gross Profit | -20.33 Million | 49.91 Million | 98.16 Million | 10.26 Million | 6.22 Million |
Operating Expenses | -20.33 Million | 28.75 Million | 10.19 Million | 2.84 Million | 1.11 Million |
Selling, General and Administrative Expenses | 46.41 Million | 28.75 Million | 10.19 Million | 2.84 Million | 1.11 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -66.75 Million | - | 323.89 Thousand | 12.98 Million | - |
Cost and Expenses | 58.18 Million | 220.97 Million | 355.04 Million | 42.9 Million | 33.94 Million |
Operating Income | - | 21.11 Million | 88.29 Million | 20.4 Million | 5.11 Million |
Interest Expense | 10.3 Thousand | 4235.00 | 6085.00 | - | - |
Income Tax Expense | -10.82 Million | -5.64 Million | 14.9 Million | 1.53 Million | 159.31 Thousand |
Earnings before Tax | -65.5 Million | 21.89 Million | 88.29 Million | 20.4 Million | 5.3 Million |
Net Income | -54.68 Million | 25.83 Million | 73.38 Million | 18.86 Million | 5.14 Million |
Earnings Per Share Basic | -2.07 | 1.17 | 7.34 | 0.17 | - |
Earnings Per Share Diluted | -2.07 | 1.17 | 7.34 | 0.17 | - |
Weighted Average Shares Outstanding | 26.43 Million | 21.99 Million | 10 Million | 26.25 Million | - |
Weighted Average Shares Outstanding (Diluted) | 26.43 Million | 21.99 Million | 10 Million | 26.25 Million | - |
Gross Margin | -0.35 | 0.21 | 0.22 | 0.20 | 0.16 |
EBIT Margin | -0.16 | 0.25 | 0.24 | 0.44 | 0.16 |
Profit Margin | -0.94 | 0.11 | 0.17 | 0.37 | 0.13 |
EBITDA | -9.19 Million | 60.3 Million | 104.77 Million | 21.92 Million | 6.14 Million |
Earnings Before Tax Margin | - | 0.09 | 0.20 | 0.41 | 0.13 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.81 Million | 15.81 Million | 27.99 Million | 55.74 Million | 59.27 Million | 61.76 Million |
Cost of Revenue | 24.6 Million | 24.6 Million | 24.62 Million | 38.63 Million | 41.73 Million | 54.34 Million |
Gross Profit | -8.79 Million | -8.79 Million | 3.36 Million | 17.11 Million | 17.53 Million | 7.41 Million |
Operating Expenses | 22.94 Million | 23.01 Million | 2.86 Million | 7.83 Million | 8.19 Million | 6.31 Million |
Selling, General and Administrative Expenses | 22.94 Million | 22.94 Million | - | 7.7 Million | 8.06 Million | 6.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 50.19 Thousand | - | - | - |
Cost and Expenses | 47.54 Million | 47.61 Million | 27.49 Million | 46.47 Million | 49.92 Million | 60.65 Million |
Operating Income | -31.73 Million | -31.89 Million | 550.28 Thousand | 9.38 Million | 9.45 Million | 1.1 Million |
Interest Expense | - | - | 358.00 | - | - | - |
Income Tax Expense | 6.46 Million | 6.46 Million | -567.85 Thousand | 1.49 Million | 1.56 Million | 1.25 Million |
Earnings before Tax | -31.39 Million | -31.39 Million | 549.92 Thousand | 9.66 Million | 9.73 Million | 1.21 Million |
Net Income | -25.08 Million | -25.08 Million | 1.11 Million | 10.97 Million | 11.08 Million | 1.83 Million |
Earnings Per Share Basic | -1.14 | -1.14 | - | 0.42 | 0.42 | 0.10 |
Earnings Per Share Diluted | -1.14 | -1.14 | - | 0.43 | 0.43 | 0.10 |
Weighted Average Shares Outstanding | 21.99 Million | 21.99 Million | 21.99 Million | 26.2 Million | 26.17 Million | 18.39 Million |
Weighted Average Shares Outstanding (Diluted) | 21.99 Million | 21.99 Million | 21.99 Million | 25.6 Million | 25.6 Million | 18.39 Million |
Gross Margin | -0.56 | -0.56 | 0.12 | 0.31 | 0.30 | 0.12 |
EBIT Margin | -0.86 | -0.86 | - | 0.26 | 0.25 | 0.17 |
Profit Margin | -1.59 | -1.59 | 0.04 | 0.20 | 0.19 | 0.03 |
EBITDA | -13.52 Million | -13.52 Million | - | 14.21 Million | 14.53 Million | 10.48 Million |
Earnings Before Tax Margin | -2.01 | -2.02 | 0.02 | 0.17 | 0.16 | 0.02 |
SSTK
HTCR
002245
CTP2
MLD-M
002001