USD 3.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 57.41 Million | 55.67 Million | 61.99 Million | 62.88 Million | 78.47 Million | 86.85 Million |
Total Current Assets | 40.96 Million | 39.88 Million | 47.25 Million | 44.62 Million | 68.31 Million | 74.2 Million |
Cash And Short Term Investments | 23.87 Million | 27.27 Million | 28.02 Million | 31.8 Million | 49.32 Million | 60.59 Million |
Cash and Cash Equivalents | 23.87 Million | 27.27 Million | 28.02 Million | 31.8 Million | 49.32 Million | 60.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.47 Million | 4.7 Million | 12.12 Million | 6.95 Million | 13.13 Million | 6.48 Million |
Inventory | 6.76 Million | 5.78 Million | 4.03 Million | 2.46 Million | 2.85 Million | 5.44 Million |
Other Current Assets | 1.85 Million | 2.13 Million | 3.07 Million | 3.4 Million | 2.99 Million | 1.68 Million |
Total Non-Current Assets | 16.45 Million | 15.78 Million | 14.73 Million | 18.25 Million | 10.16 Million | 12.65 Million |
Net PPE | 9.73 Million | 7.9 Million | 7.78 Million | 10.32 Million | 9.72 Million | 12.2 Million |
Good Will And Intangible Assets | 1.27 Million | 1.43 Million | 51 Thousand | 102 Thousand | 439 Thousand | 204 Thousand |
Good Will | - | - | - | - | 286 Thousand | - |
Intangible Assets | 1.27 Million | 1.43 Million | 51 Thousand | 102 Thousand | 153 Thousand | 204 Thousand |
Long-Term Investments | 4 Million | 5 Million | 6 Million | 7 Million | - | - |
Tax Assets | -1.00 | -5 Million | -6 Million | -7 Million | - | - |
Other Non Current Assets | 1.43 Million | 6.45 Million | 6.9 Million | 7.83 Million | - | 239 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 163.9 Million | 174.22 Million | 144.12 Million | 111.38 Million | 84.6 Million | 76.77 Million |
Total Current Liabilities | 18.3 Million | 39.67 Million | 21.96 Million | 21.1 Million | 18.55 Million | 32.95 Million |
Account Payables | 8.92 Million | 9.94 Million | 8.31 Million | 7.08 Million | 12.27 Million | 20.43 Million |
Tax Payables | 337 Thousand | 322 Thousand | 349 Thousand | 316 Thousand | 300 Thousand | 2.9 Million |
Short Term Debt | 2.34 Million | 19.1 Million | 2.92 Million | 3.3 Million | - | 4.6 Million |
Deferred Revenue | 1.55 Million | 1.51 Million | 765 Thousand | 693 Thousand | 806 Thousand | 721 Thousand |
Other Current Liabilities | 5.48 Million | 9.11 Million | 9.96 Million | 10.01 Million | 5.47 Million | 7.19 Million |
Total Non Current Liabilities | 145.59 Million | 134.55 Million | 122.16 Million | 90.27 Million | 66.04 Million | 43.81 Million |
Long-Term Debt | 91.07 Million | 36.98 Million | 53.49 Million | 37.17 Million | 60.33 Million | 42.6 Million |
Deferred Revenue Non Current | 32.34 Million | 31.41 Million | 7.12 Million | 3.63 Million | 4.34 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.77 Million | 66.14 Million | 2.48 Million | 1.94 Million | 1.36 Million | 1.21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -106.48 Million | -118.55 Million | -82.13 Million | -48.49 Million | -6.12 Million | 10.08 Million |
Stock Holders Equity | -106.48 Million | -118.55 Million | -82.13 Million | -48.49 Million | -6.12 Million | 10.08 Million |
Common Stock | 69 Thousand | 55 Thousand | 41 Thousand | 35 Thousand | 34 Thousand | 25 Thousand |
Retained Earnings | -319.07 Million | -311.2 Million | -256.79 Million | -186.25 Million | -130.47 Million | -61.37 Million |
Accumulated other comprehensive income | - | - | - | - | - | -35.19 Million |
Common Stock Equity | -106.48 Million | -118.55 Million | -82.13 Million | -48.49 Million | -6.12 Million | 10.08 Million |
Capital Lease Obligation | 5.39 Million | 3.94 Million | 2.84 Million | 3.57 Million | - | - |
Total Investments | 4 Million | 5 Million | 6 Million | 7 Million | - | - |
Total Debt | 98.82 Million | 56.09 Million | 56.42 Million | 40.47 Million | 60.33 Million | 47.2 Million |
Net Debt | 74.95 Million | 28.82 Million | 28.39 Million | 8.67 Million | 11.01 Million | -13.39 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 109.95 Million | 117.6 Million | 129.52 Million | 57.41 Million | 57.41 Million | 59.44 Million |
Total Current Assets | 96.57 Million | 104.01 Million | 113.37 Million | 40.96 Million | 40.96 Million | 42.45 Million |
Cash And Short Term Investments | 77.89 Million | 89.87 Million | 95.2 Million | 23.87 Million | 23.87 Million | 24.91 Million |
Cash and Cash Equivalents | 77.89 Million | 89.87 Million | 95.2 Million | 23.87 Million | 23.87 Million | 24.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.68 Million | 5.99 Million | 8.32 Million | 8.47 Million | 8.47 Million | 8.55 Million |
Inventory | 7.02 Million | 6.96 Million | 7.73 Million | 6.76 Million | 6.76 Million | 7.07 Million |
Other Current Assets | 1.97 Million | 1.17 Million | 2.12 Million | 1.85 Million | 1.85 Million | 1.91 Million |
Total Non-Current Assets | 13.38 Million | 13.59 Million | 16.14 Million | 16.45 Million | 16.45 Million | 16.99 Million |
Net PPE | 9.15 Million | 9.35 Million | 9.48 Million | 9.73 Million | 9.73 Million | 10.22 Million |
Good Will And Intangible Assets | - | - | 1.23 Million | 1.27 Million | 1.27 Million | 1.31 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 1.23 Million | 1.27 Million | 1.27 Million | 1.31 Million |
Long-Term Investments | - | 3 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Tax Assets | - | - | -1.00 | -1.00 | -1.00 | -4 Million |
Other Non Current Assets | 4.23 Million | 1.23 Million | 1.41 Million | 1.43 Million | 1.43 Million | 5.45 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 155.37 Million | 153.08 Million | 165.82 Million | 163.9 Million | 163.9 Million | 162.37 Million |
Total Current Liabilities | 15.15 Million | 13.89 Million | 18.05 Million | 18.3 Million | 18.3 Million | 24.05 Million |
Account Payables | 7.57 Million | 5.69 Million | 10.52 Million | 8.92 Million | 8.92 Million | 9.99 Million |
Tax Payables | - | 382 Thousand | 433 Thousand | 337 Thousand | 337 Thousand | 377 Thousand |
Short Term Debt | 507 Thousand | 1.47 Million | 1.34 Million | 2.34 Million | 2.34 Million | 4.97 Million |
Deferred Revenue | 1.04 Million | 1.04 Million | 1.55 Million | 1.55 Million | 1.55 Million | 2.63 Million |
Other Current Liabilities | 6.02 Million | 5.67 Million | 4.63 Million | 5.48 Million | 5.48 Million | 6.45 Million |
Total Non Current Liabilities | 140.22 Million | 139.18 Million | 147.76 Million | 145.59 Million | 145.59 Million | 138.31 Million |
Long-Term Debt | 36.36 Million | 110.16 Million | 108.5 Million | 91.07 Million | 91.07 Million | 40.06 Million |
Deferred Revenue Non Current | - | 21.75 Million | 31.95 Million | 32.34 Million | 32.34 Million | 32.73 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 103.86 Million | 2.02 Million | 2.02 Million | 16.77 Million | 16.77 Million | 2.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -45.42 Million | -35.47 Million | -36.3 Million | -106.48 Million | -106.48 Million | -102.92 Million |
Stock Holders Equity | -45.42 Million | -35.47 Million | -36.3 Million | -106.48 Million | -106.48 Million | -102.92 Million |
Common Stock | 91 Thousand | 91 Thousand | 90 Thousand | 69 Thousand | 69 Thousand | 67 Thousand |
Retained Earnings | -346.15 Million | -334.65 Million | -331.9 Million | -319.07 Million | -319.07 Million | -310.96 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -45.42 Million | -35.47 Million | -36.3 Million | -106.48 Million | -106.48 Million | -102.92 Million |
Capital Lease Obligation | 482 Thousand | 5.23 Million | 5.28 Million | 5.39 Million | 5.39 Million | 5.87 Million |
Total Investments | - | 3 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Total Debt | 36.86 Million | 116.88 Million | 115.13 Million | 98.82 Million | 98.82 Million | 45.03 Million |
Net Debt | -41.02 Million | 27.01 Million | 19.93 Million | 74.95 Million | 74.95 Million | 20.12 Million |
RFLL
GENE
QIAN
SGMT
ALEGF
SXYAY