USD 313.07
(-7.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.35 Billion | 5.84 Billion | 6.16 Billion | 2.15 Billion | 1.2 Billion | 536.85 Million |
Total Current Assets | 1.61 Billion | 1.93 Billion | 3.23 Billion | 662.99 Million | 586.22 Million | 407.54 Million |
Cash And Short Term Investments | 502.15 Million | 1.08 Billion | 1.52 Billion | 317.23 Million | 396.24 Million | 276.11 Million |
Cash and Cash Equivalents | 502.15 Million | 1.08 Billion | 1.52 Billion | 317.23 Million | 396.24 Million | 276.11 Million |
Short Term Investments | - | 7.31 Million | 2.53 Million | - | - | - |
Net Receivables | 953.81 Million | 702.81 Million | 514.52 Million | 296.96 Million | 161.34 Million | 122.46 Million |
Inventory | - | -7.31 Million | 1.05 Billion | - | 1.00 | 1.00 |
Other Current Assets | 160.2 Million | 155.78 Million | 150.04 Million | 48.79 Million | 28.62 Million | 8.96 Million |
Total Non-Current Assets | 3.74 Billion | 3.9 Billion | 2.92 Billion | 1.49 Billion | 616.26 Million | 129.31 Million |
Net PPE | 221.54 Million | 138.92 Million | 134.58 Million | 112.92 Million | 22.79 Million | 8.52 Million |
Good Will And Intangible Assets | 3.13 Billion | 3.5 Billion | 2.67 Billion | 1.33 Billion | 578.02 Million | 111.89 Million |
Good Will | 1.84 Billion | 1.82 Billion | 966.42 Million | 249.77 Million | 137.12 Million | 98.64 Million |
Intangible Assets | 1.29 Billion | 1.67 Billion | 1.7 Billion | 1.08 Billion | 440.9 Million | 13.24 Million |
Long-Term Investments | 56.7 Million | 32.29 Million | - | - | - | - |
Tax Assets | 1.29 Billion | -32.29 Million | - | - | - | - |
Other Non Current Assets | -963.33 Million | 268.42 Million | 118.15 Million | 42.57 Million | 15.44 Million | 8.89 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.1 Billion | 3.94 Billion | 4.02 Billion | 2.31 Billion | 1.45 Billion | 915.21 Million |
Total Current Liabilities | 944.12 Million | 578.95 Million | 640.09 Million | 598.05 Million | 238.87 Million | 113.88 Million |
Account Payables | 371.7 Million | 273.19 Million | 258.22 Million | 147.27 Million | 70.52 Million | 59.52 Million |
Tax Payables | 141.85 Million | 81.95 Million | 67.15 Million | 40.12 Million | - | - |
Short Term Debt | 248.28 Million | 69.94 Million | 44.2 Million | 37.41 Million | 14.72 Million | - |
Deferred Revenue | 78.55 Million | 64.01 Million | 78.93 Million | 86.88 Million | 8.19 Million | - |
Other Current Liabilities | 245.57 Million | 171.79 Million | 258.74 Million | 326.47 Million | 145.43 Million | 54.35 Million |
Total Non Current Liabilities | 3.15 Billion | 3.36 Billion | 3.38 Billion | 1.71 Billion | 1.22 Billion | 801.32 Million |
Long-Term Debt | 2.9 Billion | 3.23 Billion | 3.26 Billion | 1.65 Billion | 1.18 Billion | 796.09 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 252.83 Million | 133.64 Million | 120.85 Million | 59.03 Million | 39.05 Million | 5.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.25 Billion | 1.9 Billion | 2.13 Billion | -158.23 Million | -256.56 Million | -378.35 Million |
Stock Holders Equity | 1.25 Billion | 1.9 Billion | 2.13 Billion | -158.54 Million | -256.56 Million | -378.35 Million |
Common Stock | 11 Thousand | 11 Thousand | 11 Thousand | 7000.00 | 7000.00 | 5000.00 |
Retained Earnings | -812.98 Million | -1.16 Billion | -976.95 Million | -1.01 Billion | -887.21 Million | -1 Billion |
Accumulated other comprehensive income | -65.27 Million | -83.38 Million | -45.45 Million | 604 Thousand | -4.14 Million | -2.61 Million |
Common Stock Equity | 1.25 Billion | 1.9 Billion | 2.13 Billion | -158.54 Million | -256.56 Million | -378.35 Million |
Capital Lease Obligation | 187.07 Million | 90.79 Million | 80.89 Million | 93.96 Million | 15.25 Million | - |
Total Investments | 56.7 Million | 39.61 Million | 2.53 Million | - | - | - |
Total Debt | 3.34 Billion | 3.3 Billion | 3.3 Billion | 1.69 Billion | 1.19 Billion | 796.09 Million |
Net Debt | 2.83 Billion | 2.22 Billion | 1.78 Billion | 1.37 Billion | 799.59 Million | 519.97 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.26 Billion | 5.26 Billion | 5.35 Billion | 5.35 Billion | 5 Billion | 5.48 Billion |
Total Current Assets | 1.66 Billion | 1.6 Billion | 1.61 Billion | 1.61 Billion | 1.3 Billion | 1.69 Billion |
Cash And Short Term Investments | 460.44 Million | 436.33 Million | 502.15 Million | 502.15 Million | 332.49 Million | 876.22 Million |
Cash and Cash Equivalents | 460.44 Million | 436.33 Million | 502.15 Million | 502.15 Million | 332.49 Million | 876.22 Million |
Short Term Investments | - | - | - | - | 1.6 Million | 5.72 Million |
Net Receivables | 1.07 Billion | 1.03 Billion | 953.81 Million | 953.81 Million | 849.14 Million | 669.78 Million |
Inventory | 1.00 | 1.00 | - | - | -1.6 Million | -5.72 Million |
Other Current Assets | 125.47 Million | 136.17 Million | 160.2 Million | 160.2 Million | 119.16 Million | 150.25 Million |
Total Non-Current Assets | 3.6 Billion | 3.65 Billion | 3.74 Billion | 3.74 Billion | 3.7 Billion | 3.78 Billion |
Net PPE | 169.2 Million | 172.99 Million | 221.54 Million | 221.54 Million | 155.15 Million | 172.78 Million |
Good Will And Intangible Assets | 2.92 Billion | 3.02 Billion | 3.13 Billion | 3.13 Billion | 3.2 Billion | 3.32 Billion |
Good Will | 1.82 Billion | 1.82 Billion | 1.84 Billion | 1.84 Billion | 1.81 Billion | 1.83 Billion |
Intangible Assets | 1.1 Billion | 1.19 Billion | 1.29 Billion | 1.29 Billion | 1.38 Billion | 1.49 Billion |
Long-Term Investments | 146.1 Million | 95.2 Million | 56.7 Million | 56.7 Million | 54.2 Million | 52.1 Million |
Tax Assets | - | - | 1.29 Billion | 1.29 Billion | -54.2 Million | -52.1 Million |
Other Non Current Assets | 370.03 Million | 361.11 Million | -963.33 Million | -963.33 Million | 349.12 Million | 288.36 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.45 Billion | 4.5 Billion | 4.1 Billion | 4.1 Billion | 3.9 Billion | 3.96 Billion |
Total Current Liabilities | 729.59 Million | 762.52 Million | 944.12 Million | 944.12 Million | 805.47 Million | 591.94 Million |
Account Payables | 387.5 Million | 390.07 Million | 371.7 Million | 371.7 Million | 281.1 Million | 260.84 Million |
Tax Payables | - | - | 141.85 Million | 141.85 Million | - | - |
Short Term Debt | 35.56 Million | 35.56 Million | 248.28 Million | 248.28 Million | 228.8 Million | 47.41 Million |
Deferred Revenue | 74.18 Million | 80.48 Million | 78.55 Million | 78.55 Million | 77.89 Million | 74.3 Million |
Other Current Liabilities | 232.33 Million | 256.4 Million | 245.57 Million | 245.57 Million | 217.67 Million | 209.37 Million |
Total Non Current Liabilities | 3.72 Billion | 3.73 Billion | 3.15 Billion | 3.15 Billion | 3.1 Billion | 3.37 Billion |
Long-Term Debt | 3.48 Billion | 3.48 Billion | 2.9 Billion | 2.9 Billion | 2.95 Billion | 3.21 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 242.87 Million | 249.89 Million | 252.83 Million | 252.83 Million | 144.77 Million | 154.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 814.83 Million | 760.2 Million | 1.25 Billion | 1.25 Billion | 1.09 Billion | 1.51 Billion |
Stock Holders Equity | 814.83 Million | 760.2 Million | 1.25 Billion | 1.25 Billion | 1.09 Billion | 1.51 Billion |
Common Stock | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand |
Retained Earnings | -266.83 Million | -576.8 Million | -812.98 Million | -812.98 Million | -985.22 Million | -1.09 Billion |
Accumulated other comprehensive income | -90.62 Million | -83.89 Million | -65.27 Million | -65.27 Million | -93.65 Million | -76.53 Million |
Common Stock Equity | 814.83 Million | 760.2 Million | 1.25 Billion | 1.25 Billion | 1.09 Billion | 1.51 Billion |
Capital Lease Obligation | - | - | 187.07 Million | 187.07 Million | 60.68 Million | 65.39 Million |
Total Investments | 146.1 Million | 95.2 Million | 56.7 Million | 56.7 Million | 54.2 Million | 52.1 Million |
Total Debt | 3.51 Billion | 3.52 Billion | 3.34 Billion | 3.34 Billion | 3.18 Billion | 3.26 Billion |
Net Debt | 3.05 Billion | 3.08 Billion | 2.83 Billion | 2.83 Billion | 2.85 Billion | 2.38 Billion |
2882
SIG
GENGF
300453
WDGNF
5522